No results for ‘’
Premier Synthetics Ltd
NSE: BSE: 509835
₹15.48
(0%)
Fri, 05 Jun 2026, 06:06 pm
Market Cap68.16M
PE Ratio0
Dividend0
Premier Synthetics Balance Sheet
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.34M | -802.06K | -1.12M | -176.00K | -2.76M | -4.56M | -549.86K | -3.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 443.52M | 479.94M | 439.25M | 447.64M | 516.08M | 437.31M | 365.11M | 371.82M |
| Total current assets | 129.63M | 165.51M | 132.50M | 143.35M | 218.03M | 193.10M | 154.03M | 160.15M |
| Cash and short term investments | 1.06M | 403.67K | 459.41K | 3.90M | 16.57M | 437.21K | 658.62K | 667.44K |
| Cash & equivalents | 1.06M | 403.67K | 459.41K | 3.90M | 16.57M | 437.21K | 658.62K | 667.44K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 82.30M | 122.72M | 96.23M | 93.36M | 85.45M | 84.45M | 34.97M | 26.25M |
| Accounts receivable - trade, net | 70.11M | 112.10M | 93.46M | 69.29M | 80.42M | 79.37M | 29.77M | 21.51M |
| Other receivables | 12.19M | 10.63M | 2.77M | 24.06M | 5.03M | 5.09M | 5.21M | 4.74M |
| Total inventory | 46.26M | 42.39M | 33.86M | 43.49M | 110.28M | 102.16M | 93.51M | 125.38M |
| Other current assets, total | — | — | 1.86M | 2.51M | 5.60M | 5.91M | 24.79M | 7.84M |
| Total non-current assets | 313.89M | 314.43M | 306.75M | 304.30M | 298.06M | 244.21M | 211.08M | 211.67M |
| Long term investments | 8.01M | 7.99M | 8.41M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 8.01M | 7.99M | 8.41M | 5.75M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 248.15M | 248.72M | 240.83M | 241.04M | 235.69M | 195.61M | 166.96M | 166.28M |
| Gross property/plant/equipment | 317.42M | 324.41M | 321.49M | 328.99M | 331.39M | 299.02M | 269.61M | 269.61M |
| Deferred tax assets | 57.50M | 57.50M | 57.50M | 57.50M | 56.67M | 47.85M | 43.49M | 44.78M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 5.75M | 5.69M | 749.71K | 631.52K | 604.40K |
| Short term debt | 0 | 0 | 64.81M | 65.18M | 106.16M | 70.84M | 28.83M | 41.15M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 64.81M | 65.18M | 106.16M | 70.84M | 28.83M | 41.15M |
| Accounts payable | 18.83M | 16.96M | 13.04M | 8.54M | 10.54M | 9.87M | 4.20M | 2.77M |
| Income tax payable | — | — | — | — | — | — | — | — |
| Long term debt | 171.16M | 193.81M | 26.17M | 28.51M | 31.07M | 33.85M | 36.89M | 40.20M |
| Long term debt excl. lease liabilities | 171.16M | 193.81M | 26.17M | 28.51M | 31.07M | 33.85M | 36.89M | 40.20M |
| Total equity | 242.89M | 263.30M | 311.84M | 325.96M | 349.11M | 282.56M | 258.26M | 270.72M |
| Shareholders' equity | 242.89M | 263.30M | 311.84M | 325.96M | 349.11M | 282.56M | 258.26M | 270.72M |
| Common equity, total | 242.89M | 263.30M | 311.84M | 325.96M | 349.11M | 282.56M | 258.26M | 270.72M |
| Other common equity | 461.16M | 460.84M | 508.32M | 506.59M | 504.70M | 437.91M | 435.66M | 433.21M |
| Total debt | 171.16M | 193.81M | 90.98M | 93.69M | 137.23M | 104.70M | 65.72M | 81.35M |
| Net debt | 170.10M | 193.40M | 90.52M | 89.80M | 120.67M | 104.26M | 65.06M | 80.69M |
| Change in accounts receivable | -55.96M | -40.37M | 23.57M | 5.08M | -44.85M | 31.08M | 50.92M | -33.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — |
| Change in accounts payable | -11.72M | -6.63M | -4.30M | -7.83M | 2.42M | 743.77K | -8.13M | -230.40K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 18.56K | 315.00K | 0 | 0 | 0 | 0 | 10.61M | 23.10M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -116.19M | 22.65M | -34.00M | 371.00K | 40.98M | -35.32M | -42.01M | 12.32M |
| Issuance/retirement of long term debt | -116.19M | 22.65M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -42.01M | 12.32M |
| Issuance/retirement of other debt | — | — | -34.00M | 371.00K | 40.98M | -35.32M | -42.01M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 151.96M | -315.00K | -3.46M | 0 | 0 | 0 | 0 | 0 |