Pudumjee Paper Products Ltd
NSE: PDMJEPAPER BSE: 539785
₹83.07
(-0.91%)
Wed, 04 Mar 2026, 05:12 am
Market Cap7.9B
PE Ratio8.51
Dividend0.72
Pudumjee Paper Products Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -168.81M | -101.07M | -90.39M | -90.29M | -76.93M | -63.76M | -49.36M | -38.24M | -51.25M | -32.10M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 10.18M | 4.35B | 4.14B | 4.54B | 4.84B | 5.26B | 5.54B | 6.02B | 6.31B | 7.19B | 7.68B |
| Total current assets | 10.18M | 1.81B | 1.67B | 1.80B | 2.08B | 2.37B | 2.69B | 2.64B | 2.99B | 3.99B | 4.25B |
| Cash and short term investments | 474.00K | 42.30M | 335.31M | 349.78M | 312.54M | 596.65M | 1.13B | 489.57M | 384.84M | 1.33B | 1.67B |
| Cash & equivalents | 474.00K | 20.85M | 83.25M | 109.55M | 65.55M | 81.27M | 108.38M | 73.49M | 127.75M | 64.57M | 370.24M |
| Short term investments | 0 | 21.45M | 252.06M | 240.22M | 246.99M | 515.39M | 1.02B | 416.07M | 257.09M | 1.27B | 1.30B |
| Total receivables, net | 26.00K | 595.38M | 685.85M | 682.41M | 701.67M | 743.78M | 663.33M | 775.29M | 805.55M | 975.14M | 1.20B |
| Accounts receivable - trade, net | — | 592.87M | 593.39M | 625.87M | 676.64M | 534.71M | 586.28M | 742.02M | 636.46M | 762.39M | 682.80M |
| Other receivables | — | 2.51M | 92.46M | 56.55M | 25.03M | 209.07M | 77.05M | 33.27M | 169.10M | 212.74M | 519.16M |
| Total inventory | 0 | 1.02B | 585.78M | 694.74M | 988.58M | 968.16M | 873.18M | 1.31B | 1.72B | 1.63B | 1.31B |
| Other current assets, total | 9.68M | 147.01M | 43.47M | 60.86M | 64.52M | 57.15M | 23.46M | 51.36M | 63.08M | 36.59M | 41.49M |
| Total non-current assets | 0 | 2.54B | 2.47B | 2.75B | 2.76B | 2.89B | 2.84B | 3.38B | 3.32B | 3.21B | 3.44B |
| Long term investments | 0 | 0 | 0 | 0 | 475.00K | 24.48M | 59.68M | 296.12M | 270.11M | 943.14M | 898.83M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 14.15M | — | 475.00K | 24.48M | 59.68M | 296.12M | 270.11M | 943.14M | 898.83M |
| Net property/plant/equipment | 0 | 1.60B | 1.61B | 1.86B | 1.97B | 1.97B | 1.94B | 2.38B | 2.35B | 1.57B | 1.84B |
| Gross property/plant/equipment | — | 3.53B | 1.70B | 2.00B | 2.17B | 2.25B | 2.29B | 2.78B | 2.84B | 3.83B | 2.55B |
| Deferred tax assets | — | 54.48M | 75.63M | 101.15M | — | 100.74M | 59.08M | 52.39M | 46.70M | 47.51M | 47.17M |
| Net intangible assets | 0 | 789.39M | 782.10M | 782.74M | 782.86M | 784.98M | 784.05M | 646.79M | 645.97M | 646.37M | 645.86M |
| Goodwill, net | 0 | 779.30M | 779.30M | 779.30M | 779.30M | 779.30M | 779.30M | 642.50M | 642.50M | 642.50M | 642.50M |
| Other intangibles, net | 0 | 10.09M | 2.80M | 3.44M | 3.56M | 5.67M | 4.75M | 4.29M | 3.47M | 3.86M | 3.36M |
| Other long term assets, total | 0 | 66.58M | 2.12M | 1.76M | 4.95M | 2.33M | 2.03M | 2.03M | 2.15M | 2.15M | 2.19M |
| Short term debt | — | 484.14M | 193.24M | 385.06M | 140.94M | 306.85M | 325.32M | 163.87M | 94.45M | 138.32M | 22.04M |
| Current portion of LT debt and capital leases | — | 189.40M | 128.79M | 371.55M | 110.93M | 208.03M | 324.82M | 136.13M | 94.34M | 136.65M | 22.04M |
| Short term debt excl. current portion of LT debt | — | 294.74M | 64.45M | 13.50M | 30.00M | 98.82M | 501.00K | 27.74M | 112.00K | 1.67M | 0 |
| Accounts payable | 11.00K | 794.58M | 538.84M | 785.52M | 828.47M | 819.94M | 825.26M | 806.93M | 670.12M | 940.24M | 569.26M |
| Income tax payable | — | — | 2.44M | 3.54M | — | — | — | — | — | — | — |
| Long term debt | 0 | 655.36M | 530.82M | 259.00M | 689.77M | 485.43M | 237.68M | 601.42M | 449.51M | 56.57M | 98.65M |
| Long term debt excl. lease liabilities | 0 | 655.36M | 530.82M | 259.00M | 689.77M | 485.43M | 237.68M | 601.42M | 449.51M | 56.57M | 98.65M |
| Total equity | 10.11M | 2.05B | 2.25B | 2.43B | 2.58B | 2.80B | 3.10B | 3.43B | 3.97B | 4.92B | 5.83B |
| Shareholders' equity | 10.11M | 2.05B | 2.25B | 2.43B | 2.58B | 2.80B | 3.10B | 3.43B | 3.97B | 4.92B | 5.83B |
| Common equity, total | 10.11M | 2.05B | 2.25B | 2.43B | 2.58B | 2.80B | 3.10B | 3.43B | 3.97B | 4.92B | 5.83B |
| Other common equity | 0 | 1.81B | 1.83B | 1.85B | 1.87B | 1.89B | 1.91B | 1.93B | 1.95B | 1.97B | 1.99B |
| Total debt | 0 | 1.14B | 724.06M | 644.05M | 830.71M | 792.28M | 563.00M | 765.29M | 543.96M | 194.89M | 120.69M |
| Net debt | -474.00K | 1.10B | 388.75M | 294.27M | 518.17M | 195.62M | -562.90M | 275.73M | 159.12M | -1.14B | -1.55B |
| Change in accounts receivable | -9.71M | -10.97M | -3.63M | -27.40M | -51.02M | 137.46M | 80.25M | 30.47M | -16.56M | -213.00M | 92.36M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.00K | 0 | -67.62M | 246.69M | 77.87M | 61.60M | 254.86M | 13.50M | -38.86M | 280.43M | -342.83M |
| Change in other assets/liabilities | 0 | 105.78M | -5.08M | -181.92M | 43.73M | -175.62M | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 5.46M | 73.28M | 21.33M | 3.22M | 7.16M | 1.27M | 1.14M | 67.00K | 1.70M | 1.75M |
| Purchase/sale of investments, net | 0 | 0 | -250.00M | 2.20M | -35.13M | -292.61M | -523.64M | 404.13M | 195.90M | -888.70M | 102.33M |
| Sale/maturity of investments | 0 | 0 | 0 | 103.99M | 0 | 0 | — | 521.47M | 209.07M | 53.66M | 102.33M |
| Purchase of investments | 0 | 0 | -250.00M | -101.79M | -35.13M | -292.61M | -523.64M | -117.34M | -13.17M | -942.36M | 0 |
| Other investing cash flow items, total | 0 | -27.59M | 0 | 0 | 0 | 0 | 0 | 0 | 20.00M | -42.72M | -307.53M |
| Issuance/retirement of debt, net | 0 | 40.00M | -363.63M | -81.23M | 185.80M | -87.91M | -252.00M | 182.23M | -203.96M | -312.10M | -56.96M |
| Issuance/retirement of long term debt | 0 | 40.00M | -187.86M | -30.28M | 169.30M | -156.74M | -153.68M | 155.01M | -176.33M | -313.65M | -55.29M |
| Issuance/retirement of short term debt | 0 | 0 | -175.77M | -50.94M | 16.50M | 68.82M | -98.32M | 27.22M | -27.63M | 1.56M | -1.67M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -9.49M | -17.14M | -17.17M | -40.06M | 0 | -28.48M | -47.48M | -47.48M | -56.97M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800