Prime Securities Ltd
NSE: PRIMESECU BSE: 500337
₹278
(-1.89%)
Sun, 01 Mar 2026, 02:10 am
Market Cap9.66B
PE Ratio34.62
Dividend0.53
Prime Securities Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 250.57M | 521.06M | 823.95M | 71.69M | 297.90M | 328.59M | 2.71M | -237.59M | -43.64M | 119.07M | 195.76M | 240.16M | 469.60M | 731.70M | 432.10M | 451.90M | 465.80M | 662.90M | 859.70M |
| Gross profit | — | — | — | — | — | — | -73.35M | -332.22M | -70.20M | 87.78M | 174.91M | 192.43M | 394.70M | 533.80M | 333.60M | 430.30M | 389.40M | 536.00M | 754.30M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | — | -53.60M | -21.73M | -56.04M | -60.14M | -10.02M | -9.60M | -18.72M | -10.30M | -15.20M | -28.80M | -46.20M | -70.30M | -74.10M | -82.60M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -70.52M | -96.86M | -298.44M | -64.35M | -34.62M | -54.46M | -14.59M | -100.21M | 22.92M | -4.58M | -5.07M | -8.08M | -202.40M | -205.50M | -170.00M | -187.40M | -189.60M | -232.20M | -250.60M |
| Operating income | 165.32M | 318.70M | 406.41M | -58.29M | 205.70M | 62.07M | -247.10M | -570.83M | -107.42M | 73.17M | 160.24M | 165.63M | 182.00M | 313.10M | 134.80M | 196.70M | 129.50M | 229.70M | 421.10M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -574.00K | -125.00K | -139.00K | -51.90M | -20.62M | -3.42M | -6.00M | -6.04M | 37.05M | 106.64M | 104.47M | 8.45M | -15.60M | -203.50M | -6.70M | 22.50M | 13.70M | -1.60M | 36.00M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -574.00K | -125.00K | -139.00K | -51.90M | -20.62M | -3.42M | -6.00M | -6.04M | 37.05M | 106.64M | 104.47M | 8.45M | -15.60M | -203.50M | -6.70M | 22.50M | 13.70M | -1.60M | 36.00M |
| Unusual income/expense | 11.71M | — | — | -125.06M | -47.18M | -18.00M | -1.74M | — | -31.00K | -31.41M | -71.00M | -2.39M | 0 | 0 | -17.80M | -700.00K | 14.20M | 7.20M | -8.90M |
| Pretax income | 176.46M | 318.58M | 406.27M | -247.61M | 75.61M | 40.66M | -254.84M | -576.88M | -88.16M | 148.33M | 193.48M | 171.50M | 164.70M | 107.40M | 106.50M | 214.20M | 151.70M | 233.90M | 447.00M |
| Taxes | -10.84M | -41.57M | -65.09M | -4.58M | -37.85M | -10.83M | -20.96M | -1.98M | -926.67K | -6.37M | -59.35M | -28.45M | -38.40M | -28.50M | -24.40M | -44.40M | -39.90M | -48.30M | -62.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -42.00K | -45.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 165.62M | 277.00M | 341.19M | -252.19M | 37.76M | 27.45M | -276.45M | -578.86M | -89.09M | 141.96M | 134.13M | 143.05M | 126.30M | 78.90M | 82.10M | 169.80M | 111.80M | 185.60M | 383.00M |
| Net income | 165.62M | 277.00M | 341.19M | -252.19M | 37.76M | 27.45M | -276.45M | -578.86M | -89.09M | 141.96M | 134.13M | 143.05M | 126.30M | 78.90M | 82.10M | 169.80M | 111.80M | 185.60M | 383.00M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 179.18M | 321.86M | 410.78M | -53.53M | 210.79M | 66.60M | -104.73M | -483.89M | -103.98M | 81.65M | 161.51M | 167.12M | 184.90M | 323.00M | 147.70M | 205.40M | 140.90M | 239.40M | 434.30M |
| EBIT | 165.32M | 318.70M | 406.41M | -58.29M | 205.70M | 62.07M | -109.67M | -488.47M | -107.42M | 73.17M | 160.24M | 165.63M | 182.00M | 313.10M | 134.80M | 196.70M | 129.50M | 229.70M | 421.10M |
| Total operating expenses | -85.25M | -202.36M | -417.53M | -129.98M | -92.20M | -266.51M | -249.81M | -333.24M | -63.78M | -45.89M | -35.52M | -74.53M | -287.60M | -418.60M | -297.30M | -255.20M | -336.30M | -433.20M | -438.60M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.50M | 17.50M | 16.90M | 15.90M | 8.80M | 3.00M | 23.20M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 0 | 0 | 0 | 1.65M | 516.00K | 1.10M | — | — | 567.00K | 568.00K | — | — | 133.00K | — | — | 17.80M | 33.20M | 61.60M | 51.80M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 240.00K | 240.00K | 240.00K | 240.00K | 200.00K | 0 | 95.00M | 0 | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 233.00K | 278.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.10M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800