Pritish Nandy Communications Ltd
NSE: PNC BSE: 532387
₹16.56
(-6.33%)
Tue, 07 Apr 2026, 09:40 am
Market Cap239.43M
PE Ratio0
Dividend0
Pritish Nandy Communications Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 335.90M | 404.04M | 330.10M | 156.01M | 153.94M | 133.57M | 58.18M | 28.47M | 408.20M | 7.29M | 212.35M | 22.18M | 195.55M | 150.43M | 272.83M | 77.50M | 447.06M | 182.76M | 577.19M | 336.04M |
| Gross profit | 69.02M | 67.70M | 129.76M | 4.94M | 2.13M | 16.60M | 12.98M | -20.10M | 91.31M | -20.94M | 48.52M | -5.07M | 42.05M | 36.66M | 34.59M | -7.09M | 21.62M | -9.52M | 43.42M | 17.62M |
| Operating expenses (excl. COGS) | -6.67M | -13.46M | -43.08M | -46.10M | -37.19M | -37.36M | -58.14M | -43.68M | -63.31M | -22.97M | -23.64M | -26.74M | -19.16M | -21.42M | -23.78M | -49.15M | -20.71M | -33.78M | -24.98M | -37.45M |
| Selling/general/admin expenses, total | — | — | -39.39M | -45.52M | -37.17M | -37.34M | -58.14M | -43.68M | -45.81M | -31.63M | -23.51M | -25.42M | -18.33M | -18.36M | -23.73M | -14.92M | -20.71M | -29.00M | -23.64M | -33.18M |
| Research & development | — | — | — | — | -644.22K | -680.78K | -824.50K | -396.03K | -574.71K | -672.73K | -526.78K | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -39.39M | -45.52M | -36.53M | -36.66M | -57.32M | -43.28M | -45.23M | -30.96M | -22.99M | -25.42M | -18.33M | -18.36M | -23.73M | -14.92M | -20.71M | -29.00M | -23.64M | -33.18M |
| Other operating expenses, total | -6.67M | -13.46M | -3.69M | -571.32K | -20.10K | -22.80K | -2.50K | 0 | -17.50M | 8.66M | -127.95K | -1.32M | -826.00K | -3.07M | -52.00K | -34.23M | 0 | -4.79M | -1.34M | -4.27M |
| Operating income | 62.36M | 54.25M | 86.68M | -41.12M | -35.06M | -20.76M | -45.16M | -63.78M | 28.00M | -43.91M | 24.88M | -31.81M | 22.89M | 15.23M | 10.81M | -56.23M | 906.00K | -43.31M | 18.44M | -19.83M |
| Non-operating income, total | 7.48M | -3.44M | 16.24M | 23.26M | 10.14M | 5.31M | 9.40M | 2.30M | 13.84M | -7.06M | 2.51M | 17.51M | -1.94M | -951.00K | 1.54M | 5.74M | -3.85M | 4.34M | 5.43M | 5.96M |
| Interest expense, net of interest capitalized | -2.14M | -6.48M | -7.05M | -305.77K | -6.64M | -7.62M | -8.81M | -9.75M | -4.76M | -3.66M | -7.81M | -6.28M | -6.59M | -5.70M | -5.37M | -3.41M | -2.32M | -1.18M | -977.00K | -834.00K |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.63M | 3.04M | 29.04M | 23.57M | 16.77M | 13.65M | 18.21M | 13.82M | 18.60M | -3.38M | 6.20M | 23.83M | 4.70M | 4.75M | 6.90M | 9.15M | 2.70M | 5.51M | 6.41M | 6.79M |
| Non-operating interest income | 3.03M | 1.34M | 24.35M | 20.71M | 18.08M | 14.39M | 13.97M | 16.27M | 18.52M | 8.37M | 5.57M | 5.24M | 3.39M | 3.47M | 3.71M | 7.26M | 3.83M | 4.24M | 5.84M | 6.27M |
| Miscellaneous non-operating expense | 6.59M | 1.71M | 4.69M | 2.85M | -1.31M | -740.41K | 4.25M | -2.44M | 79.43K | -11.75M | 628.29K | 18.59M | 1.32M | 1.28M | 3.19M | 1.89M | -1.13M | 1.27M | 561.00K | 523.00K |
| Unusual income/expense | — | — | -5.76M | — | — | -709.75K | — | -1.77M | -1.90K | -17.10K | 4.12M | -40.00K | -57.00K | 0 | 0 | 0 | -4.23M | 0 | 0 | 0 |
| Pretax income | 69.84M | 50.81M | 102.92M | -17.85M | -24.92M | -15.45M | -35.76M | -61.48M | 41.84M | -50.98M | 27.39M | -14.29M | 20.94M | 14.28M | 12.35M | -50.49M | -2.94M | -38.97M | 23.87M | -13.87M |
| Taxes | -29.65M | -28.00M | -36.45M | 1.84M | -525.19K | 2.43M | 2.49M | 1.69M | -3.16M | 1.83M | -39.72M | 197.00K | 4.47M | -4.53M | 692.00K | 2.04M | -449.00K | -83.00K | 306.00K | 4.35M |
| Non-controlling/minority interest | -2.87K | -432 | -16.04K | -145 | -708 | -266 | -733 | -795 | -161 | 2.84K | 843.31K | 9.00K | -1.00K | 0 | 0 | -2.00K | -1.00K | 0 | 0 | 0 |
| After tax other income/expense | -20.00K | -22.00K | 0 | -38.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 40.17M | 22.79M | 66.45M | -16.05M | -25.45M | -13.02M | -33.28M | -59.79M | 38.68M | -49.15M | -11.49M | -14.09M | 25.42M | 9.75M | 13.04M | -48.45M | -3.39M | -39.05M | 24.17M | -9.53M |
| Net income | 40.17M | 22.79M | 66.45M | -16.05M | -25.45M | -13.02M | -33.28M | -59.79M | 38.68M | -49.15M | -11.49M | -14.09M | 25.42M | 9.75M | 13.04M | -48.45M | -3.39M | -39.05M | 24.17M | -9.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.17M | 22.79M | 66.45M | -16.05M | -25.45M | -13.02M | -33.28M | -59.79M | 38.68M | -49.15M | -11.49M | -14.09M | 25.42M | 9.75M | 13.04M | -48.45M | -3.39M | -39.05M | 24.17M | -9.53M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 68.01M | 61.20M | 93.84M | -33.55M | -28.08M | -17.91M | -42.04M | -60.37M | 31.34M | -37.16M | 26.59M | -29.84M | 24.66M | 17.36M | 13.54M | -53.51M | 3.53M | -40.03M | 21.68M | -16.68M |
| EBIT | 62.36M | 54.25M | 86.68M | -41.16M | -35.06M | -20.76M | -45.16M | -63.78M | 28.00M | -43.91M | 24.88M | -31.81M | 22.89M | 15.23M | 10.81M | -56.23M | 906.00K | -43.31M | 18.44M | -19.83M |
| Total operating expenses | -273.54M | -349.79M | -243.42M | -197.17M | -189.00M | -154.32M | -103.35M | -92.25M | -380.20M | -51.20M | -187.47M | -53.99M | -172.67M | -135.20M | -262.02M | -133.73M | -446.15M | -226.06M | -558.76M | -355.87M |
| Prepaid expenses | 24.67M | 253.31M | 346.43M | 458.95M | 54.85M | 14.97M | 240.63K | 530.04K | 393.29K | 299.76K | 246.09K | 462.00K | 1.26M | 2.02M | 1.46M | 661.00K | 1.06M | 1.24M | 833.00K | 522.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 42.03M | — | — | 1.05M | 0 | 12.50M | 32.84M | 0 | 19.50M | 675.00K | 6.99M | 47.39M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 4.10M | 0 | 12.26M | 6.36M | 3.54M | 1.91M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 99.82M | 119.48M | 128.63M | 125.98M | 127.16M | 127.58M | 126.21M | 127.05M | 118.85M | 117.75M | 150.05M | 116.23M | 109.76M | 113.46M | 113.70M | 111.76M | 110.31M | 110.39M | 110.09M | 105.72M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 22.24K | 22.67K | 38.71K | 38.85K | 39.56K | 39.83K | 40.56K | 41.36K | 21.02K | 18.18K | 64.96M | 9.00K | 8.00K | 8.00K | 8.00K | 10.00K | 11.00K | 11.00K | 11.00K | 11.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.47M | -10.47M | -14.47M | -14.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800