Raghuvir Synthetics Ltd
NSE: BSE: 514316
₹106.05
(0.62%)
Tue, 24 Mar 2026, 06:34 am
Market Cap4.11B
PE Ratio64.12
Dividend0
Raghuvir Synthetics Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.49M | -1.38M | -1.63M | -1.37M | -1.34M | -2.21M | -2.81M | -3.00M | -1.69M | -8.54M | -2.77M | -7.27M | -9.02M | -11.25M | -29.12M | -36.96M | -30.58M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 305.62M | 290.16M | 274.04M | 267.46M | 250.76M | 279.93M | 307.10M | 291.38M | 295.13M | 431.54M | 513.11M | 754.22M | 698.82M | 731.88M | 986.94M | 1.11B | 1.26B |
| Total current assets | 72.57M | 59.11M | 68.09M | 79.36M | 67.48M | 72.02M | 69.63M | 47.86M | 93.54M | 96.75M | 152.14M | 355.08M | 290.56M | 311.18M | 313.62M | 409.69M | 533.98M |
| Cash and short term investments | 14.68M | 7.65M | 5.32M | 8.18M | 28.80M | 18.79M | 28.02M | 12.73M | 32.59M | 11.15M | 4.67M | 13.57M | 8.66M | 2.38M | 15.61M | 27.14M | 101.00M |
| Cash & equivalents | 176.91K | 233.26K | 174.49K | 3.35M | 1.80M | 18.79M | 28.02M | 9.43M | 32.59M | 4.34M | 2.51M | 5.29M | 6.16M | 2.38M | 2.75M | 4.45M | 82.65M |
| Short term investments | 14.50M | 7.42M | 5.15M | 4.83M | 27.01M | 0 | 0 | 3.30M | 0 | 6.81M | 2.17M | 8.28M | 2.50M | 0 | 12.86M | 22.69M | 18.35M |
| Total receivables, net | 43.98M | 31.34M | 39.34M | 50.10M | 9.44M | 24.14M | 5.54M | 4.61M | 19.32M | 16.93M | 48.04M | 93.14M | 104.54M | 19.87M | 67.79M | 86.87M | 76.17M |
| Accounts receivable - trade, net | 34.88M | 20.11M | 24.82M | 45.00M | 3.69M | 20.66M | 1.77M | 3.46M | 10.26M | 11.96M | 17.18M | 46.34M | 46.68M | 765.00K | 35.12M | 61.26M | 39.00M |
| Other receivables | 9.11M | 11.24M | 14.52M | 5.09M | 5.74M | 3.48M | 3.76M | 1.15M | 9.07M | 4.97M | 30.86M | 46.80M | 57.86M | 19.10M | 32.67M | 25.61M | 37.17M |
| Total inventory | 6.13M | 7.37M | 9.43M | 10.38M | 15.79M | 19.92M | 23.40M | 17.48M | 14.71M | 17.22M | 48.80M | 207.60M | 166.83M | 274.59M | 191.65M | 271.41M | 335.32M |
| Other current assets, total | 0 | 0 | 3.24M | 10.52M | 13.22M | 8.80M | 10.37M | 10.63M | 24.70M | 50.83M | 49.94M | 39.37M | 9.56M | 13.68M | 36.72M | 22.18M | 19.52M |
| Total non-current assets | 233.05M | 231.05M | 205.95M | 188.11M | 183.29M | 207.91M | 237.48M | 243.52M | 201.59M | 334.79M | 360.97M | 399.14M | 408.26M | 420.71M | 673.32M | 696.92M | 725.61M |
| Long term investments | 6.46M | 5.50M | 5.71M | 5.71M | 213.00K | 15.21M | 18.51M | 36.80M | 5.37M | 284.00K | 13.38M | 294.00K | 5.34M | 751.00K | 0 | 0 | 0 |
| Note receivable - long term | — | — | 209.00K | 209.00K | 209.00K | 209.00K | 209.00K | 4.80M | 298.00K | 213.00K | 274.00K | 209.00K | 209.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 5.00M | 5.00M | 5.00M | 5.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.46M | 504.00K | 504.00K | 504.00K | 4.00K | 15.00M | 18.30M | 32.00M | 5.07M | 71.00K | 13.11M | 85.00K | 5.13M | 751.00K | 0 | 0 | 0 |
| Net property/plant/equipment | 226.49M | 225.48M | 200.08M | 174.54M | 173.12M | 178.25M | 198.75M | 183.25M | 164.41M | 286.46M | 294.82M | 349.14M | 360.69M | 385.25M | 640.19M | 679.67M | 715.20M |
| Gross property/plant/equipment | 413.91M | 436.47M | 434.74M | 439.45M | 462.31M | 477.67M | 512.97M | 514.09M | 176.97M | 301.79M | 346.47M | 436.47M | 489.58M | 558.40M | 877.43M | 990.74M | 1.11B |
| Deferred tax assets | 101.15K | 69.73K | 157.03K | 180.98K | 164.71K | 519.17K | — | 488.18K | 400.00K | 900.00K | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 7.67M | 9.79M | 13.93M | 20.21M | 22.99M | 31.41M | 48.05M | 52.77M | 49.70M | 42.23M | 34.71M | 33.13M | 17.25M | 10.40M |
| Short term debt | 55.00M | — | — | 14.63M | 13.77M | 8.52M | 13.70M | 19.15M | 13.02M | 19.90M | 23.29M | 23.70M | 38.19M | 48.59M | 83.56M | 74.13M | 73.60M |
| Current portion of LT debt and capital leases | — | — | — | 12.88M | 12.06M | 7.04M | 12.59M | 13.52M | 7.03M | 19.90M | 23.29M | 23.70M | 38.19M | 48.37M | 83.56M | 74.13M | 73.15M |
| Short term debt excl. current portion of LT debt | 55.00M | — | — | 1.75M | 1.70M | 1.48M | 1.11M | 5.63M | 5.99M | 0 | 0 | 0 | 0 | 213.00K | 0 | 0 | 451.00K |
| Accounts payable | 74.45M | 70.20M | 74.04M | 105.21M | 43.22M | 86.84M | 92.37M | 74.88M | 95.30M | 62.84M | 117.11M | 125.31M | 87.76M | 13.12M | 77.29M | 130.01M | 271.36M |
| Income tax payable | 7.21M | 10.96M | 7.70M | — | — | — | — | — | 35.00K | 35.00K | 3.90M | 3.99M | 5.67M | 0 | — | — | — |
| Long term debt | 15.47M | 39.94M | 35.07M | 8.52M | 14.90M | 17.64M | 20.76M | 7.24M | 0 | 124.07M | 107.74M | 115.57M | 131.25M | 120.36M | 301.25M | 291.83M | 286.26M |
| Long term debt excl. lease liabilities | 15.47M | 39.94M | 35.07M | 8.52M | 14.90M | 17.64M | 20.76M | 7.24M | 0 | 124.07M | 107.74M | 115.57M | 131.25M | 120.36M | 301.25M | 291.83M | 286.26M |
| Total equity | 119.85M | 118.78M | 119.28M | 121.00M | 151.22M | 155.52M | 155.27M | 159.52M | 165.98M | 172.01M | 194.26M | 218.84M | 277.84M | 312.43M | 214.69M | 261.45M | 351.15M |
| Shareholders' equity | 119.85M | 118.78M | 119.28M | 121.00M | 151.22M | 155.52M | 155.27M | 159.52M | 165.98M | 172.01M | 194.26M | 218.84M | 277.84M | 312.41M | 214.74M | 261.94M | 351.99M |
| Common equity, total | 119.85M | 118.78M | 119.28M | 121.00M | 151.22M | 155.52M | 155.27M | 159.52M | 165.98M | 172.01M | 194.26M | 218.84M | 277.84M | 312.41M | 214.74M | 261.94M | 351.99M |
| Other common equity | 64.27M | 63.20M | 19.51M | 19.51M | 19.51M | 19.51M | 16.02M | 16.02M | 16.02M | 16.02M | 15.54M | 15.31M | 15.37M | 16.02M | 16.02M | 16.02M | 16.02M |
| Total debt | 70.47M | 39.94M | 35.07M | 23.15M | 28.67M | 26.16M | 34.46M | 26.39M | 13.02M | 143.97M | 131.04M | 139.27M | 169.44M | 168.94M | 384.81M | 365.97M | 359.87M |
| Net debt | 55.79M | 32.29M | 29.75M | 14.96M | -135.48K | 7.37M | 6.44M | 13.65M | -19.57M | 132.82M | 126.36M | 125.70M | 160.78M | 166.57M | 369.20M | 338.83M | 258.86M |
| Change in accounts receivable | 650.78K | 12.64M | -11.23M | -20.19M | 41.31M | -16.97M | 18.88M | -1.69M | -6.79M | -1.71M | -5.22M | -29.16M | -340.00K | 45.92M | -34.35M | -26.14M | 22.25M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 15.89M | -61.99M | 23.69M | 23.20M | -12.73M | 20.38M | -28.58M | 54.27M | 8.20M | -37.70M | -74.62M | 64.16M | 52.72M | 142.76M |
| Change in other assets/liabilities | -17.82M | 14.12M | -5.73M | -1.08M | -2.03M | 6.05M | -13.46M | 3.20M | -3.50M | 19.02M | -46.61M | 196.66M | -71.33M | -44.82M | 222.42M | 62.06M | -91.30M |
| Sale of fixed assets & businesses | 1.62M | 845.23K | 6.01M | 1.40M | 750.00K | 0 | 502.50K | 6.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.72M | 14.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.00K | 14.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 10.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -32.66M | -30.53M | -4.87M | -11.93M | 5.52M | 2.51M | 2.75M | -9.00M | -6.86M | 130.92M | -12.93M | -25.65M | 15.98M | -200.00K | 184.36M | -12.25M | -5.16M |
| Issuance/retirement of long term debt | -15.56M | 24.47M | -4.87M | -11.93M | 5.52M | 2.51M | 2.75M | -9.00M | -6.86M | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -17.10M | -55.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 130.92M | -12.93M | -25.65M | 15.98M | -200.00K | 184.36M | -12.25M | -5.16M |
| Total cash dividends paid | 0 | 0 | 0 | -1.25M | -52.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 45.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800