R S Software (India) Ltd
NSE: RSSOFTWARE BSE: 517447
₹33.72
(-6.20%)
Mon, 02 Mar 2026, 03:44 am
Market Cap866.12M
PE Ratio0
Dividend0
R S Software (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -66.53M | -65.07M | -65.07M | -40.17M | -23.15M | -8.60M | -4.55M | -6.72M | -2.70M | -3.79M | -4.60M | -1.68M | -2.55M | 0 | 0 | -5.21M | -834.00K | -3.38M | -2.45M | -2.27M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 324.01M | 452.83M | 398.58M | 458.19M | 475.07M | 735.68M | 1.23B | 1.43B | 2.03B | 2.44B | 2.55B | 2.31B | 2.04B | 1.76B | 885.54M | 715.62M | 478.50M | 432.14M | 683.33M | 728.85M |
| Total current assets | 214.95M | 239.61M | 198.24M | 255.09M | 314.71M | 594.20M | 837.71M | 916.69M | 1.15B | 1.84B | 2.02B | 1.69B | 938.37M | 922.93M | 598.75M | 456.36M | 331.56M | 289.48M | 546.88M | 579.28M |
| Cash and short term investments | 12.11M | 48.16M | 38.29M | 19.22M | 36.94M | 162.58M | 458.23M | 493.08M | 614.73M | 1.22B | 1.69B | 515.68M | 557.41M | 633.90M | 298.97M | 161.16M | 136.78M | 88.16M | 229.51M | 230.19M |
| Cash & equivalents | 12.11M | 44.85M | 35.80M | 18.11M | 35.53M | 156.88M | 123.44M | 114.22M | 412.99M | 812.26M | 341.59M | 305.34M | 358.30M | 179.96M | 84.40M | 109.58M | 46.22M | 36.46M | 99.26M | 213.87M |
| Short term investments | 0 | 3.31M | 2.49M | 1.11M | 1.40M | 5.70M | 334.79M | 378.86M | 201.73M | 407.74M | 1.35B | 210.34M | 199.12M | 453.95M | 214.57M | 51.58M | 90.57M | 51.70M | 130.25M | 16.32M |
| Total receivables, net | 134.92M | 93.30M | 68.54M | 100.91M | 207.46M | 309.49M | 284.66M | 383.83M | 484.55M | 504.22M | 217.24M | 224.02M | 139.82M | 112.75M | 114.67M | 154.52M | 82.05M | 162.43M | 232.24M | 239.90M |
| Accounts receivable - trade, net | 132.62M | 93.30M | 58.31M | 83.38M | 163.59M | 290.51M | 272.31M | 379.76M | 465.92M | 470.05M | 178.30M | 223.02M | 138.99M | 111.22M | 114.17M | 153.95M | 81.39M | 161.51M | 231.21M | 238.96M |
| Other receivables | 2.29M | 0 | 10.23M | 17.53M | 43.87M | 18.98M | 12.35M | 4.08M | 18.62M | 34.17M | 38.94M | 998.00K | 827.00K | 1.54M | 504.00K | 572.00K | 664.00K | 918.00K | 1.02M | 942.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 49.08M | 80.20M | 55.19M | 78.39M | 0 | 0 | 0 | 10.08M | 14.69M | 70.25M | 63.88M | 901.14M | 203.57M | 168.87M | 176.32M | 136.72M | 110.11M | 32.79M | 74.54M | 97.58M |
| Total non-current assets | 109.06M | 213.22M | 200.34M | 203.11M | 160.36M | 141.48M | 390.05M | 510.91M | 882.16M | 604.76M | 538.39M | 627.06M | 1.10B | 839.99M | 286.79M | 259.25M | 146.95M | 142.67M | 136.45M | 149.57M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 269.35M | 80.00M | 494.31M | 380.01M | 346.01M | 272.67M | 262.56M | 274.20M | 43.02M | 49.65M | 1.50M | 556.00K | 2.28M | 2.56M |
| Note receivable - long term | — | — | — | — | — | — | 179.35M | 0 | 154.30M | 130.00M | 132.41M | 179.97M | 190.56M | 197.37M | 0 | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 90.00M | 80.00M | 340.01M | 250.01M | 213.60M | 92.70M | 71.99M | 76.83M | 43.02M | 49.65M | 1.50M | 556.00K | 2.28M | 2.56M |
| Net property/plant/equipment | 98.89M | 197.28M | 194.97M | 199.23M | 157.99M | 141.48M | 111.27M | 117.21M | 163.12M | 105.75M | 77.82M | 53.24M | 49.35M | 40.98M | 33.68M | 25.55M | 15.63M | 41.05M | 33.04M | 24.09M |
| Gross property/plant/equipment | 524.91M | 658.32M | 702.26M | 763.51M | 793.60M | 822.06M | 774.03M | 797.33M | 864.45M | 319.00M | 324.19M | 82.80M | 93.32M | 100.72M | 106.50M | 106.01M | 79.95M | 107.66M | 103.10M | 99.81M |
| Deferred tax assets | 9.07M | 9.07M | 9.07M | — | — | 7.59M | — | 1.32M | 17.19M | 10.15M | 16.55M | 99.02M | 223.50M | 293.20M | 0 | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 9.43M | 8.11M | 22.39M | 21.77M | 16.32M | 90.74M | 84.99M | 139.70M | 166.16M | 126.46M | 88.12M | 54.45M | 66.90M | 103.14M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 9.43M | 8.11M | 22.39M | 21.77M | 16.32M | 90.74M | 84.99M | 139.70M | 166.16M | 126.46M | 88.12M | 54.45M | 66.90M | 103.14M |
| Other long term assets, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 34.58M | 181.65M | 84.42M | 79.03M | 93.54M | 88.82M | 91.75M | 42.57M | 56.51M | 41.24M | 46.36M | 34.23M | 18.25M |
| Short term debt | 87.69M | 61.31M | 78.75M | 64.36M | 0 | 0 | 0 | 0 | 0 | — | 0 | 12.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 87.69M | 61.31M | 78.75M | 64.36M | 0 | 0 | 0 | 0 | 0 | — | 0 | 12.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 41.17M | 72.94M | 62.36M | 88.52M | 57.72M | 83.40M | 126.29M | 79.44M | 118.26M | 82.20M | 166.35M | 82.53M | 93.83M | 44.71M | 36.94M | 21.05M | 14.63M | 25.00M | 29.63M | 11.90M |
| Income tax payable | — | 536.05K | 2.03M | 12.01M | 32.18M | 82.88M | 116.13M | 3.93M | 5.19M | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 168.40M | 102.67M | 77.27M | 29.16M | 14.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.01M | 866.00K | 24.14M | 15.53M | 5.48M |
| Long term debt excl. lease liabilities | 168.40M | 102.67M | 76.57M | 28.90M | 14.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.01M | 866.00K | 24.14M | 15.53M | 5.48M |
| Total equity | -10.23M | 196.65M | 175.44M | 220.44M | 318.65M | 489.35M | 890.37M | 1.24B | 1.76B | 2.24B | 2.29B | 2.15B | 1.89B | 1.63B | 785.36M | 568.83M | 397.28M | 307.01M | 491.08M | 586.99M |
| Shareholders' equity | -10.23M | 196.65M | 175.44M | 220.44M | 318.65M | 489.35M | 890.37M | 1.24B | 1.76B | 2.24B | 2.29B | 2.14B | 1.88B | 1.59B | 771.64M | 557.03M | 392.54M | 304.87M | 486.47M | 573.31M |
| Common equity, total | -60.23M | 146.65M | 125.44M | 170.44M | 293.15M | 489.35M | 890.37M | 1.24B | 1.76B | 2.24B | 2.29B | 2.14B | 1.88B | 1.59B | 771.64M | 557.03M | 392.54M | 304.87M | 486.47M | 573.31M |
| Other common equity | -146.71M | 39.51M | 33.56M | -87.30M | 27.50M | 189.93M | 569.74M | 888.08M | 114.44M | 96.24M | 112.03M | 83.76M | 90.92M | 116.54M | -4.45M | -7.25M | -13.40M | -19.61M | -19.09M | -20.78M |
| Total debt | 256.08M | 163.99M | 156.02M | 93.53M | 14.45M | 0 | 0 | 0 | 0 | 0 | 0 | 12.57M | 0 | 0 | 0 | 78.01M | 866.00K | 24.14M | 15.53M | 5.48M |
| Net debt | 243.97M | 115.83M | 117.73M | — | -22.49M | -162.58M | -458.23M | -493.08M | -614.73M | -1.22B | -1.69B | -503.12M | -557.41M | -633.90M | -298.97M | -83.15M | -135.92M | -64.02M | -213.98M | -224.72M |
| Change in accounts receivable | -20.14M | 13.57M | 22.52M | -76.95M | -41.91M | -153.84M | 18.21M | -405.19M | -86.17M | -4.12M | 291.75M | -44.72M | -84.02M | 27.78M | -2.95M | -39.78M | 72.56M | -80.13M | -69.70M | -7.74M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -38.65M | 21.25M | -3.62M | 44.30M | -31.23M | 29.47M | 44.23M | -42.54M | 52.34M | -54.81M | 77.50M | -67.94M | -22.07M | -15.96M | -27.11M | -26.10M | 18.57M | 19.09M | 75.48M | -44.07M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -64.06M | 0 | -296.14M | -316.09M | -220.38M | 79.48M | 71.38M | 44.72M | 236.64M | 102.07M | 139.81M | 22.70M | -35.71M | -9.79M |
| Sale of fixed assets & businesses | 0 | 2.30K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.25M | 5.37M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -332.19M | 35.37M | -244.93M | -132.33M | -46.10M | -269.33M | 368.28M | 192.63M | 237.24M | 126.41M | -36.41M | 64.19M | 14.23M | 0 |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 35.37M | 0 | 0 | 0 | 0 | 368.28M | 192.63M | 237.24M | 126.41M | — | 64.19M | 14.23M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -332.19M | 0 | -244.93M | -132.33M | -46.10M | -269.33M | 0 | 0 | 0 | 0 | -36.41M | — | 0 | 0 |
| Other investing cash flow items, total | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.63M | -10.50M | -11.02M |
| Issuance/retirement of debt, net | -52.30M | -102.08M | -44.37M | -62.49M | -79.08M | -14.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.14M | -866.00K | 0 | 0 |
| Issuance/retirement of long term debt | -52.30M | -102.09M | -44.37M | -62.49M | -79.08M | -14.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -77.14M | -866.00K | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -38.59M | -47.77M | -80.10M | -99.15M | -7.68M | -30.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.43M |
| Other financing cash flow items, total | 0 | 153.94M | -1.44M | -5.67M | -2 | 0 | -7.50M | -5.00M | -5.00M | -7.50M | 559.00K | 600.00K | 0 | 0 | 0 | -500.00K | 0 | -1.00K | 0 | -5.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800