Radhe Developers (India) Ltd
NSE: BSE: 531273
₹1.51
(2.72%)
Fri, 13 Mar 2026, 03:25 am
Market Cap806.86M
PE Ratio14.33
Dividend0
Consumer Durables
Homebuilding
24.5KRadhe Developers (India) Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.35M | 50.67M | 3.75M | 775.00K | 10.00M | 0 | 3.48M | 1.47M | 3.00M | 165.37M | 55.22M | 99.86M | 106.53M | 37.59M | 8.88M | 436.04M | 143.40M | 67.65M | 76.58M |
| Gross profit | 13.92M | 37.55M | 1.52M | -842.39K | 8.93M | 649.75K | 3.13M | 733.61K | 16.96M | 46.43M | -1.96M | 11.70M | 8.56M | -11.16M | -19.76M | 376.66M | 59.29M | -6.33M | 41.87M |
| Operating expenses (excl. COGS) | -8.50M | -9.66M | -5.66M | -15.23M | -14.93M | -11.33M | -8.38M | -6.93M | -27.13M | -6.13M | -4.76M | -8.27M | -7.74M | -7.66M | -7.72M | -52.51M | -47.37M | -31.48M | -15.13M |
| Selling/general/admin expenses, total | — | — | — | -15.23M | -14.24M | -9.33M | -8.22M | -6.66M | -26.78M | -5.53M | -3.92M | -7.55M | -6.85M | -7.33M | -6.91M | -43.30M | -32.23M | -29.79M | -13.95M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -15.23M | -14.24M | -9.33M | -8.22M | -6.66M | -26.78M | -5.53M | -3.92M | -7.55M | -6.85M | -7.33M | -6.91M | -43.30M | -32.23M | -29.79M | -13.95M |
| Other operating expenses, total | -8.50M | -9.66M | -5.66M | 0 | -690.60K | -1.99M | -162.85K | -270.81K | -346.65K | -595.00K | -842.00K | -721.00K | -889.00K | -335.24K | -810.00K | -9.21M | -15.13M | -1.69M | -1.18M |
| Operating income | 5.42M | 27.89M | -4.14M | -16.07M | -6.01M | -10.68M | -5.25M | -6.20M | -10.17M | 40.30M | -6.73M | 3.43M | 823.00K | -18.83M | -27.48M | 324.15M | 11.93M | -37.82M | 26.74M |
| Non-operating income, total | 61.62K | 60.76K | -94.96K | 1.45M | 38.34K | -1.10M | -2.33M | -2.31M | -1.91M | -409.00K | 19.34M | 6.98M | -743.00K | -887.02K | -2.89M | -769.00K | 3.95M | -7.72M | -12.21M |
| Interest expense, net of interest capitalized | 0 | 0 | -98.93K | -164.96K | -438.61K | -1.15M | -2.55M | -1.96M | -1.99M | -432.00K | -491.00K | -3.16M | -1.82M | -399.88K | -411.00K | -958.00K | -965.00K | -6.28M | -10.22M |
| Interest capitalized | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 237.35K | 67.48K | 3.97K | 1.62M | 476.94K | 54.72K | 218.02K | 175.88K | 83.28K | 640.00K | 19.83M | 10.14M | 1.08M | -487.14K | -2.48M | 189.00K | 4.91M | -1.44M | -1.98M |
| Non-operating interest income | 12.45K | 46.20K | 0 | 1.59M | 242.25K | 65.80K | 0 | 22.08K | 0 | 294.00K | 9.23M | 10.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 224.90K | 21.28K | 3.97K | 25.11K | 234.69K | -11.08K | 218.02K | 153.80K | 83.28K | 346.00K | 10.60M | -197.00K | 1.08M | -487.14K | -2.48M | 189.00K | 4.91M | -1.44M | -1.98M |
| Unusual income/expense | -175.74K | -6.72K | — | — | — | — | — | -522.66K | -3.72K | -617.00K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 5.48M | 27.95M | -4.23M | -14.61M | -5.97M | -11.77M | -7.59M | -8.51M | -12.08M | 39.90M | 12.61M | 10.41M | 80.00K | -19.71M | -30.37M | 323.38M | 15.87M | -45.54M | 14.53M |
| Taxes | -408.75K | -10.41M | 88.29K | 46.40K | 66.17K | -77.63K | 104.78K | 138.49K | 407.06K | -10.22M | -2.49M | -4.08M | -607.00K | 629.76K | 1.26M | -71.06M | -8.76M | -723.00K | -1.07M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -19.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.07M | 17.54M | -4.14M | -14.59M | -5.90M | -11.85M | -7.48M | -8.37M | -11.67M | 29.68M | 10.12M | 6.33M | -527.00K | -19.08M | -29.11M | 252.32M | 7.11M | -46.26M | 13.46M |
| Net income | 5.07M | 17.54M | -4.14M | -14.59M | -5.90M | -11.85M | -7.48M | -8.37M | -11.67M | 29.68M | 10.12M | 6.33M | -527.00K | -19.08M | -29.11M | 252.32M | 7.11M | -46.26M | 13.46M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.07M | 17.54M | -4.14M | -14.59M | -5.90M | -11.85M | -7.48M | -8.37M | -11.67M | 29.68M | 10.12M | 6.33M | -527.00K | -19.08M | -29.11M | 252.32M | 7.11M | -46.26M | 13.46M |
| Basic earnings per share (Basic EPS) | 0.03 | 0.09 | -0.02 | -0.04 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | 0.06 | 0.02 | 0.01 | 0 | -0.04 | -0.06 | 0.5 | 0.01 | -0.09 | 0.03 |
| Diluted earnings per share (Diluted EPS) | 0.03 | 0.06 | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | 0.06 | 0.02 | 0.01 | 0 | -0.04 | -0.06 | 0.5 | 0.01 | -0.09 | 0.03 |
| EBITDA | 6.18M | 28.66M | -3.29M | -15.20M | -5.15M | -9.70M | -4.13M | -4.64M | -7.36M | 42.99M | -2.36M | 9.32M | 6.58M | -12.88M | -21.92M | 327.73M | 17.05M | -28.13M | 34.11M |
| EBIT | 5.42M | 27.89M | -4.14M | -16.07M | -6.01M | -10.68M | -5.25M | -6.20M | -10.17M | 40.30M | -6.73M | 3.43M | 823.00K | -18.83M | -27.48M | 324.15M | 11.93M | -37.82M | 26.74M |
| Total operating expenses | -16.93M | -22.78M | -7.89M | -16.84M | -16.01M | -10.68M | -8.73M | -7.67M | -13.17M | -125.06M | -61.94M | -96.43M | -105.71M | -56.42M | -36.36M | -111.89M | -131.47M | -105.47M | -49.84M |
| Prepaid expenses | 67.85M | 72.38M | 25.55M | 25.91M | 26.92M | — | — | — | — | — | 619.00K | 413.00K | 395.00K | 342.88K | 238.00K | 131.00K | 316.00K | 476.00K | 456.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 239.76M | 254.30M | 269.02M | 312.14M | 436.12M | 432.10M | 430.29M |
| Capital and operating lease obligations | 0 | 0 | 1.03M | 619.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 530.77K | 493.52K | 405.22K | 358.83K | 292.65K | 370.28K | 265.50K | 127.01K | — | 80.00K | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800