Radico Khaitan Ltd
NSE: RADICO BSE: 532497
₹2649.50
(-1.90%)
Wed, 04 Mar 2026, 04:54 pm
Market Cap354.58B
PE Ratio68.64
Dividend0.15
Consumer Non-Durables
Beverages: Alcoholic
24.5KRadico Khaitan Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.66B | 5.80B | 7.48B | 6.41B | 7.34B | 8.98B | 10.66B | 11.69B | 14.12B | 14.45B | 16.40B | 16.68B | 18.18B | 20.62B | 23.93B | 23.71B | 28.55B | 31.30B | 41.01B | 48.35B |
| Gross profit | 807.21M | 2.22B | 877.16M | 2.13B | 2.32B | 3.12B | 3.39B | 3.87B | 5.40B | 4.93B | 5.01B | 4.90B | 5.93B | 7.18B | 7.74B | 8.16B | 8.61B | 8.14B | 10.88B | 13.10B |
| Operating expenses (excl. COGS) | -139.41M | -1.57B | -347.06M | -1.56B | -1.70B | -2.12B | -2.44B | -2.63B | -3.99B | -3.75B | -3.30B | -3.29B | -3.68B | -4.06B | -4.50B | -4.57B | -5.27B | -5.29B | -6.96B | -7.82B |
| Selling/general/admin expenses, total | — | -1.36B | — | -1.49B | -1.54B | -1.93B | -2.22B | -2.40B | -3.43B | -3.40B | -2.96B | -2.85B | -3.23B | -3.39B | -3.48B | -3.34B | -3.83B | -4.13B | -5.25B | -5.88B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | -400.00M | -10.00M |
| Selling/general/admin expenses, other | — | -1.36B | — | -1.49B | -1.54B | -1.93B | -2.22B | -2.40B | -3.43B | -3.40B | -2.96B | -2.85B | -3.23B | -3.39B | -3.48B | -3.34B | -3.83B | -4.13B | -5.25B | -5.87B |
| Other operating expenses, total | -139.41M | -206.59M | -347.06M | -65.61M | -152.61M | -187.54M | -218.21M | -227.18M | -561.88M | -349.98M | -338.92M | -440.49M | -455.98M | -669.62M | -1.02B | -1.24B | -1.44B | -1.16B | -1.71B | -1.94B |
| Operating income | 667.81M | 653.12M | 530.10M | 573.79M | 619.61M | 999.39M | 951.61M | 1.24B | 1.40B | 1.18B | 1.59B | 1.61B | 2.25B | 3.12B | 3.24B | 3.58B | 3.34B | 2.85B | 3.92B | 5.29B |
| Non-operating income, total | -160.87M | -106.20M | -152.18M | -463.12M | -120.21M | -4.88M | -82.01M | -151.01M | -337.63M | -310.64M | -554.42M | -518.58M | -372.29M | -266.13M | -510.56M | -112.24M | -26.01M | -102.42M | -499.26M | -640.95M |
| Interest expense, net of interest capitalized | -157.58M | -366.25M | -461.31M | -525.30M | -712.71M | -335.39M | -581.52M | -700.56M | -852.12M | -904.41M | -851.03M | -807.28M | -686.00M | -358.68M | -319.12M | -223.28M | -133.55M | -224.77M | -596.61M | -742.59M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.71M | 262.51M | 367.71M | -157.57M | 552.51M | 331.97M | 500.69M | 546.91M | 514.49M | 593.77M | 296.61M | 288.70M | 313.71M | 92.55M | 50.22M | 102.97M | 95.17M | 112.74M | 95.03M | 100.85M |
| Non-operating interest income | 1.61M | 98.46M | 117.62M | 79.68M | 97.50M | 63.37M | 206.50M | 282.74M | 348.06M | 392.69M | 354.96M | 162.36M | 234.68M | 83.88M | 49.83M | 50.01M | 38.01M | 31.95M | 33.53M | 31.51M |
| Miscellaneous non-operating expense | 10.10M | 164.05M | 250.09M | -237.25M | 455.01M | 268.60M | 294.19M | 264.17M | 166.43M | 201.08M | -105.33M | 125.36M | 73.95M | 8.67M | 390.00K | 52.96M | 57.16M | 80.79M | 61.50M | 69.34M |
| Unusual income/expense | -15.00M | -2.47M | -58.58M | 219.75M | 39.99M | -1.47M | -1.17M | 2.64M | — | — | — | — | — | 0 | -241.66M | 8.07M | 12.37M | 9.61M | 2.32M | 790.00K |
| Pretax income | 506.94M | 546.92M | 377.92M | 110.66M | 499.39M | 994.51M | 869.60M | 1.09B | 1.06B | 871.27M | 1.03B | 1.09B | 1.88B | 2.86B | 2.73B | 3.47B | 3.32B | 2.75B | 3.42B | 4.65B |
| Taxes | -56.60M | -94.40M | -47.20M | -45.30M | -84.00M | -266.50M | -233.00M | -320.00M | -351.50M | -194.92M | -252.73M | -287.81M | -638.26M | -976.45M | -451.86M | -825.38M | -830.88M | -703.65M | -862.88M | -1.19B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 450.34M | 452.52M | 330.72M | 65.36M | 415.39M | 728.01M | 636.60M | 772.82M | 712.60M | 676.35M | 781.45M | 801.68M | 1.24B | 1.94B | 2.29B | 2.77B | 2.63B | 2.20B | 2.62B | 3.46B |
| Net income | 450.34M | 452.52M | 330.72M | 65.36M | 415.39M | 728.01M | 636.60M | 772.82M | 712.60M | 676.35M | 781.45M | 801.68M | 1.24B | 1.94B | 2.29B | 2.77B | 2.63B | 2.20B | 2.62B | 3.46B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | -1.70M | 1.57M | 0 | 1.36M | 1.38M | 2.94M | 2.05M | 1.81M | 859.00K | 179.00K | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 27.40M | 35.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 450.34M | 425.12M | 295.68M | 65.36M | 415.39M | 728.01M | 634.90M | 774.39M | 712.60M | 677.71M | 782.82M | 804.62M | 1.24B | 1.94B | 2.29B | 2.77B | 2.63B | 2.20B | 2.62B | 3.46B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 780.44M | 808.18M | 719.94M | 805.01M | 875.66M | 1.27B | 1.28B | 1.60B | 1.79B | 1.57B | 2.14B | 2.03B | 2.66B | 3.55B | 3.76B | 4.12B | 3.99B | 3.56B | 5.06B | 6.69B |
| EBIT | 667.81M | 653.12M | 530.10M | 573.79M | 619.61M | 999.39M | 951.61M | 1.24B | 1.40B | 1.18B | 1.71B | 1.61B | 2.25B | 3.12B | 3.24B | 3.58B | 3.34B | 2.85B | 3.92B | 5.29B |
| Total operating expenses | -3.99B | -5.15B | -6.95B | -5.84B | -6.72B | -7.98B | -9.71B | -10.45B | -12.72B | -13.26B | -14.81B | -15.07B | -15.93B | -17.49B | -20.69B | -20.13B | -25.21B | -28.45B | -37.09B | -43.07B |
| Prepaid expenses | 64.19M | 117.37M | 194.30M | 192.85M | 253.27M | — | 119.86M | 106.93M | 138.19M | 166.16M | 194.56M | 215.58M | 235.01M | 315.65M | 263.85M | 487.33M | 644.62M | 509.93M | 536.28M | 570.38M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 665.96M | 406.58M | 376.44M | 755.96M | 564.29M | 807.25M | 679.91M | 853.32M | 326.87M | 322.18M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.21M | 36.21M | 107.08M | 74.51M | 612.27M | 878.78M | 878.78M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 218.90M | 264.20M | 321.70M | 367.00M | 534.55M | 533.80M | 651.53M | 697.17M | 848.87M | 891.44M | 1.27B | 1.26B | 1.19B | 1.24B | 995.53M | 982.51M | 956.10M | 932.96M | 1.09B | 1.23B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | — | — | -56.43M | -60.00M | -35.96M | -92.47M | -107.86M | -123.39M | -124.48M | -124.52M | -128.10M | -128.10M | -128.20M | -160.71M | -193.00M | -267.08M | -320.82M | -401.02M | -401.12M | -401.29M |
| Preferred dividends paid | 0 | 0 | -63.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800