Prime Focus Ltd
NSE: PFOCUS BSE: 532748
₹267.15
(3.76)%
Wed, 04 Feb 2026, 07:58 am
Market Cap182.2B
PE Ratio-
Dividend0
Consumer Services
Movies/Entertainment
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 423.88M | 1.96B | 2.22B | 3.53B | 4.53B | 5.03B | 7.72B | 7.60B | 8.25B | 17.73B | 21.39B | 22.27B | 25.09B | 28.87B | 25.30B | 33.69B | 46.28B | 39.30B | 35.38B |
| Gross profit | 321.37M | 576.93M | 826.99M | 296.87M | 1.48B | 2.10B | 3.10B | 2.15B | 2.16B | 2.19B | 5.14B | 4.80B | 4.64B | 3.45B | 4.96B | 6.94B | 9.30B | 526.40M | 5.25B |
| Operating expenses (excl. COGS) | -124.81M | -239.67M | -445.07M | -146.26M | -703.85M | -955.62M | -1.49B | -1.39B | -1.60B | -2.20B | -3.51B | -3.69B | -4.25B | -3.64B | -3.35B | -3.31B | -4.38B | -3.17B | -3.03B |
| Selling/general/admin expenses, total | — | — | — | — | -533.36M | -716.03M | -1.49B | -1.37B | -1.57B | -2.67B | -3.31B | -3.44B | -4.20B | -2.57B | -2.87B | -2.95B | -4.08B | -2.40B | -2.38B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -533.36M | -716.03M | -1.49B | -1.37B | -1.57B | -2.67B | -3.31B | -3.44B | -4.20B | -2.57B | -2.87B | -2.95B | -4.08B | -2.40B | -2.38B |
| Other operating expenses, total | -124.81M | -239.67M | -445.07M | -146.26M | -170.49M | -239.59M | -4.74M | -24.24M | -28.51M | 463.33M | -204.80M | -247.90M | -50.40M | -1.07B | -474.30M | -360.90M | -300.20M | -777.80M | -652.20M |
| Operating income | 196.56M | 337.25M | 381.92M | 150.62M | 772.51M | 1.14B | 1.61B | 764.74M | 561.59M | -17.47M | 1.62B | 1.11B | 391.90M | -188.10M | 1.61B | 3.63B | 4.92B | -2.65B | 2.21B |
| Non-operating income, total | 12.72M | -20.57M | -64.13M | -6.22M | -269.78M | -198.71M | -278.58M | -1.33B | -407.16M | -3.15B | -578.40M | -1.49B | -976.10M | -1.77B | -2.00B | -4.45B | -1.86B | -3.22B | -6.32B |
| Interest expense, net of interest capitalized | -19.32M | -63.34M | -96.50M | -199.57M | -203.34M | -251.12M | -320.68M | -389.11M | -549.41M | -1.21B | -1.38B | -2.04B | -2.35B | -2.43B | -2.57B | -3.66B | -4.29B | -5.58B | -5.38B |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 5.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 32.04M | 77.12M | 81.05M | 125.87M | 70.94M | 71.00M | 70.97M | 134.28M | 307.44M | 503.67M | -29.40M | 628.30M | 1.39B | 1.22B | 737.90M | -450.40M | 2.95B | 2.28B | 2.76B |
| Non-operating interest income | 20.47M | 42.40M | 29.91M | 25.33M | 42.85M | 33.74M | 17.67M | 45.44M | 21.49M | 74.13M | 48.60M | 71.90M | 21.00M | 26.80M | 25.00M | 29.70M | 34.80M | 28.90M | 22.70M |
| Miscellaneous non-operating expense | 11.57M | 34.72M | 51.14M | 100.55M | 28.09M | 37.26M | 53.30M | 88.84M | 285.94M | 429.53M | -78.00M | 556.40M | 1.37B | 1.19B | 712.90M | -480.10M | 2.92B | 2.25B | 2.73B |
| Unusual income/expense | — | -34.35M | -48.68M | 67.47M | -137.38M | -18.59M | -28.88M | -1.08B | -165.19M | -2.44B | 833.10M | -81.70M | -14.30M | -560.70M | -167.20M | -347.00M | -513.20M | 81.60M | -3.70B |
| Pretax income | 209.28M | 316.68M | 317.79M | 144.39M | 502.72M | 941.94M | 1.33B | -566.65M | 154.43M | -3.17B | 1.05B | -387.70M | -584.20M | -1.96B | -385.80M | -822.70M | 3.06B | -5.87B | -4.11B |
| Taxes | -69.05M | -91.51M | -200.68K | 13.24M | -108.79M | -60.06M | -300.00M | 398.18M | -56.63M | -217.07M | -89.60M | -56.30M | 254.70M | 420.20M | -175.60M | -916.20M | -1.12B | 982.10M | -475.50M |
| Non-controlling/minority interest | 0 | -11.46M | -22.23M | -11.80M | -59.69M | -121.02M | -35.47M | -34.64M | 51.10M | 446.40M | -122.90M | -87.80M | 102.40M | 223.80M | 127.40M | 23.20M | -472.00M | 839.50M | 811.80M |
| After tax other income/expense | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 140.23M | 213.71M | 295.36M | 145.84M | 334.24M | 760.86M | 992.54M | -203.11M | 148.89M | -2.94B | 833.00M | -531.80M | -227.10M | -1.31B | -434.00M | -1.72B | 1.47B | -4.05B | -3.77B |
| Net income | 140.23M | 213.71M | 295.36M | 145.84M | 334.24M | 760.86M | 992.54M | -203.11M | 148.89M | -2.94B | 833.00M | -531.80M | -227.10M | -1.31B | -434.00M | -1.72B | 1.47B | -4.05B | -3.77B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 140.23M | 213.71M | 295.36M | 145.84M | 334.24M | 760.86M | 992.54M | -203.11M | 148.89M | -2.94B | 833.00M | -531.80M | -227.10M | -1.31B | -434.00M | -1.72B | 1.47B | -4.05B | -3.77B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 250.84M | 577.34M | 680.38M | 529.71M | 1.20B | 1.69B | 2.32B | 1.76B | 1.63B | 2.69B | 4.17B | 3.88B | 3.43B | 3.63B | 5.83B | 7.80B | 9.58B | 2.34B | 7.27B |
| EBIT | 196.56M | 337.25M | 381.92M | 150.62M | 772.51M | 1.14B | 1.61B | 764.74M | 561.59M | -17.47M | 1.62B | 1.11B | 391.90M | -188.10M | 1.61B | 3.63B | 4.92B | -2.65B | 2.21B |
| Total operating expenses | -227.32M | -1.62B | -1.84B | -3.38B | -3.76B | -3.89B | -6.11B | -6.84B | -7.69B | -17.74B | -19.76B | -21.16B | -24.70B | -29.06B | -23.69B | -30.06B | -41.36B | -41.95B | -33.17B |
| Prepaid expenses | 29.00M | 162.19M | 90.03M | 322.95M | 370.61M | 83.59M | 308.65M | — | 336.95M | 364.60M | 706.60M | 294.90M | 742.70M | 294.30M | 357.50M | 705.60M | 291.50M | 533.60M | 561.70M |
| Deferred income, current | — | — | — | — | — | — | — | 254.12M | 170.49M | 2.99B | 3.58B | 2.21B | 1.48B | 3.73B | 2.33B | 2.86B | 2.52B | 2.29B | 2.58B |
| Capital and operating lease obligations | 0 | 90.63M | 99.86M | 70.27M | 143.52M | 130.76M | 189.75M | 155.63M | 222.36M | 1.08B | 1.83B | 1.83B | 1.95B | 7.45B | 8.64B | 8.04B | 8.18B | 6.01B | 6.01B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 85.46M | 117.19M | 138.22M | 178.70M | 165.24M | 244.14M | 269.81M | 306.91M | 287.85M | 1.52B | 1.13B | 978.70M | 861.80M | 453.60M | 342.30M | 397.20M | 418.50M | 71.70M | 500.80M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | — | 1.09B | 1.58B | 1.09B | 964.00M | 7.50M | 5.00M | 4.50M | 3.70M | 2.00M | 0 |
| Minority interest | 0 | 378.84M | 374.38M | 242.22M | 283.73M | 416.08M | 450.58M | 641.09M | 1.61B | 700.20M | 1.14B | 1.23B | 1.13B | 840.60M | 799.50M | 774.30M | 1.32B | 2.60B | 12.84B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -19.08M | -437 | -48 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800