Pritika Auto Industries Ltd
NSE: PRITIKAUTO BSE: 539359
₹14.02
(2.94%)
Fri, 29 May 2026, 05:20 pm
Market Cap2.29B
PE Ratio12.52
Dividend0
Producer Manufacturing
Auto Parts: OEM
24.5KPritika Auto Industries Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.28M | 4.05M | 1.45B | 1.69B | 2.08B | 1.66B | 2.24B | 2.69B | 3.60B | 3.39B | 3.53B |
| Gross profit | 2.46M | 3.31M | 163.67M | 257.68M | 332.25M | 224.35M | 275.19M | 317.35M | 450.93M | 567.85M | 617.19M |
| Operating expenses (excl. COGS) | -1.84M | -4.24M | -36.73M | -67.00M | -92.93M | -88.03M | -118.69M | -123.71M | -150.35M | -204.70M | -234.04M |
| Selling/general/admin expenses, total | -1.84M | -4.24M | -28.99M | -63.45M | -92.33M | -87.39M | -118.58M | -124.15M | -150.09M | -203.81M | -236.65M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.84M | -4.24M | -28.99M | -63.45M | -92.33M | -87.39M | -118.58M | -124.15M | -150.09M | -203.81M | -236.65M |
| Other operating expenses, total | 0 | 0 | -7.74M | -3.56M | -609.00K | -637.00K | -106.00K | 444.00K | -268.00K | -898.00K | 2.60M |
| Operating income | 621.98K | -936.46K | 126.94M | 190.68M | 239.31M | 136.32M | 156.50M | 193.64M | 300.57M | 363.15M | 383.15M |
| Non-operating income, total | 476.26K | 1.81M | -61.46M | -49.79M | -62.92M | -59.73M | -70.95M | -14.36M | -84.84M | -137.23M | -75.16M |
| Interest expense, net of interest capitalized | -11.70K | -6.70K | -65.75M | -55.94M | -78.53M | -72.66M | -82.17M | -88.40M | -92.52M | -147.84M | -160.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 487.96K | 1.82M | 4.29M | 6.15M | 11.71M | 12.91M | 11.22M | 74.04M | 7.68M | 10.61M | 85.17M |
| Non-operating interest income | — | 1.81M | 3.95M | 5.84M | 11.11M | 13.63M | 9.68M | 9.44M | 9.53M | 13.36M | 13.08M |
| Miscellaneous non-operating expense | 487.96K | 15.16K | 339.00K | 308.00K | 597.00K | -722.00K | 1.53M | 64.59M | -1.85M | -2.75M | 72.09M |
| Unusual income/expense | — | — | — | 0 | 3.89M | 18.00K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 1.10M | 884.60K | 65.48M | 140.89M | 176.39M | 76.59M | 85.55M | 179.28M | 215.73M | 225.92M | 307.99M |
| Taxes | -537.68K | -268.82K | -23.07M | -30.24M | -35.17M | -20.81M | -26.85M | -35.20M | -58.79M | -57.41M | -68.94M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.70M | -42.80M | -69.78M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 560.56K | 615.78K | 42.41M | 110.65M | 141.21M | 55.78M | 58.70M | 144.08M | 148.24M | 125.72M | 169.26M |
| Net income | 560.56K | 615.78K | 42.41M | 110.65M | 141.21M | 55.78M | 58.70M | 144.08M | 148.24M | 125.72M | 169.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 560.56K | 615.78K | 42.41M | 110.65M | 141.21M | 55.78M | 58.70M | 144.08M | 148.24M | 125.72M | 169.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 622.33K | -919.74K | 177.14M | 247.48M | 302.65M | 211.87M | 241.48M | 302.82M | 419.64M | 530.36M | 580.66M |
| EBIT | 621.98K | -936.46K | 126.94M | 190.68M | 239.31M | 136.32M | 156.50M | 193.64M | 300.57M | 363.15M | 383.15M |
| Total operating expenses | -3.66M | -4.99M | -1.32B | -1.50B | -1.84B | -1.52B | -2.08B | -2.50B | -3.30B | -3.03B | -3.15B |
| Prepaid expenses | — | — | 86.17M | 551.00K | 1.81M | 2.63M | 4.28M | 4.83M | 3.50M | 5.85M | 5.53M |
| Deferred income, current | — | — | 620.00K | 2.70M | 2.40M | 2.10M | 1.80M | 2.62M | 2.02M | 975.00K | 675.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 4.65M | 3.35M | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.95K | 16.54K | 17.26M | 12.17M | 16.48M | 20.09M | 25.47M | 31.52M | 34.99M | 64.08M | 78.81M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.91M | 126.21M | 198.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |