Power Finance Corporation Ltd

NSE: PFC BSE: 532810

₹342.30

-2.20 (0.64%)

Fri, 23 Oct 2026, 06:36 am

MTF 5xInvest in Power Finance Corporation Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)113853.51

PE Ratio4.34

Dividend5.43

Finance

Finance/Rental/Leasing

24.5K

Power Finance Corporation Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	—	—	—	0	0	0	0	0	0	0	0	213.50M	442.50M	214.30M	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	62.40M	-224.00M	100.00K	-1.80M	-2.50M
Total assets	374.91B	466.63B	547.65B	682.53B	848.71B	1.05T	1.35T	1.69T	1.94T	2.29T	2.47T	2.60T	5.23T	6.30T	6.96T	7.76T	7.92T	8.97T	10.40T	11.79T
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	3.65B	5.08B	6.95B	4.19B	14.60B	24.44B	21.17B	49.65B	4.67B	58.72B	7.16B	51.19B	28.49B	163.77B	41.88B	82.03B	66.84B	41.01B	33.89B	95.85B
Cash & equivalents	207.48M	434.06M	1.70M	25.50M	104.50M	2.50B	20.01B	48.60B	679.30M	50.85B	1.96B	36.83B	21.72B	24.59B	41.78B	74.76B	39.14B	6.25B	18.02B	82.80B
Short term investments	3.44B	4.64B	6.95B	4.16B	14.50B	21.94B	1.16B	1.04B	3.99B	7.87B	5.16B	14.36B	6.77B	139.18B	103.20M	7.27B	27.70B	34.76B	15.86B	13.05B
Total receivables, net	7.67B	13.78B	12.12B	15.77B	19.25B	5.00B	27.16B	37.30B	42.13B	53.75B	61.55B	97.38B	94.35B	2.52B	2.68B	298.27B	298.18B	1.64T	2.01T	2.36T
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	0	0	—	163.50M	162.50M	4.50M	7.00M	7.00M	9.00M	10.80M	7.50M	3.46B	4.81B	5.50B	5.48B	5.00M	5.10M	3.30M	1.00M
Other investments	165.11M	588.79M	655.90M	351.20M	136.70M	289.70M	228.40M	1.61B	503.40M	1.17B	18.76B	19.73B	60.66B	64.93B	90.36B	65.13B	123.64B	197.58B	279.15B	368.72B
Net property/plant/equipment	865.85M	814.23M	769.50M	735.70M	729.80M	741.90M	723.40M	711.60M	691.50M	1.02B	1.97B	2.95B	3.72B	4.62B	6.10B	8.30B	11.07B	11.81B	14.43B	22.06B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	212.65M	398.48M	440.10M	98.50M	85.30M	180.90M	172.20M	90.40M	245.70M	123.00M	191.50M	209.00M	78.74B	74.53B	61.83B	69.83B	78.59B	80.12B	67.14B	67.60B
Net intangible assets	628.00K	379.00K	500.00K	16.10M	15.90M	26.70M	47.20M	37.90M	31.10M	17.90M	480.90M	1.07B	76.50M	107.70M	100.00M	71.60M	44.10M	128.70M	117.40M	190.50M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	12.87M	62.36M	339.60M	162.20M	33.80M	19.56B	1.59B	1.24B	2.58B	1.93B	4.20B	17.59B	9.23B	246.70B	285.92B	8.61B	7.89B	9.03B	8.88B	11.20B
Short term debt	44.58B	66.51B	62.83B	14.70B	76.34B	100.32B	142.59B	184.32B	167.24B	228.00B	280.46B	278.89B	0	183.11B	77.18B	1.19T	1.01T	1.43T	1.42T	1.44T
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	224.67B	269.34B	343.86B	506.91B	595.02B	757.44B	958.67B	1.21T	1.42T	1.65T	1.73T	1.75T	4.41T	5.08T	5.74T	5.40T	5.59T	6.09T	7.20T	8.27T
Long term debt excl. lease liabilities	224.67B	269.34B	343.86B	506.91B	595.02B	757.44B	958.67B	1.21T	1.42T	1.65T	1.73T	1.75T	4.41T	5.08T	5.74T	5.40T	5.59T	6.09T	7.20T	8.27T
Total equity	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	552.70B	634.84B	661.65B	817.90B	962.75B	1.12T	1.34T	1.55T
Shareholders' equity	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	398.35B	471.21B	494.00B	607.67B	716.76B	841.58B	1.01T	1.18T
Common equity, total	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	398.35B	471.21B	494.00B	607.67B	716.76B	841.58B	1.01T	1.18T
Other common equity	59.08B	65.94B	73.31B	95.19B	112.99B	132.42B	98.75B	119.99B	143.89B	179.38B	214.67B	241.97B	263.54B	314.98B	347.26B	444.13B	523.25B	596.75B	714.87B	824.02B
Total debt	269.26B	335.85B	406.69B	521.61B	671.35B	857.76B	1.10T	1.40T	1.59T	1.88T	2.01T	2.03T	4.41T	5.26T	5.82T	6.60T	6.60T	7.51T	8.62T	9.72T
Net debt	265.61B	—	399.74B	517.42B	656.75B	833.32B	1.08T	1.35T	1.59T	1.82T	2.00T	1.98T	4.38T	5.10T	5.78T	6.51T	6.54T	7.47T	8.59T	9.62T
Change in accounts receivable	717.90M	-2.32B	1.10B	-1.02B	-156.52B	-198.94B	-305.88B	-302.56B	-289.60B	—	—	—	—	-780.82B	-737.63B	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in other assets/liabilities	-60.74B	-81.50B	-76.28B	-123.06B	2.35B	5.50B	-2.88B	4.05B	-2.12B	—	—	—	-693.23B	-152.19B	134.49B	21.79B	-82.54B	-4.66B	119.20B	-4.72B
Sale of fixed assets & businesses	129.06M	455.37M	4.20M	3.20M	500.00K	7.40M	1.20M	5.00M	1.70M	1.90M	1.50M	1.00M	4.40M	2.80M	10.20M	9.70M	4.80M	3.20M	3.50M	0
Purchase/sale of investments, net	-25.97M	-418.60M	-65.70M	291.40M	65.80M	-138.50M	-364.90M	58.50M	-35.10M	-4.95B	-19.00B	-5.98B	8.97B	6.48B	66.20M	18.55B	-2.73B	-15.76B	-30.87B	-14.75B
Sale/maturity of investments	0	0	0	291.40M	65.80M	71.80M	0	58.50M	0	0	0	0	8.97B	6.48B	66.20M	18.55B	0	0	—	—
Purchase of investments	-25.97M	-418.60M	-65.70M	0	0	-210.30M	-364.90M	0	-35.10M	-4.95B	-19.00B	-5.98B	0	0	0	0	-2.73B	-15.76B	-30.87B	-14.75B
Other investing cash flow items, total	0	0	0	0	0	0	18.30M	-100.00K	0	0	-31.30M	0	0	0	0	-220.40M	261.40M	45.70M	16.10M	60.70M
Issuance/retirement of debt, net	52.63B	66.75B	70.70B	110.97B	152.67B	184.62B	243.35B	292.50B	192.06B	282.94B	125.73B	-163.38B	573.70B	966.78B	476.60B	628.75B	-6.66B	796.84B	1.07T	1.02T
Issuance/retirement of long term debt	50.90B	67.06B	67.30B	121.77B	160.17B	150.62B	283.85B	242.50B	266.76B	255.60B	90.10B	-84.24B	81.75B	600.29B	—	198.38B	156.03B	226.20B	112.02B	-91.41B
Issuance/retirement of short term debt	1.73B	-311.00M	3.40B	-10.80B	-7.50B	34.00B	-40.50B	50.00B	-74.70B	27.33B	35.64B	-53.50B	100.45B	204.70B	-238.34B	62.71B	-123.65B	0	-1.36B	59.87B
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-25.63B	391.50B	762.07B	714.94B	367.66B	-39.04B	570.65B	963.94B	1.06T
Total cash dividends paid	-3.08B	-3.55B	-4.70B	-4.90B	-5.84B	-6.69B	-9.97B	-10.74B	-15.13B	-13.77B	-22.08B	-2.98B	-53.53B	-30.59B	-42.61B	-31.42B	-45.08B	-41.18B	-61.51B	-81.44B
Other financing cash flow items, total	444.35M	312.99M	-1.65B	-1.58B	-2.39B	-2.12B	-756.60M	-2.30B	-219.10M	-125.20M	0	0	12.00M	-27.70M	5.90M	1.34B	-567.20M	-443.30M	-445.00M	-445.00M

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	—	—	—	0	0	0	0	0	0	0	0	213.50M	442.50M	214.30M	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	62.40M	-224.00M	100.00K	-1.80M	-2.50M
Total assets	374.91B	466.63B	547.65B	682.53B	848.71B	1.05T	1.35T	1.69T	1.94T	2.29T	2.47T	2.60T	5.23T	6.30T	6.96T	7.76T	7.92T	8.97T	10.40T	11.79T
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	3.65B	5.08B	6.95B	4.19B	14.60B	24.44B	21.17B	49.65B	4.67B	58.72B	7.16B	51.19B	28.49B	163.77B	41.88B	82.03B	66.84B	41.01B	33.89B	95.85B
Cash & equivalents	207.48M	434.06M	1.70M	25.50M	104.50M	2.50B	20.01B	48.60B	679.30M	50.85B	1.96B	36.83B	21.72B	24.59B	41.78B	74.76B	39.14B	6.25B	18.02B	82.80B
Short term investments	3.44B	4.64B	6.95B	4.16B	14.50B	21.94B	1.16B	1.04B	3.99B	7.87B	5.16B	14.36B	6.77B	139.18B	103.20M	7.27B	27.70B	34.76B	15.86B	13.05B
Total receivables, net	7.67B	13.78B	12.12B	15.77B	19.25B	5.00B	27.16B	37.30B	42.13B	53.75B	61.55B	97.38B	94.35B	2.52B	2.68B	298.27B	298.18B	1.64T	2.01T	2.36T
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	0	0	—	163.50M	162.50M	4.50M	7.00M	7.00M	9.00M	10.80M	7.50M	3.46B	4.81B	5.50B	5.48B	5.00M	5.10M	3.30M	1.00M
Other investments	165.11M	588.79M	655.90M	351.20M	136.70M	289.70M	228.40M	1.61B	503.40M	1.17B	18.76B	19.73B	60.66B	64.93B	90.36B	65.13B	123.64B	197.58B	279.15B	368.72B
Net property/plant/equipment	865.85M	814.23M	769.50M	735.70M	729.80M	741.90M	723.40M	711.60M	691.50M	1.02B	1.97B	2.95B	3.72B	4.62B	6.10B	8.30B	11.07B	11.81B	14.43B	22.06B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	212.65M	398.48M	440.10M	98.50M	85.30M	180.90M	172.20M	90.40M	245.70M	123.00M	191.50M	209.00M	78.74B	74.53B	61.83B	69.83B	78.59B	80.12B	67.14B	67.60B
Net intangible assets	628.00K	379.00K	500.00K	16.10M	15.90M	26.70M	47.20M	37.90M	31.10M	17.90M	480.90M	1.07B	76.50M	107.70M	100.00M	71.60M	44.10M	128.70M	117.40M	190.50M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	12.87M	62.36M	339.60M	162.20M	33.80M	19.56B	1.59B	1.24B	2.58B	1.93B	4.20B	17.59B	9.23B	246.70B	285.92B	8.61B	7.89B	9.03B	8.88B	11.20B
Short term debt	44.58B	66.51B	62.83B	14.70B	76.34B	100.32B	142.59B	184.32B	167.24B	228.00B	280.46B	278.89B	0	183.11B	77.18B	1.19T	1.01T	1.43T	1.42T	1.44T
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	224.67B	269.34B	343.86B	506.91B	595.02B	757.44B	958.67B	1.21T	1.42T	1.65T	1.73T	1.75T	4.41T	5.08T	5.74T	5.40T	5.59T	6.09T	7.20T	8.27T
Long term debt excl. lease liabilities	224.67B	269.34B	343.86B	506.91B	595.02B	757.44B	958.67B	1.21T	1.42T	1.65T	1.73T	1.75T	4.41T	5.08T	5.74T	5.40T	5.59T	6.09T	7.20T	8.27T
Total equity	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	552.70B	634.84B	661.65B	817.90B	962.75B	1.12T	1.34T	1.55T
Shareholders' equity	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	398.35B	471.21B	494.00B	607.67B	716.76B	841.58B	1.01T	1.18T
Common equity, total	69.38B	85.93B	93.30B	115.18B	132.98B	152.41B	202.78B	236.80B	275.22B	324.11B	360.28B	368.45B	398.35B	471.21B	494.00B	607.67B	716.76B	841.58B	1.01T	1.18T
Other common equity	59.08B	65.94B	73.31B	95.19B	112.99B	132.42B	98.75B	119.99B	143.89B	179.38B	214.67B	241.97B	263.54B	314.98B	347.26B	444.13B	523.25B	596.75B	714.87B	824.02B
Total debt	269.26B	335.85B	406.69B	521.61B	671.35B	857.76B	1.10T	1.40T	1.59T	1.88T	2.01T	2.03T	4.41T	5.26T	5.82T	6.60T	6.60T	7.51T	8.62T	9.72T
Net debt	265.61B	—	399.74B	517.42B	656.75B	833.32B	1.08T	1.35T	1.59T	1.82T	2.00T	1.98T	4.38T	5.10T	5.78T	6.51T	6.54T	7.47T	8.59T	9.62T
Change in accounts receivable	717.90M	-2.32B	1.10B	-1.02B	-156.52B	-198.94B	-305.88B	-302.56B	-289.60B	—	—	—	—	-780.82B	-737.63B	—	—	—	—	—
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in other assets/liabilities	-60.74B	-81.50B	-76.28B	-123.06B	2.35B	5.50B	-2.88B	4.05B	-2.12B	—	—	—	-693.23B	-152.19B	134.49B	21.79B	-82.54B	-4.66B	119.20B	-4.72B
Sale of fixed assets & businesses	129.06M	455.37M	4.20M	3.20M	500.00K	7.40M	1.20M	5.00M	1.70M	1.90M	1.50M	1.00M	4.40M	2.80M	10.20M	9.70M	4.80M	3.20M	3.50M	0
Purchase/sale of investments, net	-25.97M	-418.60M	-65.70M	291.40M	65.80M	-138.50M	-364.90M	58.50M	-35.10M	-4.95B	-19.00B	-5.98B	8.97B	6.48B	66.20M	18.55B	-2.73B	-15.76B	-30.87B	-14.75B
Sale/maturity of investments	0	0	0	291.40M	65.80M	71.80M	0	58.50M	0	0	0	0	8.97B	6.48B	66.20M	18.55B	0	0	—	—
Purchase of investments	-25.97M	-418.60M	-65.70M	0	0	-210.30M	-364.90M	0	-35.10M	-4.95B	-19.00B	-5.98B	0	0	0	0	-2.73B	-15.76B	-30.87B	-14.75B
Other investing cash flow items, total	0	0	0	0	0	0	18.30M	-100.00K	0	0	-31.30M	0	0	0	0	-220.40M	261.40M	45.70M	16.10M	60.70M
Issuance/retirement of debt, net	52.63B	66.75B	70.70B	110.97B	152.67B	184.62B	243.35B	292.50B	192.06B	282.94B	125.73B	-163.38B	573.70B	966.78B	476.60B	628.75B	-6.66B	796.84B	1.07T	1.02T
Issuance/retirement of long term debt	50.90B	67.06B	67.30B	121.77B	160.17B	150.62B	283.85B	242.50B	266.76B	255.60B	90.10B	-84.24B	81.75B	600.29B	—	198.38B	156.03B	226.20B	112.02B	-91.41B
Issuance/retirement of short term debt	1.73B	-311.00M	3.40B	-10.80B	-7.50B	34.00B	-40.50B	50.00B	-74.70B	27.33B	35.64B	-53.50B	100.45B	204.70B	-238.34B	62.71B	-123.65B	0	-1.36B	59.87B
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	-25.63B	391.50B	762.07B	714.94B	367.66B	-39.04B	570.65B	963.94B	1.06T
Total cash dividends paid	-3.08B	-3.55B	-4.70B	-4.90B	-5.84B	-6.69B	-9.97B	-10.74B	-15.13B	-13.77B	-22.08B	-2.98B	-53.53B	-30.59B	-42.61B	-31.42B	-45.08B	-41.18B	-61.51B	-81.44B
Other financing cash flow items, total	444.35M	312.99M	-1.65B	-1.58B	-2.39B	-2.12B	-756.60M	-2.30B	-219.10M	-125.20M	0	0	12.00M	-27.70M	5.90M	1.34B	-567.20M	-443.30M	-445.00M	-445.00M