Prism Johnson Ltd
NSE: PRSMJOHNSN BSE: 500338
₹125.61
(0.38%)
Sat, 21 Mar 2026, 03:04 am
Market Cap62.94B
PE Ratio32.30
Dividend0
Non-Energy Minerals
Construction Materials
24.5KPrism Johnson Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.29B | 5.72B | 7.67B | 8.36B | 28.75B | 34.02B | 45.96B | 48.71B | 49.93B | 56.31B | 52.22B | 50.10B | 55.04B | 61.90B | 59.53B | 55.83B | 63.04B | 73.54B | 74.22B | 73.04B |
| Gross profit | 783.38M | 2.68B | 4.49B | 3.72B | 9.79B | 9.24B | 11.85B | 12.94B | 10.80B | 14.53B | 12.31B | 12.45B | 13.88B | 18.04B | 15.28B | 13.57B | 13.27B | 14.33B | 16.46B | 14.14B |
| Operating expenses (excl. COGS) | -233.47M | -1.57B | -1.54B | -1.93B | -5.43B | -5.79B | -8.27B | -9.36B | -11.37B | -12.81B | -10.64B | -10.78B | -11.25B | -13.82B | -11.99B | -10.18B | -11.02B | -14.36B | -17.13B | -14.78B |
| Selling/general/admin expenses, total | — | -1.39B | -1.41B | -1.92B | -5.10B | -6.93B | -10.02B | -11.14B | -11.03B | -12.51B | -10.32B | -10.46B | -10.99B | -13.64B | -11.78B | -10.01B | -10.77B | -14.06B | -15.98B | -14.49B |
| Research & development | — | — | — | — | -8.00M | -14.40M | -26.20M | -24.90M | -25.60M | -27.90M | -28.00M | -35.10M | -38.20M | -44.70M | -46.60M | -41.20M | -52.80M | -49.70M | -44.50M | -38.10M |
| Selling/general/admin expenses, other | — | -1.39B | -1.41B | -1.92B | -5.09B | -6.92B | -10.00B | -11.12B | -11.01B | -12.48B | -10.29B | -10.42B | -10.95B | -13.60B | -11.73B | -9.97B | -10.72B | -14.01B | -15.94B | -14.45B |
| Other operating expenses, total | -233.47M | -179.30M | -131.30M | -12.00M | -330.10M | 1.14B | 1.75B | 1.78B | -332.80M | -299.70M | -321.20M | -320.50M | -253.20M | -184.20M | -214.10M | -169.80M | -255.50M | -299.40M | -1.15B | -288.10M |
| Operating income | 549.91M | 1.11B | 2.95B | 1.79B | 4.37B | 2.16B | 1.58B | 1.42B | -568.60M | 1.72B | 1.68B | 1.67B | 2.64B | 4.21B | 3.29B | 3.39B | 2.24B | -30.20M | -669.20M | -637.60M |
| Non-operating income, total | -149.62M | -207.10M | -11.80M | 157.20M | -566.10M | -695.80M | -1.86B | -2.26B | -721.60M | -1.79B | -1.44B | -1.26B | -1.63B | -2.25B | -2.74B | -1.86B | -1.47B | -1.84B | 2.27B | 495.10M |
| Interest expense, net of interest capitalized | -208.38M | -172.20M | -40.20M | -20.13M | -654.70M | -1.14B | -1.84B | -2.28B | -2.75B | -2.95B | -2.86B | -2.21B | -2.32B | -2.26B | -2.58B | -2.17B | -1.93B | -1.97B | -2.01B | -2.13B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 58.77M | -34.90M | 28.40M | 177.33M | 277.30M | 427.80M | 21.90M | 92.10M | 1.93B | 1.18B | 1.45B | 950.10M | 679.80M | 261.20M | 237.80M | 492.50M | 391.30M | 62.10M | 4.19B | 2.47B |
| Non-operating interest income | 437.00K | 2.70M | 3.70M | 69.47M | 134.30M | 154.90M | 52.90M | 71.80M | 273.30M | 112.10M | 108.00M | 79.90M | 79.80M | 75.20M | 160.60M | 187.50M | 141.20M | 149.60M | 182.90M | 227.50M |
| Miscellaneous non-operating expense | 58.33M | -37.60M | 24.70M | 107.87M | 143.00M | 272.90M | -31.00M | 20.30M | 1.66B | 1.06B | 1.34B | 855.30M | 568.00M | 186.00M | 77.20M | 305.00M | 250.10M | -87.50M | 4.01B | 2.24B |
| Unusual income/expense | — | — | — | — | -188.70M | 17.20M | -40.00M | -74.60M | 93.70M | -18.80M | -29.90M | 4.50M | 5.60M | -249.40M | -398.80M | -184.90M | 65.50M | 59.30M | 83.00M | 156.90M |
| Pretax income | 400.29M | 903.20M | 2.94B | 1.94B | 3.80B | 1.47B | -280.80M | -847.30M | -1.29B | -72.00M | 237.20M | 417.20M | 1.01B | 1.97B | 548.20M | 1.52B | 770.60M | -1.87B | 1.60B | -142.50M |
| Taxes | -142.08M | -282.40M | -1.01B | -735.73M | -1.24B | -433.20M | 112.30M | 242.10M | 440.30M | 120.20M | 15.40M | -274.70M | -456.60M | -916.10M | -740.40M | -162.00M | -399.80M | 200.60M | -123.60M | 406.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 19.60M | 32.40M | 13.80M | -15.90M | -19.50M | -12.10M | -22.00M | -223.70M | -160.50M | -125.00M | 68.00M | 219.90M | 308.90M | 478.20M | 545.00M | 191.80M | 348.20M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 258.22M | 620.80M | 1.93B | 1.23B | 2.60B | 1.05B | -184.40M | -624.70M | -862.00M | 26.20M | 28.90M | -18.00M | 425.00M | 1.16B | 100.40M | 1.71B | 917.70M | -1.03B | 1.81B | 799.30M |
| Net income | 258.22M | 620.80M | 1.93B | 1.23B | 2.60B | 1.05B | -184.40M | -624.70M | -862.00M | 26.20M | 28.90M | -18.00M | 425.00M | 1.16B | 100.40M | 1.71B | 917.70M | -1.03B | 1.81B | 799.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 258.22M | 620.80M | 1.93B | 1.23B | 2.60B | 1.05B | -184.40M | -624.70M | -862.00M | 26.20M | 28.90M | -18.00M | 425.00M | 1.16B | 100.40M | 1.71B | 917.70M | -1.03B | 1.81B | 799.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.34B | 1.44B | 3.29B | 2.12B | 5.39B | 4.71B | 5.20B | 5.37B | 1.44B | 3.37B | 3.52B | 3.59B | 4.48B | 6.21B | 5.73B | 6.31B | 5.34B | 3.87B | 3.47B | 4.20B |
| EBIT | 549.91M | 1.11B | 2.95B | 1.79B | 4.37B | 3.45B | 3.58B | 3.58B | -568.60M | 1.72B | 1.68B | 1.67B | 2.64B | 4.21B | 3.29B | 3.39B | 2.24B | -30.20M | -669.20M | -637.60M |
| Total operating expenses | -4.74B | -4.61B | -4.72B | -6.58B | -24.38B | -30.57B | -42.38B | -45.14B | -50.50B | -54.59B | -50.55B | -48.43B | -52.41B | -57.69B | -56.24B | -52.44B | -60.80B | -73.57B | -74.89B | -73.68B |
| Prepaid expenses | — | — | — | 13.30M | — | 81.40M | 614.80M | 737.00M | 179.30M | 153.60M | 161.60M | 885.80M | 1.12B | 194.90M | 192.20M | 166.40M | 160.10M | 219.70M | 223.10M | 217.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 682.40M | 497.30M | 792.70M | 856.40M | 947.00M | 725.60M | 833.20M | 942.10M | 1.01B | 1.22B | 1.05B | 1.10B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.90M | 10.90M | 156.70M | 306.40M | 306.40M | 1.46B | 1.73B | 1.59B | 1.59B | 1.66B | 2.74B | 2.74B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.44B | 1.71B | — | 1.64B | — | — |
| Deferred tax liabilities | 799.33M | 805.00M | 657.90M | 582.10M | 1.29B | 2.14B | 2.27B | 2.48B | 2.55B | 2.50B | 254.20M | 254.90M | 251.30M | 270.00M | 558.50M | 611.80M | 982.90M | 792.40M | 1.03B | 1.10B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.00M | 7.10M | 5.30M | — | — | 15.50M | 1.90M | 500.00K | 0 | — | — | — |
| Minority interest | 0 | 0 | 0 | 496.10M | 563.70M | 499.90M | 513.30M | 533.00M | 545.20M | 570.80M | 2.49B | 2.69B | 2.73B | 2.66B | 2.45B | 2.82B | 2.73B | 2.56B | 2.54B | 2.90B |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -349.00M | -1.41B | -601.00M | 0 | -292.50M | -100.00K | -100.00K | 0 | 0 | 0 | -303.40M | -606.80M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800