PTC Industries Ltd
NSE: PTCIL BSE: 539006
₹17980
(1.83%)
Thu, 19 Mar 2026, 07:49 am
Market Cap264.88B
PE Ratio407.24
Dividend0
PTC Industries Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.63M | -31.00M | -75.08M | -99.81M | -92.14M | -113.89M | -134.33M | -151.66M | -157.77M | -152.48M | -88.95M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.60B | 2.03B | 2.79B | 3.12B | 3.40B | 3.54B | 3.98B | 4.26B | 5.53B | 8.96B | 15.84B |
| Total current assets | 744.43M | 780.28M | 830.20M | 904.10M | 1.10B | 1.20B | 1.40B | 1.53B | 1.96B | 4.16B | 8.26B |
| Cash and short term investments | 15.36M | 10.12M | 36.53M | 17.60M | 65.77M | 33.50M | 43.03M | 36.32M | 293.21M | 1.88B | 3.92B |
| Cash & equivalents | 13.53M | 9.82M | 35.67M | 16.53M | 55.85M | 15.11M | 20.91M | 13.48M | 68.95M | 1.34B | 1.90B |
| Short term investments | 1.84M | 308.52K | 864.00K | 1.07M | 9.92M | 18.39M | 22.13M | 22.85M | 224.26M | 535.65M | 2.03B |
| Total receivables, net | 358.98M | 356.33M | 309.72M | 368.58M | 509.04M | 491.87M | 715.32M | 668.81M | 689.59M | 1.18B | 1.56B |
| Accounts receivable - trade, net | 317.18M | 309.63M | 272.85M | 336.22M | 439.56M | 439.68M | 632.95M | 614.98M | 656.87M | 1.11B | 1.44B |
| Other receivables | 41.80M | 46.70M | 36.87M | 32.36M | 69.48M | 52.19M | 82.37M | 53.83M | 32.72M | 68.98M | 122.05M |
| Total inventory | 321.72M | 354.72M | 382.85M | 382.10M | 439.61M | 520.89M | 522.58M | 648.08M | 840.62M | 864.45M | 2.24B |
| Other current assets, total | 44.97M | 55.10M | 97.35M | 133.47M | 85.02M | 154.21M | 117.70M | 166.70M | 119.32M | 212.57M | 492.02M |
| Total non-current assets | 856.13M | 1.25B | 1.96B | 2.21B | 2.30B | 2.34B | 2.57B | 2.74B | 3.57B | 4.80B | 7.59B |
| Long term investments | 7.75M | 9.57M | 18.35M | 18.91M | 10.54M | 27.06M | 21.88M | 23.94M | 36.56M | 236.86M | 75.79M |
| Note receivable - long term | 7.68M | 7.71M | 16.34M | 18.51M | 9.21M | 6.87M | — | — | 662.00K | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 212.00K | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 70.10K | 1.86M | 1.80M | 402.00K | 1.33M | 20.09M | 21.88M | 23.94M | 35.90M | 236.86M | 75.79M |
| Net property/plant/equipment | 816.43M | 1.20B | 1.90B | 2.16B | 2.26B | 2.30B | 2.50B | 2.65B | 3.46B | 4.50B | 6.80B |
| Gross property/plant/equipment | 1.20B | 1.64B | 2.39B | 2.70B | 2.88B | 3.00B | 3.34B | 3.63B | 4.59B | 5.77B | 8.43B |
| Deferred tax assets | 4.83M | 4.69M | 35.95M | 23.18M | — | — | 3.41M | 3.77M | — | 2.35M | 4.78M |
| Net intangible assets | 2.45M | 1.89M | 1.27M | 6.67M | 5.52M | 7.57M | 7.64M | 6.83M | 8.55M | 9.14M | 647.55M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630.63M |
| Other intangibles, net | 2.45M | 1.89M | 1.27M | 6.67M | 5.52M | 7.57M | 7.64M | 6.83M | 8.55M | 9.14M | 16.92M |
| Other long term assets, total | 24.67M | 26.86M | 2.94M | 4.15M | 28.72M | 0 | 41.75M | 48.05M | 52.81M | 56.06M | 59.99M |
| Short term debt | 230.57M | 430.38M | 430.59M | 624.21M | 692.67M | 734.24M | 870.67M | 1.03B | 802.63M | 1.01B | 141.58M |
| Current portion of LT debt and capital leases | 27.10M | 47.35M | 36.03M | 75.83M | 106.16M | 88.74M | 153.38M | 0 | 111.74M | 183.71M | 24.57M |
| Short term debt excl. current portion of LT debt | 203.47M | 383.02M | 394.55M | 548.38M | 586.51M | 645.51M | 717.29M | 1.03B | 690.90M | 825.20M | 117.02M |
| Accounts payable | 82.46M | 96.94M | 86.36M | 174.77M | 350.01M | 273.56M | 269.64M | 187.39M | 210.35M | 154.00M | 487.24M |
| Income tax payable | — | 1.23M | — | 1.57M | 4.79M | 16.12M | — | 730.00K | 8.78M | 7.68M | 3.68M |
| Long term debt | 15.40M | 167.28M | 780.50M | 770.82M | 741.43M | 771.71M | 939.82M | 936.61M | 963.84M | 810.01M | 466.75M |
| Long term debt excl. lease liabilities | 15.40M | 167.28M | 780.50M | 770.82M | 741.43M | 771.71M | 939.82M | 936.61M | 963.84M | 810.01M | 466.75M |
| Total equity | 1.10B | 1.16B | 1.22B | 1.30B | 1.40B | 1.51B | 1.55B | 1.69B | 3.07B | 6.46B | 13.87B |
| Shareholders' equity | 1.10B | 1.16B | 1.22B | 1.30B | 1.40B | 1.51B | 1.55B | 1.69B | 3.07B | 6.46B | 13.87B |
| Common equity, total | 1.10B | 1.16B | 1.22B | 1.30B | 1.40B | 1.51B | 1.55B | 1.69B | 3.07B | 6.46B | 13.87B |
| Other common equity | 462.42M | 462.42M | 462.59M | 462.59M | 462.59M | 462.59M | 462.59M | 466.92M | 853.85M | 496.70M | 535.98M |
| Total debt | 245.97M | 597.66M | 1.21B | 1.40B | 1.43B | 1.51B | 1.81B | 1.96B | 1.77B | 1.82B | 608.34M |
| Net debt | 230.60M | 587.53M | 1.17B | 1.38B | 1.37B | 1.47B | 1.77B | 1.93B | 1.47B | -59.74M | -3.31B |
| Change in accounts receivable | -6.67M | 7.89M | 26.17M | -65.90M | -107.90M | 7.57M | -196.95M | 29.08M | -35.77M | -452.04M | 30.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 0 | 0 | 174.06M | -78.70M | -7.19M | -80.99M | 23.27M | -56.32M | 81.72M |
| Change in other assets/liabilities | -7.24M | 26.33M | -23.99M | 49.23M | 31.87M | 8.92M | -92.23M | 18.07M | 9.97M | -1.16B | 4.47M |
| Sale of fixed assets & businesses | 1.25M | 247.38K | 15.09M | 609.00K | 1.27M | 132.00K | 59.05M | 0 | 4.78M | 1.12M | 4.57M |
| Purchase/sale of investments, net | 112.46M | 2.54M | -24.09M | 24.91M | -3.43M | -8.72M | -5.64M | -4.64M | -206.18M | 516.56M | -3.39B |
| Sale/maturity of investments | 278.32M | 2.54M | 8.00K | 24.91M | 0 | 377.00K | 0 | 51.00K | — | 516.56M | 0 |
| Purchase of investments | -165.86M | 0 | -24.10M | 0 | -3.43M | -9.10M | -5.64M | -4.69M | -206.18M | 0 | -3.39B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -43.03M | 331.44M | 620.77M | 183.95M | 8.74M | 71.85M | 304.54M | 151.83M | -195.84M | 22.50M | -1.26B |
| Issuance/retirement of long term debt | -42.30M | 151.88M | 515.82M | 30.13M | -29.39M | 12.85M | 232.76M | 71.02M | -90.91M | -111.80M | -545.36M |
| Issuance/retirement of short term debt | -733.45K | 179.55M | 104.95M | 153.83M | 38.13M | 59.00M | 71.78M | 80.81M | -104.94M | 134.30M | -717.75M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 10.00M | 30.00M | 40.00M | 0 | 0 | 30.00M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800