Puretrop Fruits Ltd
NSE: BSE: 530077
₹186.15
(0.81%)
Wed, 08 Apr 2026, 00:52 pm
Market Cap1.47B
PE Ratio7.38
Dividend0
Puretrop Fruits Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.05M | -3.22M | -3.39M | -15.70M | -20.05M | -19.26M | -26.39M | -24.35M | -20.78M | -19.72M | -13.10M | -7.37M | -8.05M | -13.16M | -12.03M | -9.92M | -8.50M | -5.93M | -7.77M | -8.23M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 286.67M | 379.14M | 481.60M | 641.18M | 768.53M | 802.64M | 816.67M | 985.53M | 1.09B | 919.84M | 1.11B | 1.30B | 1.59B | 1.72B | 1.64B | 1.56B | 1.69B | 1.67B | 1.62B | 1.30B |
| Total current assets | 179.59M | 205.84M | 267.30M | 240.51M | 316.20M | 357.92M | 368.30M | 541.50M | 685.44M | 490.70M | 700.43M | 887.12M | 987.59M | 1.14B | 992.09M | 978.70M | 1.14B | 1.19B | 1.18B | 714.32M |
| Cash and short term investments | 22.29M | 14.57M | 22.99M | 16.85M | 12.78M | 20.07M | 19.44M | 13.91M | 30.36M | 45.23M | 30.39M | 69.37M | 56.26M | 141.49M | 26.74M | 102.56M | 81.10M | 61.13M | 731.63M | 399.08M |
| Cash & equivalents | 14.69M | 14.25M | 20.64M | 14.10M | 10.96M | 18.34M | 17.74M | 11.52M | 27.13M | 36.28M | 21.48M | 69.37M | 46.55M | 40.86M | 25.83M | 40.67M | 52.25M | 37.39M | 84.48M | 2.97M |
| Short term investments | 7.60M | 319.67K | 2.34M | 2.76M | 1.81M | 1.73M | 1.70M | 2.39M | 3.23M | 8.95M | 8.92M | 0 | 9.71M | 100.63M | 906.00K | 61.89M | 28.85M | 23.74M | 647.15M | 396.11M |
| Total receivables, net | 15.64M | 33.55M | 31.99M | 35.58M | 64.41M | 122.93M | 96.66M | 168.48M | 187.28M | 114.23M | 256.33M | 337.34M | 507.27M | 417.62M | 395.10M | 375.75M | 368.37M | 404.15M | 110.05M | 77.69M |
| Accounts receivable - trade, net | 5.87M | 22.83M | 26.20M | 20.38M | 47.31M | 97.08M | 96.66M | 157.66M | 175.23M | 109.12M | 251.12M | 331.27M | 500.37M | 394.78M | 327.32M | 327.45M | 341.16M | 382.04M | 103.71M | 46.80M |
| Other receivables | 9.78M | 10.72M | 5.79M | 15.20M | 17.10M | 25.85M | 0 | 10.82M | 12.05M | 5.11M | 5.20M | 6.06M | 6.90M | 22.84M | 67.78M | 48.30M | 27.21M | 22.11M | 6.34M | 30.88M |
| Total inventory | 134.01M | 151.39M | 182.96M | 173.18M | 208.77M | 192.84M | 237.84M | 335.02M | 439.17M | 325.64M | 408.76M | 455.31M | 365.01M | 497.92M | 513.04M | 461.00M | 654.96M | 666.44M | 319.29M | 190.64M |
| Other current assets, total | 3.82M | 0 | 0 | 13.71M | 30.24M | 19.64M | 10.39M | 20.72M | 23.83M | 2.72M | 1.74M | 19.34M | 54.90M | 81.41M | 52.63M | 34.99M | 30.08M | 50.18M | 21.61M | 43.99M |
| Total non-current assets | 107.07M | 173.30M | 214.29M | 400.66M | 452.33M | 444.72M | 448.37M | 444.03M | 408.37M | 429.13M | 413.66M | 415.13M | 602.19M | 573.07M | 649.48M | 576.72M | 551.55M | 485.03M | 435.12M | 585.24M |
| Long term investments | 28.86M | 66.04M | 58.86M | 296.05K | 397.02K | 250 | 6.98M | 16.51M | 10.11M | 2.89M | 874.75K | 0 | 0 | 0 | 53.23M | 36.06M | 21.30M | 7.47M | 8.48M | 7.17M |
| Note receivable - long term | — | — | — | — | — | — | 6.98M | 16.51M | 10.11M | — | 874.50K | 632.00K | — | — | — | — | — | 2.50M | 2.50M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 28.86M | 66.04M | 58.86M | 296.05K | 397.02K | 250 | 250 | 250 | 250 | 2.89M | 250 | 0 | 0 | 0 | 53.23M | 36.06M | 21.30M | 4.97M | 5.99M | 7.17M |
| Net property/plant/equipment | 78.22M | 107.26M | 153.95M | 399.47M | 436.36M | 429.38M | 411.61M | 414.40M | 392.51M | 423.22M | 405.33M | 406.09M | 578.43M | 559.60M | 556.53M | 520.35M | 507.72M | 476.91M | 426.36M | 572.44M |
| Gross property/plant/equipment | 102.29M | 137.29M | 191.46M | 445.80M | 503.62M | 518.40M | 522.88M | 549.18M | 530.90M | 599.78M | 620.75M | 661.10M | 871.51M | 900.90M | 942.83M | 955.86M | 989.98M | 1.00B | 805.08M | 994.01M |
| Deferred tax assets | — | — | 286.20K | — | 14.82M | 14.93M | 15.42M | 868.34K | 339.71K | 347.62K | 305.53K | 1.38M | 13.70M | 952.00K | 21.88M | 8.63M | 987.00K | 415.00K | 283.00K | 604.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 70.59K | 52.94K | 158.78K | 111.13K | 63.49K | 39.93K | 11.91K | 12.00K | 3.37M | 3.25M | 2.44M | 1.63M | 837.00K | 238.00K | 0 | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 70.59K | 52.94K | 158.78K | 111.13K | 63.49K | 39.93K | 11.91K | 12.00K | 3.37M | 3.25M | 2.44M | 1.63M | 837.00K | 238.00K | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 11.32M | 11.35M | 5.34M | 2.63M | 7.14M | 7.65M | 6.70M | 9.27M | 15.40M | 10.04M | 20.70M | 0 | 0 | 5.03M |
| Short term debt | 58.88M | 91.60M | 72.84M | 74.72M | 98.33M | 135.78M | 221.30M | 194.80M | 211.23M | 221.69M | 229.43M | 255.24M | 266.41M | 285.23M | 267.09M | 294.14M | 180.42M | 157.18M | 55.19M | 27.43M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 32.54M | 23.86M | 30.71M | 41.13M | 25.42M | 1.13M | 30.80M | 44.84M | 49.29M | 46.59M | 15.72M | 5.25M | 277.00K | 111.00K |
| Short term debt excl. current portion of LT debt | 58.88M | 91.60M | 72.84M | 74.72M | 98.33M | 135.78M | 188.76M | 170.94M | 180.51M | 180.56M | 204.00M | 254.11M | 235.60M | 240.39M | 217.80M | 247.55M | 164.70M | 151.93M | 54.91M | 27.32M |
| Accounts payable | 71.04M | 52.13M | 82.70M | 114.66M | 150.89M | 162.58M | 178.07M | 269.29M | 403.62M | 164.76M | 296.36M | 387.95M | 393.84M | 429.16M | 467.42M | 331.83M | 432.31M | 417.42M | 45.53M | 45.31M |
| Income tax payable | 5.80M | 9.53M | 6.50M | 774.05K | 5.31M | 269.00K | — | 4.45M | 8.99M | 2.06M | 7.79M | — | 20.66M | 0 | — | — | — | 13.95M | 1.80M | 0 |
| Long term debt | 14.33M | 7.10M | 21.39M | 184.23M | 145.97M | 108.69M | 21.01M | 39.62M | 38.51M | 36.71M | 12.53M | 5.64M | 148.40M | 102.00M | 62.30M | 15.49M | 60.49M | 54.89M | 49.00K | 8.80M |
| Long term debt excl. lease liabilities | 13.83M | 7.10M | 20.19M | 183.51M | 145.97M | 108.69M | 21.01M | 39.62M | 38.51M | 36.71M | 12.53M | 5.64M | 148.40M | 102.00M | 62.30M | 15.49M | 60.49M | 54.89M | 49.00K | 8.80M |
| Total equity | 106.93M | 163.81M | 206.91M | 218.63M | 325.35M | 338.49M | 262.52M | 294.16M | 341.65M | 399.93M | 465.81M | 552.00M | 617.52M | 772.87M | 716.85M | 783.51M | 835.81M | 824.48M | 1.42B | 1.13B |
| Shareholders' equity | 106.93M | 163.81M | 206.91M | 218.63M | 325.35M | 338.49M | 262.52M | 294.16M | 341.65M | 399.93M | 465.81M | 552.00M | 617.52M | 772.87M | 716.85M | 783.51M | 835.81M | 824.48M | 1.42B | 1.13B |
| Common equity, total | 106.93M | 163.81M | 206.91M | 218.63M | 325.35M | 338.49M | 262.52M | 294.16M | 341.65M | 399.93M | 465.81M | 552.00M | 617.52M | 772.87M | 716.85M | 783.51M | 835.81M | 824.48M | 1.42B | 1.13B |
| Other common equity | 56.70M | 108.58M | 101.46M | 113.18M | 210.20M | 213.64M | 137.67M | 160.91M | 10.24M | 10.24M | 10.24M | 10.24M | -7.43M | 9.85M | 24.59M | 20.75M | 24.44M | 30.83M | 31.78M | 52.32M |
| Total debt | 73.21M | 98.70M | 94.22M | 258.95M | 244.30M | 244.47M | 242.32M | 234.42M | 249.74M | 258.40M | 241.96M | 260.88M | 414.81M | 387.23M | 329.38M | 309.63M | 240.90M | 212.07M | 55.23M | 36.22M |
| Net debt | 50.92M | 84.13M | 71.24M | 242.09M | 231.52M | 224.41M | 222.88M | 220.51M | 219.37M | 213.17M | 211.57M | 191.52M | 358.55M | 245.74M | 302.65M | 207.08M | 159.80M | 150.94M | -676.39M | -362.86M |
| Change in accounts receivable | 4.40M | -6.29M | -25.65M | 5.18M | -32.01M | -49.26M | 10.96M | -81.92M | -31.48M | 81.69M | -142.03M | -71.41M | -149.60M | 97.08M | 84.58M | 1.65M | -6.73M | -37.42M | 256.00M | 56.31M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 20.93M | -18.08M | 72.31M | -12.14M | 6.62M | 19.69M | -1.35M | 121.52M | 119.64M | -206.91M | 121.95M | 82.50M | 16.97M | 60.76M | 50.75M | -135.37M | 118.57M | 1.42M | -473.00M | -8.70M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -14.21M | -34.07M | -45.76M | -35.48M | 37.53M | 48.07M | -14.29M | -80.78M | 74.32M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 1.33M | 610.00K | 125.00K | 335.00K | 335.84K | 75.56K | 13.85M | 0 | 0 | 3.13M | 4.77M | 2.68M | 1.54M | 358.00K | 0 | 69.80M | 422.00K |
| Purchase/sale of investments, net | -20.57M | -29.39M | 33.37M | 55.08M | -101.00K | 1.18M | 0 | 0 | 0 | 49.79K | -911 | 1.01M | -8.10M | -89.09M | 51.02M | -17.80M | 31.09M | 29.52M | -600.96M | 275.39M |
| Sale/maturity of investments | 15.35M | 7.79M | 33.37M | 55.08M | 0 | 1.18M | — | 0 | 0 | 49.79K | 0 | 83.01M | 172.31M | 141.68M | 266.17M | 143.36M | 164.54M | 119.52M | 769.00M | 616.37M |
| Purchase of investments | -35.92M | -37.19M | 0 | 0 | -101.00K | 0 | 0 | 0 | 0 | 0 | -911 | -82.00M | -180.41M | -230.77M | -215.15M | -161.15M | -133.46M | -90.00M | -1.37B | -340.98M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512.31K | 258.00K | 199.33K | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 18.22M | 29.67M | -4.48M | 164.72M | -14.65M | 173.96K | 11.89M | 780.28K | 15.23M | 10.67M | -735.66K | 43.28M | 124.25M | -41.61M | -62.29M | -17.06M | -22.97M | -13.11M | -156.57M | -18.73M |
| Issuance/retirement of long term debt | 9.23M | -3.06M | 14.29M | 162.84M | -47.53M | -57.49M | -23.10M | 18.61M | 5.66M | 10.62M | -24.18M | -6.82M | 142.76M | -46.40M | -39.71M | -46.80M | 44.41M | -5.33M | -102.01M | 8.86M |
| Issuance/retirement of short term debt | 8.98M | 32.73M | -18.77M | 1.88M | 32.89M | 57.67M | 34.99M | -17.83M | 9.58M | 43.42K | 23.44M | 50.11M | -18.51M | 4.78M | -22.58M | 29.75M | -67.38M | -7.78M | -54.57M | -27.59M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -14.21M | 0 | 0 | 0 | 0 | 0 | -13.88M | -14.21M | -14.62M | -14.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 500.00K | -500.00K | 493.00K | 7.96M | 75.00M | 9.70M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -7.00M | 0 | 0 | 0 | -372.25M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800