Prime Securities Ltd
NSE: PRIMESECU BSE: 500337
₹276.45
(-1.67%)
Tue, 03 Mar 2026, 04:37 am
Market Cap9.47B
PE Ratio34.43
Dividend0.54
Prime Securities Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -2.34M | -613.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.10M |
| Total assets | 448.61M | 812.91M | 2.01B | 1.49B | 2.57B | 2.44B | 2.39B | 2.82B | 2.41B | 2.03B | 224.28M | 216.78M | 485.80M | 616.70M | 814.20M | 1.31B | 1.41B | 1.77B | 2.30B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 29.50M | 59.36M | 198.18M | 53.98M | 233.19M | 649.19M | 326.77M | 49.37M | 34.32M | 48.50M | 75.78M | 56.38M | 43.40M | 164.00M | 452.60M | 662.50M | 573.50M | 388.20M | 206.30M |
| Cash & equivalents | 2.74M | 10.30M | 95.65M | 17.95M | 76.82M | 67.50M | 26.35M | 22.40M | 3.54M | 7.08M | 28.57M | 1.07M | 8.70M | 20.10M | 230.10M | 103.50M | 19.40M | 17.00M | 22.80M |
| Short term investments | 26.76M | 49.06M | 102.53M | 36.03M | 156.37M | 581.69M | 300.43M | 26.97M | 30.78M | 41.43M | 47.21M | 55.31M | 34.70M | 143.90M | 222.50M | 559.00M | 554.10M | 371.20M | 183.50M |
| Total receivables, net | 75.44M | 208.12M | 508.43M | 463.00M | 458.12M | 566.23M | 754.39M | 1.42B | 1.29B | 1.29B | 59.55M | 49.89M | 282.90M | 83.20M | 54.00M | 51.00M | 198.70M | 221.60M | 218.90M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 613.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 213.97M | 416.44M | 503.69M | 228.73M | 1.19B | 1.10B | 1.15B | 747.11M | 598.22M | 518.25M | 15.19M | 13.62M | 27.50M | 18.90M | 155.00M | 435.60M | 555.20M | 1.09B | 1.76B |
| Net property/plant/equipment | 48.14M | 51.24M | 62.85M | 53.16M | 49.95M | 51.34M | 57.04M | 51.58M | 44.92M | 30.36M | 29.12M | 28.46M | 20.10M | 37.40M | 31.30M | 35.70M | 26.40M | 18.60M | 57.20M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 3.76M | 8.76M | 3.44M | 3.45M | 1.39M | 1.64M | 1.22M | 840.00K | 184.00K | 184.00K | — | 8.92M | 9.80M | 8.40M | 3.00M | 0 | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 3.44M | 1.93M | 2.38M | 2.40M | 2.23M | 998.00K | 229.00K | 2.00K | 121.00K | 500.00K | 400.00K | 300.00K | 200.00K | 800.00K | 900.00K | 1.00M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 74.60M | 67.69M | 705.25M | 667.79M | 635.10M | 55.42M | 78.06M | 62.27M | 441.64M | 135.58M | 44.64M | 59.38M | 99.90M | 300.90M | 112.50M | 112.90M | 47.80M | 47.40M | 46.00M |
| Short term debt | 47.63M | 71.62M | 147.77M | 103.83M | 625.17M | 316.94M | 1.08B | 1.02B | 930.21M | 849.54M | 148.70M | 78.95M | 29.50M | 11.20M | 8.70M | 56.40M | 6.70M | 6.20M | 10.50M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 156.65M | 135.02M | 622.75M | 719.83M | 2.49M | 1.45M | 171.33M | 40.00M | 20.93M | 713.00K | 8.80M | 19.20M | 18.90M | 16.30M | 8.80M | 3.00M | 23.20M |
| Long term debt excl. lease liabilities | 0 | 0 | 156.65M | 135.02M | 622.75M | 719.83M | 2.49M | 1.45M | 171.33M | 40.00M | 20.93M | 713.00K | 8.80M | 19.20M | 18.90M | 16.30M | 8.80M | 3.00M | 23.20M |
| Total equity | 313.09M | 526.32M | 1.33B | 1.08B | 1.12B | 1.15B | 872.58M | 6.14M | -146.00M | -4.04M | -43.19M | 101.21M | 336.40M | 453.00M | 572.10M | 1.11B | 1.27B | 1.58B | 2.06B |
| Shareholders' equity | 313.09M | 526.32M | 1.33B | 1.08B | 1.12B | 1.15B | 872.30M | 6.14M | -146.00M | -4.04M | -43.19M | 101.21M | 336.40M | 453.00M | 572.10M | 1.11B | 1.27B | 1.58B | 2.06B |
| Common equity, total | 313.09M | 526.32M | 1.33B | 1.08B | 1.12B | 1.15B | 872.30M | 6.14M | -146.00M | -4.04M | -43.19M | 101.21M | 336.40M | 453.00M | 572.10M | 1.11B | 1.27B | 1.58B | 2.06B |
| Other common equity | 165.51M | 378.74M | 670.41M | 418.27M | 456.69M | 484.10M | 208.25M | -657.91M | 278.23M | 278.23M | 274.28M | 275.64M | 279.80M | 404.10M | 76.30M | 157.50M | 202.50M | 283.50M | 397.20M |
| Total debt | 47.63M | 71.62M | 304.42M | 238.85M | 1.25B | 1.04B | 1.08B | 1.02B | 1.10B | 889.54M | 169.63M | 79.67M | 38.30M | 30.40M | 27.60M | 72.70M | 15.50M | 9.20M | 33.70M |
| Net debt | 18.13M | 12.26M | 106.24M | — | — | 387.59M | 752.37M | 968.64M | 1.07B | 841.04M | 93.85M | 23.28M | -5.10M | -133.60M | -425.00M | -589.80M | -558.00M | -379.00M | -172.60M |
| Change in accounts receivable | -49.09M | -153.34M | -926.39M | 38.42M | 19.96M | 458.01M | -44.99M | -1.27B | 57.18M | 4.81M | -42.89M | 29.93M | -207.20M | 189.70M | 18.20M | 1.60M | -124.60M | 27.10M | -50.00M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 46.34M | 102.84M | — | — | 0 | 0 | — | — | — | — | 0 | 0 | 900.00K | 20.20M | 500.00K | -20.90M | -1.00M | 200.00K | 9.30M |
| Change in other assets/liabilities | 0 | 0 | 164.44M | -168.44M | 42.01M | -331.30M | 368.61M | 1.45B | -229.12M | -73.48M | -5.90M | -46.55M | 43.80M | -117.10M | 302.60M | -129.00M | -21.70M | 36.50M | 16.00M |
| Sale of fixed assets & businesses | 27.00K | 898.00K | 178.00K | 1.26M | 132.00K | 4.00K | 570.00K | 3.36M | 1.18M | 0 | 0 | 0 | 600.00K | 4.40M | 1.80M | 0 | 800.00K | 0 | 36.80M |
| Purchase/sale of investments, net | -78.81M | -55.73M | 149.96M | 104.03M | -845.83M | 134.78M | -351.78M | 211.30M | 61.48M | 82.82M | 202.71M | 539.00K | -6.40M | -4.30M | -141.90M | -491.40M | -9.90M | -385.70M | -474.20M |
| Sale/maturity of investments | 88.81M | 512.67M | 1.45B | 233.39M | 2.78B | 2.98B | 3.07B | 3.41B | 384.04M | 82.82M | 206.11M | 539.00K | 0 | 0 | 984.60M | 2.50M | 77.60M | 5.60M | 21.00M |
| Purchase of investments | -167.62M | -568.40M | -1.30B | -129.36M | -3.63B | -2.84B | -3.42B | -3.20B | -322.57M | 0 | -3.40M | 0 | -6.40M | -4.30M | -1.13B | -493.90M | -87.50M | -391.30M | -495.20M |
| Other investing cash flow items, total | -34.86M | 0 | 0 | 0 | 340.50M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 16.77M | 23.99M | 233.47M | -66.24M | 1.01B | -211.14M | 83.41M | -60.98M | 80.15M | -70.95M | -253.56M | -86.96M | -41.70M | -33.50M | -1.20M | 47.10M | -50.20M | -200.00K | 0 |
| Issuance/retirement of long term debt | 16.77M | 23.99M | 233.47M | -66.24M | 1.01B | -211.14M | 83.41M | -60.98M | 80.15M | -70.95M | -253.56M | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -253.56M | -86.96M | -41.70M | -33.50M | -1.20M | 47.10M | -50.20M | -200.00K | 0 |
| Total cash dividends paid | 0 | -48.91M | -71.41M | -20.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.30M | -71.70M | -16.20M | -33.50M |
| Other financing cash flow items, total | 0 | -6.86M | -12.41M | -3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800