Pricol Ltd
NSE: PRICOLLTD BSE: 540293
₹513.90
(-2.17%)
Sat, 04 Apr 2026, 10:48 pm
Market Cap62.59B
PE Ratio29.47
Dividend0.38
Pricol Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -216.48M | -181.31M | -139.29M | -375.09M | -338.17M | -430.70M | -311.94M | -191.89M | -182.50M | -131.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 7.95B | 13.21B | 17.42B | 16.18B | 13.52B | 12.53B | 12.08B | 13.12B | 14.43B | 19.59B |
| Total current assets | 4.71B | 4.59B | 7.14B | 4.60B | 5.06B | 5.30B | 5.49B | 6.44B | 7.43B | 9.80B |
| Cash and short term investments | 291.53M | 280.85M | 714.05M | 612.14M | 471.88M | 755.47M | 528.25M | 875.78M | 1.19B | 1.09B |
| Cash & equivalents | 231.25M | 258.64M | 663.54M | 412.23M | 185.65M | 480.41M | 231.33M | 565.40M | 1.13B | 1.01B |
| Short term investments | 60.28M | 22.21M | 50.51M | 199.92M | 286.24M | 275.06M | 296.92M | 310.38M | 59.19M | 77.40M |
| Total receivables, net | 2.60B | 2.15B | 3.30B | 2.08B | 2.12B | 2.03B | 2.50B | 2.76B | 2.96B | 4.85B |
| Accounts receivable - trade, net | 2.59B | 2.14B | 2.96B | 1.95B | 1.96B | 1.88B | 2.39B | 2.69B | 2.87B | 4.75B |
| Other receivables | 9.84M | 15.15M | 339.20M | 134.09M | 158.61M | 156.20M | 114.02M | 68.34M | 86.09M | 103.11M |
| Total inventory | 1.53B | 1.87B | 3.07B | 1.85B | 2.39B | 2.46B | 2.41B | 2.75B | 3.22B | 3.71B |
| Other current assets, total | 243.96M | 248.49M | 10.51M | 12.46M | 27.38M | 24.80M | — | — | — | 811.00K |
| Total non-current assets | 3.24B | 8.62B | 10.28B | 11.58B | 8.46B | 7.23B | 6.58B | 6.68B | 7.00B | 9.79B |
| Long term investments | 37.00K | 108.57M | 103.74M | 99.39M | 112.44M | 167.62M | 161.04M | 91.50M | 88.86M | 145.66M |
| Note receivable - long term | 37.00K | 46.00K | 120.66M | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 108.53M | 103.74M | 99.39M | 112.44M | 167.62M | 161.04M | 91.50M | 88.86M | 145.66M |
| Net property/plant/equipment | 2.83B | 4.71B | 5.57B | 4.51B | 5.06B | 4.41B | 4.26B | 4.48B | 5.32B | 8.10B |
| Gross property/plant/equipment | 6.66B | 6.45B | 7.65B | 6.34B | 7.74B | 7.28B | 7.59B | 8.26B | 9.54B | 12.82B |
| Deferred tax assets | 73.13M | 254.19M | 110.74M | 154.15M | 223.66M | 184.29M | 95.69M | 47.69M | 79.77M | 97.33M |
| Net intangible assets | 125.18M | 3.00B | 3.51B | 2.64B | 2.40B | 2.06B | 1.83B | 1.60B | 1.38B | 1.32B |
| Goodwill, net | 0 | 1.29B | 1.77B | 1.09B | 993.40M | 894.06M | 794.72M | 695.38M | 596.04M | 517.21M |
| Other intangibles, net | 125.18M | 1.71B | 1.74B | 1.54B | 1.41B | 1.17B | 1.03B | 909.20M | 787.89M | 803.74M |
| Other long term assets, total | 212.61M | 527.74M | 981.02M | 4.17B | 663.57M | 405.56M | 239.35M | 456.31M | 130.18M | 117.54M |
| Short term debt | 732.97M | 1.40B | 2.33B | 1.82B | 1.96B | 538.50M | 413.10M | 699.90M | 528.56M | 619.61M |
| Current portion of LT debt and capital leases | 348.40M | 455.89M | 182.34M | 175.41M | 624.81M | 507.52M | 383.96M | 194.39M | 62.33M | 172.68M |
| Short term debt excl. current portion of LT debt | 384.57M | 941.97M | 2.15B | 1.65B | 1.33B | 30.97M | 29.14M | 505.52M | 466.24M | 446.93M |
| Accounts payable | 2.82B | 2.49B | 4.05B | 2.19B | 3.19B | 2.82B | 3.18B | 3.29B | 3.51B | 5.24B |
| Income tax payable | 5.59M | 20.01M | 28.15M | 7.77M | 7.67M | 17.32M | 13.56M | 26.27M | 26.24M | 92.16M |
| Long term debt | 391.74M | 244.26M | 2.16B | 969.89M | 2.61B | 2.25B | 1.12B | 403.38M | 80.27M | 727.47M |
| Long term debt excl. lease liabilities | 391.74M | 243.10M | 2.15B | 969.89M | 2.61B | 2.25B | 1.12B | 403.38M | 80.27M | 727.47M |
| Total equity | 2.66B | 7.25B | 6.66B | 4.99B | 3.97B | 5.25B | 5.76B | 7.04B | 8.45B | 10.16B |
| Shareholders' equity | 2.66B | 7.25B | 6.66B | 4.99B | 3.97B | 5.25B | 5.76B | 7.04B | 8.45B | 10.16B |
| Common equity, total | 2.66B | 7.25B | 6.66B | 4.99B | 3.97B | 5.25B | 5.76B | 7.04B | 8.45B | 10.16B |
| Other common equity | 2.09B | 123.98M | 129.60M | 316.26M | 61.53M | 125.59M | 145.08M | 179.23M | 118.84M | 156.10M |
| Total debt | 1.12B | 1.64B | 4.49B | 2.79B | 4.57B | 2.79B | 1.53B | 1.10B | 608.83M | 1.35B |
| Net debt | 833.17M | 1.36B | 3.77B | 2.18B | 4.10B | 2.03B | 1.01B | 227.50M | -579.21M | 257.44M |
| Change in accounts receivable | -339.23M | 262.19M | -427.18M | 394.91M | 343.20M | -312.79M | -378.65M | -276.60M | 95.99M | -926.57M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 341.23M | -332.49M | 968.73M | -863.72M | 738.88M | 294.27M | 433.69M | 299.05M | 432.47M | 1.41B |
| Change in other assets/liabilities | 0 | -28.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 189.31M | 21.82M | 18.30M | 48.53M | 485.97M | 19.25M | 34.43M | 113.64M | 170.02M | 203.97M |
| Purchase/sale of investments, net | -191.54M | 31.33M | -15.00M | -7.50M | -17.50M | 40.23M | -13.00M | -27.00M | 0 | -41.52M |
| Sale/maturity of investments | 924.74M | 1.37B | 0 | 0 | 0 | 63.23M | 0 | 0 | 0 | 1.20B |
| Purchase of investments | -1.12B | -1.34B | -15.00M | -7.50M | -17.50M | -23.00M | -13.00M | -27.00M | 0 | -1.24B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.50M | 0 | 169.70M |
| Issuance/retirement of debt, net | -114.86M | 516.25M | 2.25B | 1.22B | -1.15B | -1.11B | -1.22B | -389.27M | -428.46M | 780.89M |
| Issuance/retirement of long term debt | 51.74M | -41.14M | 1.64B | 1.18B | -299.04M | -384.63M | -1.22B | -867.54M | -386.51M | 800.00M |
| Issuance/retirement of short term debt | -166.59M | 557.39M | 607.71M | 40.69M | -855.09M | -724.35M | -1.83M | 478.27M | -41.95M | -19.11M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -748.00K | -112.12M | -112.36M | -112.61M | -379.00K | -3.78M | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800