Prataap Snacks Ltd
NSE: DIAMONDYD BSE: 540724
₹1034.60
-16.40 (1.56%)
Wed, 28 Oct 2026, 02:28 pm
Market Cap (in Cr)2468.14
PE Ratio215.12
Dividend0.05
Consumer Non-Durables
Food: Specialty/Candy
24.5KPrataap Snacks Income Statement
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.44B | 4.46B | 5.56B | 7.48B | 8.85B | 10.15B | 11.69B | 13.90B | 11.67B | 13.89B | 16.49B | 16.14B | 17.03B |
| Gross profit | 621.71M | 596.69M | 794.43M | 1.33B | 1.40B | 1.81B | 1.71B | 1.66B | 1.17B | 1.29B | 1.57B | 2.26B | 1.46B |
| Operating expenses (excl. COGS) | -413.46M | -506.33M | -604.49M | -943.07M | -1.32B | -1.26B | -1.27B | -1.36B | -1.12B | -1.31B | -1.60B | -1.53B | -1.69B |
| Selling/general/admin expenses, total | -395.15M | -504.76M | -635.41M | -1.03B | -1.31B | -1.22B | -1.25B | -1.33B | -1.08B | -1.31B | -1.60B | -1.52B | -1.68B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -395.15M | -504.76M | -635.41M | -1.03B | -1.31B | -1.22B | -1.25B | -1.33B | -1.08B | -1.31B | -1.60B | -1.52B | -1.68B |
| Other operating expenses, total | -18.31M | -1.57M | 30.92M | 90.48M | -3.83M | -34.08M | -17.26M | -28.20M | -33.41M | -7.33M | -2.48M | -15.14M | -12.76M |
| Operating income | 208.25M | 90.36M | 189.94M | 390.14M | 85.85M | 553.25M | 445.05M | 301.44M | 58.98M | -19.43M | -30.91M | 728.95M | -230.22M |
| Non-operating income, total | -29.88M | -40.52M | -59.91M | -114.54M | 62.73M | 63.36M | 111.55M | 35.32M | 51.73M | -4.46M | 46.04M | 35.58M | -200.33M |
| Interest expense, net of interest capitalized | -36.08M | -47.25M | -63.26M | -58.84M | -45.73M | -24.05M | -7.91M | -74.64M | -62.72M | -67.18M | -65.46M | -57.73M | -68.06M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.20M | 11.87M | 12.99M | 1.41M | 98.52M | 87.41M | 119.45M | 109.96M | 98.11M | 146.66M | 111.50M | 117.41M | 133.13M |
| Non-operating interest income | 7.34M | 9.18M | 16.04M | 5.79M | 16.83M | 78.73M | 104.44M | 92.01M | 72.07M | 81.86M | 70.02M | 74.89M | 94.27M |
| Miscellaneous non-operating expense | -1.14M | 2.69M | -3.05M | -4.38M | 75.45M | 2.44M | 5.91M | 15.96M | -12.89M | -9.33M | -1.65M | 6.81M | -7.68M |
| Unusual income/expense | — | -5.14M | -9.64M | -57.11M | 9.94M | — | — | 0 | 16.34M | -83.94M | 0 | -24.10M | -265.41M |
| Pretax income | 178.37M | 49.84M | 130.03M | 275.60M | 148.58M | 616.61M | 556.60M | 336.75M | 110.71M | -23.89M | 15.13M | 764.53M | -430.55M |
| Taxes | -29.65M | 3.95M | -31.01M | -1.87M | 57.19M | -174.83M | -110.18M | 132.44M | 30.85M | 52.98M | 187.99M | -233.30M | 87.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 148.72M | 53.79M | 99.02M | 273.73M | 205.77M | 441.77M | 446.41M | 469.20M | 141.56M | 29.09M | 203.12M | 531.23M | -342.75M |
| Net income | 148.72M | 53.79M | 99.02M | 273.73M | 205.77M | 441.77M | 446.41M | 469.20M | 141.56M | 29.09M | 203.12M | 531.23M | -342.75M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 148.72M | 53.79M | 99.02M | 273.73M | 205.77M | 441.77M | 446.41M | 469.20M | 141.56M | 29.09M | 203.12M | 531.23M | -342.75M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 276.44M | 207.11M | 343.32M | 570.01M | 340.54M | 857.42M | 821.41M | 918.85M | 604.63M | 518.29M | 590.38M | 1.39B | 461.66M |
| EBIT | 208.25M | 90.36M | 189.94M | 390.14M | 85.85M | 553.25M | 445.05M | 301.44M | 58.98M | -19.43M | -30.91M | 728.95M | -230.22M |
| Total operating expenses | -3.23B | -4.37B | -5.37B | -7.09B | -8.76B | -9.60B | -11.24B | -13.60B | -11.61B | -13.91B | -16.52B | -15.41B | -17.26B |
| Prepaid expenses | 3.85M | 5.53M | 5.05M | 1.42M | 3.30M | 4.02M | 5.49M | 5.70M | 12.74M | 9.12M | 10.53M | 10.88M | 11.95M |
| Deferred income, current | 9.70M | 27.93M | 24.48M | 14.53M | 52.89M | 66.89M | 64.56M | 35.67M | 63.85M | 98.71M | 177.29M | 164.24M | 148.40M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581.29M | 340.75M | 357.24M | 392.68M | 362.27M | 224.98M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 37.00M | 50.86M | 81.51M | 77.23M | 116.75M | — | 721.47M | 401.85M | 330.71M | 256.14M | 616.67M | 676.50M | 582.14M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 20.00K | 20.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -28.27M | -28.27M | -23.45M | -11.73M | -11.72M | -23.86M | -47.74M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
