Precision Electronics Ltd
NSE: BSE: 517258
₹130.75
(-0.42%)
Wed, 04 Mar 2026, 07:59 pm
Market Cap1.81B
PE Ratio164.53
Dividend0
Precision Electronics Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.75M | -1.03M | -883.82K | -3.73M | -10.79M | -8.78M | -15.44M | -11.11M | -6.33M | -8.18M | -10.55M | -11.62M | -14.80M | -21.63M | -24.16M | -18.69M | -27.65M | -21.60M | -21.61M | -25.81M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 333.43M | 370.02M | 465.43M | 504.82M | 448.98M | 471.49M | 531.89M | 519.51M | 441.32M | 460.05M | 461.67M | 410.23M | 495.73M | 458.75M | 403.72M | 584.36M | 444.93M | 387.21M | 454.75M | 774.08M |
| Total current assets | 165.65M | 163.68M | 208.17M | 211.04M | 170.72M | 196.35M | 262.97M | 267.65M | 181.84M | 219.97M | 229.44M | 269.31M | 351.85M | 308.78M | 264.06M | 444.46M | 320.78M | 323.70M | 344.11M | 431.60M |
| Cash and short term investments | 34.03M | 43.86M | 20.04M | 17.15M | 25.32M | 9.11M | 26.20M | 6.93M | 15.69M | 11.74M | 5.32M | 5.01M | 8.55M | 10.91M | 18.56M | 11.87M | 42.78M | 7.45M | 22.41M | 58.21M |
| Cash & equivalents | 519.58K | 466.14K | 511.09K | 684.52K | 18.90M | 1.47M | 20.23M | 1.35M | 15.69M | 11.74M | 5.32M | 5.01M | 2.59M | 1.32M | 11.11M | 3.49M | 37.46M | 4.53M | 5.22M | 2.28M |
| Short term investments | 33.51M | 43.39M | 19.53M | 16.46M | 6.42M | 7.64M | 5.97M | 5.58M | 0 | 0 | 0 | 0 | 5.96M | 9.59M | 7.46M | 8.38M | 5.32M | 2.92M | 17.20M | 55.93M |
| Total receivables, net | 85.44M | 51.71M | 63.51M | 84.30M | 63.18M | 80.96M | 126.75M | 155.38M | 35.29M | 83.63M | 94.96M | 73.41M | 156.05M | 136.36M | 85.40M | 258.91M | 98.26M | 121.59M | 129.78M | 123.23M |
| Accounts receivable - trade, net | 69.93M | 24.19M | 36.85M | 55.01M | 46.84M | 58.18M | 116.30M | 71.08M | 29.60M | 76.76M | 87.75M | 72.87M | 155.56M | 129.38M | 84.51M | 258.32M | 98.00M | 121.57M | 129.75M | 123.19M |
| Other receivables | 15.51M | 27.52M | 26.66M | 29.29M | 16.35M | 22.79M | 10.45M | 84.29M | 5.69M | 6.88M | 7.21M | 543.23K | 492.08K | 6.98M | 894.98K | 593.44K | 258.00K | 20.00K | 23.00K | 32.00K |
| Total inventory | 44.47M | 67.53M | 123.37M | 105.18M | 80.23M | 101.66M | 99.05M | 99.15M | 114.07M | 117.68M | 123.39M | 164.83M | 161.44M | 134.77M | 118.76M | 136.78M | 145.89M | 154.72M | 142.27M | 201.09M |
| Other current assets, total | 1.19M | 61.16K | 143.82K | 3.40M | 1.22M | 1.21M | 1.22M | 708.23K | 8.26M | 6.91M | 5.77M | 24.84M | 24.62M | 24.97M | 38.12M | 34.25M | 32.15M | 38.63M | 47.26M | 45.20M |
| Total non-current assets | 167.78M | 206.33M | 257.26M | 293.78M | 278.26M | 275.14M | 268.92M | 251.86M | 259.48M | 240.08M | 232.23M | 140.92M | 143.88M | 149.98M | 139.66M | 139.90M | 124.15M | 63.51M | 110.65M | 342.47M |
| Long term investments | 0 | — | 0 | 0 | 0 | 550.00K | 4.44M | 4.19M | 8.05M | 8.06M | 0 | 5.24M | 5.36M | 6.30M | 2.70M | 9.15M | 5.09M | 1.34M | 1.14M | 14.85M |
| Note receivable - long term | 0 | — | 0 | 0 | — | — | 4.44M | 4.19M | 4.19M | 4.61M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | — | 0 | 0 | 0 | 550.00K | 0 | 0 | 3.86M | 3.44M | 0 | 5.24M | 5.36M | 6.30M | 2.70M | 9.15M | 5.09M | 1.34M | 1.14M | 14.85M |
| Net property/plant/equipment | 155.58M | 186.87M | 239.11M | 262.54M | 250.21M | 246.59M | 240.11M | 227.05M | 215.05M | 194.97M | 182.58M | 95.39M | 85.62M | 80.05M | 78.71M | 76.97M | 69.81M | 29.46M | 71.34M | 288.07M |
| Gross property/plant/equipment | 269.99M | 310.58M | 366.09M | 405.99M | 412.59M | 426.66M | 343.64M | 312.55M | 310.04M | 311.86M | 311.48M | 218.28M | 211.43M | 210.94M | 200.79M | 202.97M | 202.94M | 131.24M | 177.39M | 402.43M |
| Deferred tax assets | 12.20M | 19.47M | 18.15M | 31.24M | 28.05M | 28.00M | 19.27M | 15.51M | 36.03M | 34.89M | 39.22M | 29.80M | 36.21M | 45.65M | 45.48M | 45.66M | 46.25M | 29.17M | 34.54M | 35.97M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.83M | 1.43M | 126.79K | 41.61K | 25.41K | 7.81M | 14.86M | 14.86M | 9.90M | 4.92M | 0 | 1.27M | 1.07M | 1.83M |
| Goodwill, net | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | 0 | 0 | 0 | 0 | 2.83M | 1.43M | 126.79K | 41.61K | 25.41K | 7.81M | 14.86M | 14.86M | 9.90M | 4.92M | 0 | 1.27M | 1.07M | 1.83M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.27M | 3.68M | 0 | 0 | 6.95M | 2.37M | 1.72M | 2.30M | 2.46M | 2.58M | 2.72M | 2.22M | 2.14M | 1.14M |
| Short term debt | — | 7.89M | 9.41M | 2.57M | — | 6.14M | 24.65M | 48.98M | 8.31M | 46.16M | 44.84M | 55.86M | 66.89M | 83.56M | 89.65M | 110.88M | 127.19M | 97.58M | 101.21M | 211.65M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 3.31M | 890.61K | 248.31K | 128.62K | 2.02M | 1.41M | 152.04K | 384.33K | 628.54K | 581.78K | 80.00K | 1.40M | 2.36M | 26.44M |
| Short term debt excl. current portion of LT debt | — | 7.89M | 9.41M | 2.57M | — | 6.14M | 21.34M | 48.09M | 8.06M | 46.03M | 42.82M | 54.45M | 66.73M | 83.18M | 89.02M | 110.29M | 127.11M | 96.18M | 98.85M | 185.21M |
| Accounts payable | 57.21M | 16.54M | 66.36M | 49.73M | 12.81M | 15.33M | 98.14M | 67.68M | 54.15M | 54.84M | 66.83M | 64.73M | 99.34M | 85.24M | 62.26M | 193.99M | 64.21M | 36.05M | 61.51M | 91.37M |
| Income tax payable | — | 924.85K | 1.19M | 4.88M | 2.83M | 3.31M | — | — | 90.10K | 108.60K | 108.60K | — | — | — | — | — | — | 290.00K | 1.87M | 0 |
| Long term debt | 10.75M | 19.29M | 70.94M | 73.93M | 61.74M | 61.14M | 41.62M | 31.05M | 22.50M | 22.38M | 29.21M | 36.60M | 96.62M | 106.65M | 66.61M | 95.76M | 82.57M | 92.31M | 93.86M | 278.06M |
| Long term debt excl. lease liabilities | 10.25M | 17.47M | 70.94M | 72.20M | 60.66M | 61.14M | 41.62M | 31.05M | 22.50M | 22.38M | 29.21M | 36.60M | 96.62M | 106.65M | 66.61M | 95.76M | 82.57M | 92.31M | 93.86M | 278.06M |
| Total equity | 256.30M | 292.40M | 297.30M | 333.91M | 332.66M | 333.87M | 322.67M | 330.20M | 306.03M | 303.40M | 282.44M | 204.83M | 188.44M | 140.15M | 145.54M | 149.78M | 133.22M | 134.13M | 148.87M | 142.25M |
| Shareholders' equity | 256.30M | 292.40M | 297.30M | 333.91M | 332.66M | 333.87M | 322.67M | 330.20M | 306.03M | 303.40M | 282.44M | 204.83M | 188.44M | 140.15M | 145.54M | 149.78M | 133.22M | 134.13M | 148.87M | 142.25M |
| Common equity, total | 256.30M | 292.40M | 297.30M | 333.91M | 332.66M | 333.87M | 322.67M | 330.20M | 306.03M | 303.40M | 282.44M | 204.83M | 188.44M | 140.15M | 145.54M | 149.78M | 133.22M | 134.13M | 148.87M | 142.25M |
| Other common equity | 200.90M | 153.91M | 158.81M | 195.42M | 194.17M | 195.38M | 184.18M | 191.72M | 88.86M | 87.40M | 85.94M | 8.41M | 8.41M | 8.41M | 8.73M | 8.41M | 8.41M | 8.39M | 8.56M | 7.70M |
| Total debt | 10.75M | 27.18M | 80.35M | 76.50M | 61.74M | 67.28M | 66.27M | 80.03M | 30.81M | 68.53M | 74.05M | 92.46M | 163.51M | 190.21M | 156.26M | 206.64M | 209.76M | 189.89M | 195.07M | 489.71M |
| Net debt | -23.28M | -16.67M | 60.30M | 59.35M | 36.42M | 58.17M | 40.07M | 73.10M | 15.12M | 56.79M | 68.73M | 87.45M | 154.96M | 179.29M | 137.70M | 194.76M | 166.98M | 182.44M | 172.66M | 431.50M |
| Change in accounts receivable | -52.07M | 34.85M | -2.46M | -23.95M | 23.54M | -19.93M | -59.59M | -25.76M | 41.69M | -47.27M | -9.69M | 11.66M | -82.69M | 26.18M | 44.88M | -173.81M | 160.31M | -23.57M | -8.18M | 6.56M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 24.24M | -28.65M | 39.54M | 2.11M | -38.91M | 15.80M | 74.68M | -33.06M | -3.38M | -13.06M | 17.96M | -2.09M | 34.61M | -14.10M | -22.98M | 131.73M | -119.37M | -28.16M | 25.46M | 29.85M |
| Change in other assets/liabilities | -1.77M | 0 | 0 | 0 | 0 | — | 0 | 0 | 70.65M | 1.91M | -1.04M | 19.27M | 12.53M | 6.33M | 4.44M | 6.58M | 10.26M | -4.55M | 8.29M | 2.48M |
| Sale of fixed assets & businesses | 189.45K | 150.00K | 450.00K | 175.00K | 945.00K | 440.00K | 3.44M | 1.08M | 353.23K | 69.38K | 0 | 295.20K | 787.55K | 687.62K | 835.85K | 391.03K | 122.00K | 68.23M | 521.00K | 6.74M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -550.00K | 550.00K | 0 | 0 | 0 | 0 | 0 | -5.96M | -3.63M | 2.13M | -925.40K | 3.06M | 2.41M | -14.28M | -48.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 550.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13M | 0 | 3.06M | 2.41M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -550.00K | 0 | 0 | 0 | 0 | 0 | 0 | -5.96M | -3.63M | 0 | -925.40K | 0 | 0 | -14.28M | -48.70M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.96M | 4.96M | 4.92M | 0 | 774.00K | 0 |
| Issuance/retirement of debt, net | 3.85M | 16.43M | 53.16M | -3.85M | -14.76M | 5.54M | -775.22K | 13.77M | -49.22M | 37.72M | 5.51M | 7.39M | 60.02M | 10.02M | -40.88M | 29.14M | -7.30M | -19.87M | 5.18M | 294.63M |
| Issuance/retirement of long term debt | 3.85M | 16.43M | 53.16M | -3.85M | -14.76M | 5.54M | -775.22K | 13.77M | -49.22M | 37.72M | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 7.39M | 60.02M | 10.02M | -40.88M | 29.14M | -7.30M | -19.87M | 5.18M | 294.63M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800