Prismx Global Ventures Ltd
NSE: BSE: 501314
₹0.50
(-12.28%)
Wed, 01 Apr 2026, 10:13 pm
Market Cap219.55M
PE Ratio11.34
Dividend0
Prismx Global Ventures Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -140 | -3.98K | -845 | -5.05K | -84.04K | -3.18K | -157.14K | -1.05M | -935.75K | -1.34M | -1.18K | -45.00K | -207.00K | -731.00K | -1.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.00K | 0 | 0 |
| Total assets | 533.50K | 2.16M | 1.60M | 296.35M | 438.85M | 396.54M | 405.17M | 460.43M | 416.59M | 435.74M | 448.66M | 462.81M | 1.21B | 998.15M | 896.55M |
| Total current assets | 533.50K | 2.16M | 1.60M | 289.75M | 435.95M | 393.62M | 402.25M | 457.55M | 382.90M | 395.13M | 408.05M | 381.10M | 473.37M | 437.18M | 392.55M |
| Cash and short term investments | 408.50K | 40.07K | 404.45K | 3.97M | 8.01M | 7.38M | 6.68M | 28.59M | 11.31M | 3.44M | 20.68M | 170.35M | 150.05M | 139.50M | 213.20M |
| Cash & equivalents | 19.57K | 40.07K | 404.45K | 3.97M | 8.01M | 7.38M | 6.68M | 28.59M | 11.31M | 3.44M | 20.68M | 60.16M | 18.74M | 13.51M | 88.40M |
| Short term investments | 388.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.19M | 131.30M | 126.00M | 124.80M |
| Total receivables, net | 0 | 2.11M | 1.19M | 344.52K | 37.13M | 6.50M | 395.56M | 428.91M | 362.67M | 386.38M | 383.08M | 184.37M | 295.92M | 271.61M | 132.71M |
| Accounts receivable - trade, net | — | — | — | — | — | — | 0 | 0 | — | 14.36M | 13.26M | 12.37M | 12.86M | 1.32M | 1.66M |
| Other receivables | — | — | — | — | — | — | 395.56M | 428.91M | — | 372.02M | 369.81M | 172.00M | 283.06M | 270.29M | 131.04M |
| Total inventory | 0 | 0 | 0 | 30.50M | 17.55M | 616.52K | 0 | 0 | 0 | 152.39K | 0 | 0 | 0 | 0 | 30.24M |
| Other current assets, total | — | — | — | — | — | — | 0 | 50.00K | 8.92M | 5.15M | 4.29M | 26.27M | 27.39M | 25.96M | 16.40M |
| Total non-current assets | 0 | 0 | 0 | 6.61M | 2.90M | 2.92M | 2.92M | 2.87M | 33.69M | 40.61M | 40.61M | 81.71M | 732.06M | 560.97M | 504.00M |
| Long term investments | 0 | 0 | 0 | 6.49M | 912.50K | 912.50K | 972.98K | 985.72K | 33.56M | 40.45M | 39.29M | 69.07M | 509.93M | 550.16M | 481.03M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 6.49M | 912.50K | 912.50K | 972.98K | 985.72K | 33.56M | 40.45M | 39.29M | 69.07M | 509.93M | 550.16M | 481.03M |
| Net property/plant/equipment | 0 | 0 | 0 | 10.32K | 8.32K | 26.99K | 18.81K | 10.63K | 939 | 0 | 0 | 838.00K | 528.00K | 10.00K | 234.00K |
| Gross property/plant/equipment | — | — | — | 10.50K | 10.50K | 26.99K | 28.69K | 20.37K | 28.69K | 28.69K | — | — | — | 11.00K | 277.00K |
| Deferred tax assets | — | — | — | — | 1.88M | 1.88M | 1.88M | 1.88M | 128.00K | 164.67K | 1.32M | 1.32M | 5.67M | 3.42M | 14.92M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 1.57M | 207.50M | 1.89M | 1.56M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.58M | 121.00K | 121.00K |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 1.57M | 27.91M | 1.76M | 1.44M |
| Other long term assets, total | 117.00K | 0 | 0 | 255.04M | 373.37M | 379.23M | 50.00K | 0 | 0 | 0 | 0 | 8.91M | 8.41M | 5.49M | 6.25M |
| Short term debt | 10.00K | 400.00K | 0 | 0 | 0 | 0 | 10.14M | 64.14M | 11.85M | 12.57M | 12.48M | 13.00M | 41.22M | 12.48M | 80.02M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.00K | 348.00K | 0 | 0 |
| Short term debt excl. current portion of LT debt | 10.00K | 400.00K | 0 | 0 | 0 | 0 | 10.14M | 64.14M | 11.85M | 12.57M | 12.48M | 12.70M | 40.87M | 12.48M | 80.02M |
| Accounts payable | — | — | — | — | — | — | 65.73K | 83.18K | 72.00K | 12.82M | 12.68M | 12.82M | 16.21M | 257.00K | 87.00K |
| Income tax payable | — | — | — | — | — | — | 43.62K | 331.30K | 1.46M | — | — | 0 | 1.55M | 0 | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 573.00K | 463.00K | 280.00K | 3.50M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 573.00K | 463.00K | 280.00K | 3.50M |
| Total equity | 488.31K | 556.36K | 560.94K | 289.97M | 410.51M | 395.19M | 394.90M | 395.87M | 404.56M | 409.42M | 422.60M | 433.77M | 1.14B | 984.95M | 812.34M |
| Shareholders' equity | 488.31K | 556.36K | 560.94K | 289.97M | 410.51M | 395.19M | 394.90M | 395.87M | 404.56M | 409.42M | 422.60M | 433.36M | 1.14B | 984.95M | 812.34M |
| Common equity, total | 488.31K | 556.36K | 560.94K | 289.97M | 410.51M | 395.19M | 394.90M | 395.87M | 404.56M | 409.42M | 422.60M | 433.36M | 1.14B | 984.95M | 812.34M |
| Other common equity | 0 | 0 | 0 | -3.06M | 0 | 0 | -556.04K | -543.29K | 4.43M | -441.09K | -628.33K | 6.74M | -20.57M | -5.15M | -183.59M |
| Total debt | 10.00K | 400.00K | 0 | 0 | 0 | 0 | 10.14M | 64.14M | 11.85M | 12.57M | 12.48M | 13.57M | 41.68M | 12.76M | 83.52M |
| Net debt | -398.50K | 359.93K | -404.45K | -3.97M | -8.01M | -7.38M | 3.46M | 35.55M | 542.56K | 9.13M | -8.20M | -156.78M | -108.36M | -126.74M | -129.68M |
| Change in accounts receivable | -8.00K | -2.11M | 921.80K | 1.14M | -34.33M | 33.20M | 1.18M | 5.31M | — | -14.36M | 1.10M | 169.52M | -108.67M | -81.48M | 25.65M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 5.91K | 1.50M | -139.57K | 5.38M | 21.94M | -27.21M | -1.26M | 17.45K | -11.18K | 12.75M | -132.96K | 132.00K | -64.00K | -46.23M | -169.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | -30.54M | 29.09K | -8.21M | -9.96K | 15.63M | 35.47M | -20.75M | -5.07M | -2.63M | -49.49M | 58.36M | 8.70M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 719.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -6.49M | 0 | 0 | 0 | -5.37M | -27.60M | -11.74M | 1.35M | -130.78M | -655.95M | -12.44M | -47.38M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.66M | 1.35M | 0 | 0 | 34.56M | 1.20M |
| Purchase of investments | 0 | 0 | 0 | -6.49M | 0 | 0 | 0 | -5.37M | -27.60M | -39.40M | 0 | -130.78M | -655.95M | -47.01M | -48.58M |
| Other investing cash flow items, total | -117.00K | 0 | 0 | -255.33M | -120.79M | 0 | 52.00K | 0 | 0 | 0 | 0 | 0 | 0 | 5.10M | 24.56M |
| Issuance/retirement of debt, net | 0 | 117.00K | -400.00K | 0 | 0 | 0 | -942.02K | 0 | -53.10M | 0 | -89.23K | 0 | 33.52M | -15.47M | 70.96M |
| Issuance/retirement of long term debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -11.08M | 0 | -53.10M | 0 | -89.23K | 0 | 0 | 0 | 67.54M |
| Issuance/retirement of other debt | — | 117.00K | -400.00K | -255.33M | — | — | 10.14M | 0 | — | — | — | — | 33.52M | -15.47M | 3.42M |
| Total cash dividends paid | 0 | 0 | -29.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -301.00K | 5.07M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800