Premier Explosives Ltd
NSE: PREMEXPLN BSE: 526247
₹469.05
(0.11%)
Tue, 24 Feb 2026, 02:32 pm
Market Cap25.2B
PE Ratio58.68
Dividend0.11
Process Industries
Chemicals: Specialty
24.5KPremier Explosives Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 683.87M | 667.21M | 572.21M | 696.60M | 888.62M | 943.67M | 1.07B | 1.09B | 1.45B | 1.49B | 1.85B | 2.38B | 2.75B | 2.53B | 1.65B | 1.54B | 1.99B | 2.02B | 2.72B | 4.17B |
| Gross profit | 62.70M | 68.51M | 55.38M | 212.64M | 296.00M | 257.57M | 285.98M | 173.44M | 255.56M | 196.69M | 282.05M | 412.05M | 336.15M | 372.01M | 106.82M | 188.40M | 349.46M | 408.32M | 769.20M | 859.09M |
| Operating expenses (excl. COGS) | -26.05M | -16.93M | -15.83M | -81.51M | -163.80M | -106.91M | -139.53M | -97.18M | -105.37M | -105.12M | -130.93M | -146.47M | -166.62M | -171.84M | -193.74M | -186.28M | -220.01M | -230.50M | -298.73M | -388.73M |
| Selling/general/admin expenses, total | — | — | — | -78.45M | -161.28M | -105.90M | -119.59M | -94.47M | -106.00M | -101.32M | -126.30M | -137.53M | -160.65M | -144.53M | -187.17M | -181.36M | -211.22M | -223.86M | -292.29M | -323.93M |
| Research & development | -1.05M | -1.38M | -3.80M | -5.20M | -4.91M | -6.95M | -8.38M | -5.59M | -6.92M | -7.39M | -8.98M | -10.95M | -8.60M | -9.07M | -9.12M | -6.92M | -6.09M | -4.05M | -3.92M | -4.39M |
| Selling/general/admin expenses, other | — | — | — | -73.25M | -156.36M | -98.96M | -111.22M | -88.88M | -99.08M | -93.93M | -117.33M | -126.58M | -152.05M | -135.46M | -178.05M | -174.44M | -205.13M | -219.81M | -288.37M | -319.55M |
| Other operating expenses, total | -26.05M | -16.93M | -15.83M | -3.06M | -2.52M | -1.00M | -19.94M | -2.71M | 629.00K | -3.80M | -4.63M | -8.94M | -5.97M | -27.31M | -6.56M | -4.93M | -8.78M | -6.63M | -6.43M | -64.80M |
| Operating income | 36.65M | 51.58M | 39.54M | 131.13M | 132.21M | 150.66M | 146.45M | 76.26M | 150.20M | 91.57M | 151.12M | 265.58M | 169.53M | 200.17M | -86.92M | 2.12M | 129.46M | 177.82M | 470.48M | 470.36M |
| Non-operating income, total | 7.79M | -7.95M | 46.06M | -77.38M | -2.36M | -164.32K | 19.50M | -1.90M | -20.65M | -15.35M | -68.55M | -42.09M | -43.12M | -42.08M | -63.22M | -153.59M | -59.57M | -84.57M | -64.30M | -92.37M |
| Interest expense, net of interest capitalized | -17.55M | -29.00M | -21.02M | -19.20M | -8.82M | -7.68M | -10.16M | -17.99M | -23.61M | -24.09M | -38.46M | -42.49M | -53.61M | -56.10M | -59.75M | -70.50M | -72.57M | -89.19M | -105.04M | -108.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.13M | 24.73M | 67.08M | -51.43M | 10.52M | 7.52M | 34.94M | 19.79M | -3.26M | 6.04M | 10.69M | 587.00K | 9.06M | 14.02M | -3.47M | 7.60M | 12.88M | -4.62M | 40.60M | 15.79M |
| Non-operating interest income | 1.60M | 5.94M | 9.79M | 2.65M | 2.97M | 6.00M | 6.01M | 5.24M | 2.01M | 2.69M | 3.04M | 3.37M | 20.42M | 25.79M | 12.61M | 4.05M | 4.90M | 7.03M | 5.34M | 13.79M |
| Miscellaneous non-operating expense | 25.53M | 18.79M | 57.29M | -54.08M | 7.56M | 1.51M | 28.93M | 14.56M | -5.27M | 3.35M | 7.65M | -2.43M | -10.99M | -11.84M | -16.17M | 3.46M | 7.66M | -11.46M | 35.26M | 2.01M |
| Unusual income/expense | -1.79M | -3.68M | — | -6.75M | -4.06M | — | -5.28M | -3.71M | 6.23M | 2.70M | -40.78M | -180.00K | 1.44M | 0 | 0 | -90.69M | 118.00K | 9.24M | 135.00K | 0 |
| Pretax income | 44.58M | 43.96M | 85.61M | 60.51M | 129.85M | 150.50M | 165.95M | 74.36M | 129.55M | 76.22M | 82.56M | 223.49M | 126.41M | 158.09M | -150.14M | -151.47M | 69.88M | 93.25M | 406.17M | 377.99M |
| Taxes | -13.87M | -17.71M | -27.32M | -31.90M | -70.42M | -50.35M | -46.54M | -20.97M | -37.42M | -23.02M | -26.33M | -71.40M | -46.29M | -45.43M | 49.90M | 41.90M | -17.66M | -23.59M | -122.00M | -90.65M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -359.00K | 1.37M | 888.00K | 955.00K | 409.00K | 781.00K | -579.00K | -610.00K | -380.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -572.00K | -1.98M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.71M | 26.25M | 58.29M | 28.61M | 59.43M | 100.15M | 119.41M | 53.39M | 92.13M | 53.20M | 55.94M | 151.74M | 81.49M | 113.55M | -99.30M | -109.16M | 53.00M | 69.07M | 283.57M | 286.95M |
| Net income | 30.71M | 26.25M | 58.29M | 28.61M | 59.43M | 100.15M | 119.41M | 53.39M | 92.13M | 53.20M | 56.51M | 151.47M | 81.49M | 113.55M | -99.30M | -109.16M | 53.00M | 69.07M | 283.57M | 286.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.71M | 26.25M | 58.29M | 28.61M | 59.43M | 100.15M | 119.41M | 53.39M | 92.13M | 53.20M | 56.51M | 151.47M | 81.49M | 113.55M | -99.30M | -109.16M | 53.00M | 69.07M | 283.57M | 286.95M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 52.52M | 70.76M | 50.84M | 143.21M | 146.97M | 168.32M | 165.12M | 97.71M | 173.72M | 124.58M | 184.36M | 301.33M | 208.86M | 245.07M | -34.19M | 64.85M | 224.50M | 276.05M | 585.64M | 585.10M |
| EBIT | 36.65M | 51.58M | 39.54M | 131.13M | 132.21M | 150.66M | 146.45M | 76.26M | 150.20M | 91.57M | 151.12M | 265.58M | 169.53M | 200.17M | -86.92M | 2.12M | 129.46M | 177.82M | 470.48M | 470.36M |
| Total operating expenses | -647.22M | -615.64M | -532.67M | -565.47M | -756.41M | -793.00M | -927.01M | -1.02B | -1.30B | -1.40B | -1.70B | -2.11B | -2.58B | -2.33B | -1.73B | -1.53B | -1.86B | -1.84B | -2.25B | -3.70B |
| Prepaid expenses | 16.82M | 6.92M | 20.29M | 19.85M | 2.65M | 3.13M | 148.32M | 6.22M | 7.31M | 14.40M | 12.47M | 14.01M | 16.02M | 16.72M | 24.93M | 23.66M | 20.08M | 21.07M | 27.55M | 15.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | 27.42M | 3.22M | 59.04M | 27.34M | 41.54M | 20.99M | 41.23M | 37.20M | 75.48M | 318.63M | 990.19M | 724.27M |
| Capital and operating lease obligations | 26.16K | 4.45M | 1.24M | 200.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 35.48M | 41.09M | 43.63M | 45.13M | 41.59M | 47.42M | 58.68M | 63.90M | 71.63M | 66.91M | 63.65M | 144.90M | 137.35M | 142.49M | 93.15M | 51.69M | 69.66M | 86.21M | 139.06M | 137.88M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.37M | 15.00M | 14.11M | 13.15M | 12.74M | 11.96M | 12.54M | 13.15M | 13.53M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -18.81M | -23.50M | 0 | -27.98M | -41.78M | -867.00K | -38.41M | -32.06M | -35.00M | 0 | 0 | -16.13M | -18.28M | -26.88M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -18.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800