Praveg Ltd
NSE: BSE: 531637
₹183.10
(-8.01%)
Thu, 09 Apr 2026, 00:47 pm
Market Cap4.79B
PE Ratio0
Dividend0.50
Praveg Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 380.9 | 885.77K | 289.46K | 601.20M | 595.62M | 453.15M | 452.50M | 844.78M | 915.97M | 1.67B |
| Gross profit | -2.18M | 885.77K | — | 227.09M | 99.11M | 176.75M | 204.16M | 432.06M | 266.99M | 381.79M |
| Operating expenses (excl. COGS) | -3.66M | -3.35M | -1.86M | -190.30M | -36.20M | -32.41M | -32.19M | -38.88M | -77.18M | -149.92M |
| Selling/general/admin expenses, total | -3.57M | -777.76K | -1.48M | -190.12M | -35.46M | -31.93M | -31.77M | -36.57M | -74.51M | -144.08M |
| Research & development | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -3.57M | -777.76K | -1.48M | -190.12M | -35.46M | -31.93M | -31.77M | -36.57M | -74.51M | -144.08M |
| Other operating expenses, total | -95.22K | -2.57M | -377.06K | -180.00K | -731.00K | -485.00K | -420.00K | -2.31M | -2.67M | -5.85M |
| Operating income | -5.85M | -2.46M | -1.57M | 36.78M | 62.91M | 144.33M | 171.97M | 393.18M | 189.81M | 231.87M |
| Non-operating income, total | 2.87M | 10.78K | -38.84K | 2.42M | -10.65M | -1.69M | -6.19M | -7.98M | 922.00K | -22.06M |
| Interest expense, net of interest capitalized | -65.97K | -661 | -4.62K | -3.85M | -5.43M | -3.35M | -5.01M | -6.90M | -23.89M | -80.52M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.23M | 17.89K | 5.78K | 3.20M | -2.61M | -290.00K | -1.18M | -1.11M | 24.81M | 59.44M |
| Non-operating interest income | 126.16K | 17.89K | 0 | 1.30M | 1.43M | 873.00K | 415.00K | 3.77M | 25.35M | 52.06M |
| Miscellaneous non-operating expense | 3.11M | 0 | 5.78K | 3.02M | -4.07M | -1.16M | -1.60M | -4.88M | -534.00K | 7.38M |
| Unusual income/expense | -300.01K | -6.45K | -40.00K | 3.08M | -2.61M | 1.95M | 0 | 31.00K | 0 | -974.00K |
| Pretax income | -2.98M | -2.45M | -1.61M | 39.20M | 52.27M | 142.64M | 165.78M | 385.20M | 190.73M | 209.81M |
| Taxes | 0 | 0 | 0 | -11.61M | -14.27M | -35.24M | -43.36M | -100.87M | -60.74M | -49.33M |
| Non-controlling/minority interest | 0 | 0 | 0 | -304.00K | -156.00K | 0 | 0 | 0 | 0 | -7.23M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -2.98M | -2.45M | -1.61M | 27.29M | 37.85M | 107.41M | 122.42M | 284.33M | 130.00M | 153.26M |
| Net income | 2.28M | -2.45M | -1.61M | 27.29M | 37.85M | 107.41M | 122.42M | 284.33M | 130.00M | 153.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.28M | -2.45M | -1.61M | 27.29M | 37.85M | 107.41M | 122.42M | 284.33M | 130.00M | 153.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -4.49M | -2.46M | -1.57M | 40.85M | 72.65M | 160.74M | 198.75M | 454.06M | 296.62M | 510.31M |
| EBIT | -5.85M | -2.46M | -1.57M | 36.78M | 62.91M | 144.33M | 171.97M | 393.18M | 189.81M | 231.87M |
| Total operating expenses | -5.85M | -3.35M | -1.86M | -564.42M | -532.70M | -308.82M | -280.53M | -451.60M | -726.15M | -1.44B |
| Prepaid expenses | 535 | 109.54K | 14.47K | 7.79M | 8.64M | 4.81M | 6.01M | 26.32M | 11.67M | 52.65M |
| Deferred income, current | — | — | — | — | 1.40M | 547.00K | 1.32M | 18.37M | 14.89M | 19.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 22.17M | 22.17M | 14.35M | 5.80M | 619.86M | 619.86M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 45.22M | 80.11M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 890.00K | 1.05M | 0 | 0 | 0 | 0 | 156.23M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -1.22M | -4.29M | -64.69M | -36.97M | -73.94M | -101.88M | -25.83M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800