Protean eGov Technologies Ltd
NSE: PROTEAN BSE: 544021
₹534.70
(0.38%)
Thu, 12 Mar 2026, 09:26 am
Market Cap21.61B
PE Ratio24.03
Dividend1.84
Technology Services
Information Technology Services
24.5KProtean eGov Technologies Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 7.56B | 7.16B | 6.03B | 6.91B | 7.42B | 8.82B | 8.41B |
| Gross profit | 1.95B | 1.65B | 1.28B | 1.88B | 1.79B | 1.83B | 2.79B |
| Operating expenses (excl. COGS) | -441.40M | -419.44M | -540.19M | -773.34M | -762.88M | -1.18B | -2.24B |
| Selling/general/admin expenses, total | -429.10M | -409.54M | -521.88M | -756.75M | -719.91M | -1.13B | -2.02B |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -429.10M | -409.54M | -521.88M | -756.75M | -719.91M | -1.13B | -2.02B |
| Other operating expenses, total | -12.30M | -9.90M | -18.31M | -16.59M | -42.97M | -48.80M | -219.30M |
| Operating income | 1.50B | 1.23B | 738.16M | 1.10B | 1.03B | 648.80M | 555.60M |
| Non-operating income, total | 312.30M | 350.59M | 421.86M | 753.06M | 378.30M | 629.80M | 628.70M |
| Interest expense, net of interest capitalized | -1.80M | -16.23M | -9.45M | -4.83M | -9.27M | -16.70M | -23.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 314.10M | 366.82M | 431.31M | 757.89M | 387.57M | 646.50M | 635.50M |
| Non-operating interest income | 266.50M | 344.80M | 405.05M | 257.59M | 376.28M | 483.00M | 508.80M |
| Miscellaneous non-operating expense | 47.60M | 22.02M | 26.26M | 500.30M | 11.29M | 163.50M | 126.70M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 16.60M |
| Pretax income | 1.82B | 1.58B | 1.16B | 1.86B | 1.40B | 1.28B | 1.18B |
| Taxes | -573.40M | -357.63M | -238.17M | -416.86M | -333.76M | -305.70M | -259.70M |
| Non-controlling/minority interest | 0 | 710.00K | 0 | 30.00K | 50.00K | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.24B | 1.22B | 921.85M | 1.44B | 1.07B | 972.90M | 924.60M |
| Net income | 1.24B | 1.22B | 921.85M | 1.44B | 1.07B | 972.90M | 924.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.24B | 1.22B | 921.85M | 1.44B | 1.07B | 972.90M | 924.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 1.70B | 1.50B | 906.07M | 1.27B | 1.21B | 923.60M | 833.80M |
| EBIT | 1.50B | 1.23B | 738.16M | 1.10B | 1.03B | 648.80M | 555.60M |
| Total operating expenses | -6.06B | -5.94B | -5.29B | -5.81B | -6.40B | -8.17B | -7.85B |
| Prepaid expenses | 147.30M | 246.58M | 203.39M | 225.69M | 243.00M | 285.30M | 136.30M |
| Deferred income, current | 19.80M | 337.09M | 363.72M | 378.53M | 430.54M | 369.20M | 448.50M |
| Capital and operating lease obligations | 66.76M | 66.76M | 18.66M | 79.23M | 39.51M | 121.50M | 602.00M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 43.60M | 33.39M | 51.81M | 16.42M | 27.20M | 24.60M | 39.40M |
| Deferred income, non-current | 32.80M | 16.44M | 11.22M | 13.68M | 0 | — | — |
| Minority interest | -1.10M | -1.85M | -1.85M | -1.88M | -1.93M | -1.90M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | -313.50M | -313.49M | -1.80B | -362.72M | -403.84M | -404.50M | -404.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800