Pratiksha Chemicals Ltd
NSE: BSE: 531257
₹18.96
(4.41%)
Tue, 03 Mar 2026, 03:14 pm
Market Cap105.61M
PE Ratio4.03
Dividend0
Pratiksha Chemicals Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -2.76M | -3.56M | -2.30M | -2.10M | -2.21M | -2.07M | -1.53M | -1.36M | -1.90M | -1.59M | -357.00K | -243.00K | -1.86M | -3.20M | -3.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 118.29M | 124.06M | 93.59M | 94.41M | 85.05M | 96.03M | 79.09M | 77.02M | 75.97M | 75.31M | 86.38M | 59.97M | 62.84M | 72.81M | 107.39M | 131.50M | 33.50M |
| Total current assets | 46.51M | 55.65M | 62.01M | 62.61M | 57.46M | 71.96M | 57.59M | 57.89M | 50.07M | 49.98M | 63.88M | 40.71M | 39.22M | 46.12M | 78.17M | 105.38M | 24.96M |
| Cash and short term investments | 299.50K | 674.47K | 525.83K | 1.35M | 583.85K | 614.93K | 766.47K | 632.11K | 377.00K | 4.35M | 223.00K | 120.00K | 111.00K | 428.00K | 4.42M | 387.00K | 544.00K |
| Cash & equivalents | 299.50K | 674.47K | 525.83K | 1.35M | 583.85K | 614.93K | 766.47K | 632.11K | 377.00K | 4.35M | 223.00K | 120.00K | 111.00K | 428.00K | 4.42M | 387.00K | 544.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 11.92M | 23.76M | 26.18M | 26.94M | 15.22M | 13.09M | 12.14M | 16.57M | 24.75M | 17.62M | 26.29M | 31.19M | 31.20M | 31.18M | 19.84M | 28.25M | 7.44M |
| Accounts receivable - trade, net | 11.92M | 23.76M | 25.68M | 26.42M | 15.08M | 13.09M | 12.14M | 16.57M | 24.75M | 17.62M | 26.29M | 31.14M | 31.05M | 30.86M | 19.45M | 28.04M | 7.28M |
| Other receivables | 0 | 0 | 501.63K | 521.62K | 133.02K | 0 | 0 | 0 | 0 | 0 | 0 | 58.00K | 152.00K | 325.00K | 383.00K | 211.00K | 157.00K |
| Total inventory | 32.01M | 27.14M | 31.97M | 28.60M | 40.23M | 47.14M | 39.05M | 36.35M | 24.80M | 27.52M | 37.26M | 9.25M | 7.75M | 14.35M | 53.92M | 76.68M | 16.91M |
| Other current assets, total | 85.06K | 4.08M | 3.34M | 5.70M | 1.43M | 11.12M | 5.64M | 4.33M | 0 | 363.00K | 0 | — | — | — | — | — | — |
| Total non-current assets | 71.78M | 68.41M | 31.58M | 31.80M | 27.59M | 24.07M | 21.50M | 19.13M | 25.89M | 25.33M | 22.50M | 19.26M | 23.63M | 26.69M | 29.22M | 26.12M | 8.55M |
| Long term investments | 31.10K | 3.10K | 103.10K | 103.10K | 231.10K | 231.10K | 231.10K | 231.10K | 1.03M | 1.09M | 3.00K | 1.01M | 2.48M | 5.86M | 8.94M | 8.78M | 5.32M |
| Note receivable - long term | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | 2.48M | 5.85M | 8.93M | 8.78M | 5.32M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 31.10K | 3.10K | 103.10K | 103.10K | 231.10K | 231.10K | 231.10K | 231.10K | 1.03M | 1.09M | 3.00K | 1.01M | 3.00K | 3.00K | 3.00K | 3.00K | 3.00K |
| Net property/plant/equipment | 34.32M | 31.44M | 29.88M | 29.73M | 26.31M | 22.79M | 20.22M | 17.94M | 19.36M | 19.51M | 18.19M | 17.07M | 20.03M | 19.59M | 18.78M | 15.72M | 1.82M |
| Gross property/plant/equipment | 76.86M | 77.28M | 79.06M | 81.90M | 80.95M | 80.91M | 82.10M | 82.90M | 87.19M | 90.15M | 91.74M | 93.20M | 98.98M | 102.16M | 104.91M | 104.95M | 5.58M |
| Deferred tax assets | — | — | 681.76K | 1.05M | 1.05M | 1.05M | 1.05M | 961.14K | 3.06M | 1.86M | 1.29M | — | — | 112.00K | 332.00K | 267.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44M | 2.87M | 3.02M | 1.18M | 1.12M | 1.14M | 1.17M | 1.35M | 1.41M |
| Short term debt | 40.64M | 34.89M | 24.03M | 12.00M | 15.48M | 18.61M | 17.63M | 14.63M | 0 | 0 | 297.00K | 1.45M | 0 | 0 | 0 | 0 | 35.22M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 35.22M |
| Short term debt excl. current portion of LT debt | 40.64M | 34.89M | 24.03M | 12.00M | 15.48M | 18.61M | 17.63M | 14.63M | 0 | 0 | 297.00K | 1.45M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 15.58M | 24.60M | 29.14M | 35.54M | 25.11M | 31.15M | 23.31M | 25.40M | 27.79M | 26.38M | 33.81M | 26.94M | 26.35M | 29.07M | 35.78M | 58.22M | 35.62M |
| Income tax payable | 19.40K | — | — | — | — | — | — | — | — | — | 167.00K | 480.00K | 788.00K | 769.00K | 550.00K | 1.10M | 0 |
| Long term debt | 629.62K | 4.23M | 14.28M | 19.59M | 18.24M | 13.24M | 11.65M | 9.89M | 18.43M | 19.11M | 20.89M | 2.00M | 2.73M | 6.92M | 34.17M | 34.45M | 0 |
| Long term debt excl. lease liabilities | 629.62K | 4.23M | 14.28M | 19.59M | 18.24M | 13.24M | 11.65M | 9.89M | 18.43M | 19.11M | 20.89M | 2.00M | 2.73M | 6.92M | 34.17M | 34.45M | 0 |
| Total equity | 60.02M | 60.02M | 24.66M | 25.81M | 25.95M | 26.09M | 26.27M | 26.47M | 29.04M | 29.32M | 29.39M | 27.79M | 32.46M | 34.90M | 35.77M | 36.30M | -40.34M |
| Shareholders' equity | 60.02M | 60.02M | 24.66M | 25.81M | 25.95M | 26.09M | 26.27M | 26.47M | 29.04M | 29.32M | 29.39M | 27.79M | 32.46M | 34.90M | 35.77M | 36.30M | -40.34M |
| Common equity, total | 60.02M | 60.02M | 24.66M | 25.81M | 25.95M | 26.09M | 26.27M | 26.47M | 29.04M | 29.32M | 29.39M | 27.79M | 32.46M | 34.90M | 35.77M | 36.30M | -40.34M |
| Other common equity | 0 | 0 | -35.35M | -34.21M | -34.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 41.27M | 39.12M | 38.30M | 31.59M | 33.72M | 31.85M | 29.28M | 24.52M | 18.43M | 19.11M | 21.18M | 3.45M | 2.73M | 6.92M | 34.17M | 34.45M | 35.22M |
| Net debt | 40.97M | 38.45M | 37.78M | 30.23M | 33.13M | 31.23M | 28.52M | 23.89M | 18.05M | 14.76M | 20.96M | 3.33M | 2.62M | 6.49M | 29.76M | 34.07M | 34.67M |
| Change in accounts receivable | 3.98M | -13.61M | -2.03M | -3.13M | 16.00M | -8.03M | 6.45M | -3.13M | -8.18M | 7.12M | -8.66M | -4.85M | 84.00K | 193.00K | -19.45M | -8.58M | 20.76M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 4.43M | 6.40M | -10.43M | 15.84M | -7.84M | -504.36K | 1.94M | -1.41M | 8.88M | -8.32M | -584.00K | 2.73M | 35.78M | 22.45M | -22.60M |
| Change in other assets/liabilities | -4.54M | 7.87M | 1.28M | -4.26M | 2.28M | 0 | -7.70M | — | 552.00K | -552.00K | 781.00K | -1.52M | 528.00K | 402.00K | 1.11M | 1.05M | -147.00K |
| Sale of fixed assets & businesses | 0 | 0 | 1.27M | 17.30K | 147.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58M |
| Purchase/sale of investments, net | -28.00K | 0 | -100.00K | 0 | -128.00K | 0 | 0 | 0 | -130.00K | -58.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -28.00K | 0 | -100.00K | 0 | -128.00K | 0 | 0 | 0 | -130.00K | -58.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461.00K | 766.00K | 1.51M | 1.07M | 0 | -1.00K | 0 | 0 | 3.41M |
| Issuance/retirement of debt, net | -109.74K | 0 | 5.03M | 0 | -1.35M | -5.00M | -1.59M | -1.76M | -6.09M | 679.00K | 2.07M | -17.74M | 736.00K | 4.18M | 34.17M | 281.00K | 765.00K |
| Issuance/retirement of long term debt | -109.74K | 0 | 5.03M | 0 | -1.35M | -5.00M | -1.59M | -1.76M | 0 | 0 | 2.07M | -17.74M | 736.00K | 4.18M | 34.17M | 281.00K | 765.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.30M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -6.09M | 679.00K | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.79M | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -2.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800