RACL Geartech Ltd

NSE: RACLGEAR BSE: 520073

₹1205.50

(-2.14%)

Sat, 04 Apr 2026, 08:20 pm

MTF 5xInvest in RACL Geartech Ltd with 5x Leverage Buy with MTF

Market Cap14.14B

PE Ratio32.82

Dividend0.12

Producer Manufacturing

Auto Parts: OEM

24.5K

RACL Geartech Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	373.14M	538.19M	514.60M	574.14M	646.51M	819.96M	974.64M	938.74M	1.02B	1.04B	1.13B	1.16B	1.36B	1.90B	2.12B	2.04B	2.71B	3.58B	4.10B	4.15B
Gross profit	361.47M	522.37M	497.14M	33.89M	86.36M	94.84M	109.83M	104.63M	133.86M	148.40M	135.86M	172.92M	238.90M	386.32M	480.36M	502.98M	613.17M	952.09M	1.03B	901.72M
Operating expenses (excl. COGS)	-329.84M	-471.48M	-462.08M	-5.68M	-34.98M	-40.55M	-48.45M	-48.35M	-61.03M	-65.36M	-71.60M	-63.57M	-108.59M	-159.28M	-170.83M	-156.99M	-193.76M	-316.98M	-307.63M	-367.66M
Selling/general/admin expenses, total	-51.02M	-76.25M	-72.61M	0	-31.12M	-36.15M	-48.45M	-34.22M	-38.55M	-39.73M	-35.61M	-63.57M	-108.59M	-159.28M	-150.22M	-149.62M	-187.20M	-305.14M	-294.03M	-360.37M
Research & development	0	0	0	0	0	0	0	0	—	0	0	—	—	—	0	0	—	—	0	0
Selling/general/admin expenses, other	-51.02M	-76.25M	-72.61M	—	-31.12M	-36.15M	-48.45M	-34.22M	-38.55M	-39.73M	-35.61M	-63.57M	-108.59M	-159.28M	-150.22M	-149.62M	-187.20M	-305.14M	-294.03M	-360.37M
Other operating expenses, total	-278.81M	-395.24M	-389.46M	-5.68M	-3.85M	-4.41M	0	-14.14M	-22.47M	-25.64M	-35.99M	0	0	0	-20.61M	-7.36M	-6.56M	-11.84M	-13.61M	-7.29M
Operating income	31.64M	50.88M	35.07M	28.20M	51.38M	54.28M	61.38M	56.28M	72.84M	83.04M	64.27M	109.35M	130.32M	227.04M	309.53M	346.00M	419.41M	635.11M	720.74M	534.06M
Non-operating income, total	-6.51M	-7.42M	-5.96M	-3.38M	-19.38M	-14.92M	-20.80M	-31.70M	-38.78M	-33.28M	-7.38M	-44.45M	-43.88M	-53.63M	-90.48M	-43.59M	-90.28M	-120.90M	-186.30M	-207.52M
Interest expense, net of interest capitalized	-10.17M	-8.78M	-9.69M	-9.35M	-13.70M	-19.98M	-29.97M	-59.48M	-64.59M	-67.51M	-55.58M	-51.51M	-57.13M	-63.76M	-81.42M	-84.76M	-106.29M	-155.88M	-229.33M	-296.70M
Interest capitalized	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.89M	1.64M	3.94M	6.03M	-5.58M	5.11M	9.17M	27.79M	25.81M	34.22M	48.20M	7.05M	13.25M	10.13M	1.22M	41.17M	16.01M	34.98M	43.03M	88.49M
Non-operating interest income	115.00K	118.00K	121.00K	—	358.00K	284.00K	156.00K	952.00K	638.00K	825.00K	446.00K	716.00K	203.00K	1.78M	2.42M	2.83M	2.03M	1.59M	10.62M	3.73M
Miscellaneous non-operating expense	3.78M	1.52M	3.82M	6.03M	-5.93M	4.82M	9.02M	26.83M	25.17M	33.40M	47.75M	6.34M	13.05M	8.35M	-1.21M	38.34M	13.98M	33.39M	32.40M	84.76M
Unusual income/expense	-229.00K	-280.00K	-219.00K	-64.00K	-96.00K	-44.00K	—	—	—	—	—	—	—	—	-10.28M	0	0	0	0	684.00K
Pretax income	25.13M	43.47M	29.10M	24.82M	32.01M	39.36M	40.58M	24.58M	34.06M	49.76M	56.88M	64.90M	86.44M	173.41M	219.05M	302.41M	329.13M	514.21M	534.44M	326.54M
Taxes	1.50M	-10.14M	-9.86M	6.09M	-7.15M	-13.41M	-13.38M	-8.85M	-15.32M	-13.87M	-19.87M	-13.52M	-7.75M	-75.69M	-49.34M	-67.51M	-90.05M	-139.91M	-140.44M	-89.11M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	26.63M	33.33M	19.25M	20.84M	24.86M	25.95M	27.20M	15.73M	18.73M	35.88M	37.02M	51.38M	78.68M	97.72M	169.72M	234.90M	239.08M	374.30M	394.01M	237.43M
Net income	26.63M	33.33M	19.25M	20.84M	24.86M	25.95M	27.20M	15.73M	18.73M	35.88M	37.02M	51.38M	78.68M	97.72M	169.72M	234.90M	239.08M	374.30M	394.01M	237.43M
Dilution adjustment	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	26.63M	33.33M	19.25M	20.84M	24.86M	—	—	15.73M	18.73M	35.88M	37.02M	51.38M	78.68M	97.72M	169.72M	234.90M	239.08M	374.30M	394.01M	237.43M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	43.31M	66.71M	52.53M	46.62M	78.08M	83.34M	94.99M	92.33M	115.28M	129.97M	108.26M	149.37M	179.92M	307.00M	422.31M	510.19M	576.45M	822.09M	966.25M	833.36M
EBIT	31.64M	50.88M	35.07M	28.20M	51.38M	54.28M	61.38M	56.28M	72.84M	83.04M	64.27M	109.35M	130.32M	227.04M	309.53M	346.00M	419.41M	635.11M	720.74M	534.06M
Total operating expenses	-341.51M	-487.31M	-479.53M	-545.94M	-595.13M	-765.68M	-913.26M	-882.46M	-944.46M	-961.02M	-1.07B	-1.05B	-1.23B	-1.67B	-1.81B	-1.69B	-2.29B	-2.95B	-3.37B	-3.62B
Prepaid expenses	0	0	0	—	4.82M	0	—	0	—	—	—	2.35M	2.07M	7.02M	5.95M	5.88M	8.37M	12.78M	13.03M	19.00M
Deferred income, current	—	—	—	—	—	—	—	5.01M	1.54M	—	—	245.00K	304.00K	17.08M	21.34M	12.00M	15.08M	7.53M	12.04M	33.81M
Capital and operating lease obligations	561.00K	1.65M	1.34M	—	3.26M	0	0	0	1.66M	0	0	0	0	0	23.17M	15.77M	15.77M	7.48M	96.37M	96.37M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	15.74M	8.07M	23.68M	34.34M	43.95M	49.16M	65.45M	65.25M	71.65M	42.52M	69.26M	96.59M	105.39M	82.31M	98.84M	118.49M	167.77M	214.95M
Deferred income, non-current	0	0	0	—	0	0	0	0	0	0	0	0	0	13.54M	7.99M	0	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	0	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13.00M	-10.78M	0	-10.78M	-16.17M	-16.17M
Preferred dividends paid	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800