Rain Industries Ltd
NSE: RAIN BSE: 500339
₹148.53
(-1.84%)
Sat, 28 Feb 2026, 05:25 pm
Market Cap50.32B
PE Ratio0
Dividend0.67
Process Industries
Industrial Specialties
24.5KRain Industries Income Statement
| Particulars | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.20B | 21.24B | 45.61B | 36.34B | 37.46B | 56.20B | 53.59B | 114.90B | 117.18B | 101.62B | 92.40B | 112.76B | 139.96B | 123.30B | 104.40B | 144.28B | 209.68B | 180.85B | 153.22B |
| Gross profit | 612.08M | 6.31B | 12.27B | 8.54B | 10.20B | 17.46B | 15.73B | 23.32B | 22.32B | 24.57B | 23.50B | 32.09B | 32.28B | 27.12B | 25.99B | 33.97B | 51.74B | 31.01B | 27.21B |
| Operating expenses (excl. COGS) | -473.24M | -889.73M | -1.83B | -798.25M | -3.84B | -4.91B | -5.69B | -14.20B | -15.60B | -14.76B | -13.34B | -14.60B | -18.24B | -18.40B | -16.55B | -19.14B | -22.40B | -21.81B | -23.09B |
| Selling/general/admin expenses, total | — | -60.29M | — | — | -3.02B | -3.91B | -5.72B | -13.85B | -15.22B | -14.50B | -13.03B | -14.24B | -17.81B | -17.97B | -16.14B | -18.99B | -21.95B | -21.21B | -22.37B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -60.29M | — | — | -3.02B | -3.91B | -5.72B | -13.85B | -15.22B | -14.50B | -13.03B | -14.24B | -17.81B | -17.97B | -16.14B | -18.99B | -21.95B | -21.21B | -22.37B |
| Other operating expenses, total | -473.24M | -829.44M | -1.83B | -798.25M | -819.91M | -1.00B | 27.77M | -355.96M | -387.61M | -265.37M | -305.08M | -359.59M | -424.65M | -428.84M | -410.56M | -142.95M | -454.73M | -604.98M | -721.78M |
| Operating income | 138.83M | 2.86B | 10.37B | 7.62B | 6.24B | 12.55B | 10.04B | 9.11B | 6.72B | 9.80B | 10.16B | 17.49B | 14.04B | 8.72B | 9.44B | 14.83B | 29.34B | 9.20B | 4.12B |
| Non-operating income, total | -840.00M | -1.73B | -4.17B | -1.47B | -2.86B | -2.48B | -3.21B | -4.88B | -6.14B | -4.82B | -5.40B | -6.66B | -4.09B | -2.81B | -938.08M | -2.06B | -6.07B | -14.03B | -6.40B |
| Interest expense, net of interest capitalized | -381.25M | -1.92B | -2.61B | -2.21B | -1.92B | -2.17B | -3.73B | -5.93B | -6.08B | -5.96B | -6.17B | -5.94B | -4.54B | -4.52B | -4.90B | -4.78B | -5.10B | -8.18B | -9.37B |
| Interest capitalized | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -458.74M | 195.16M | -871.70M | 735.23M | 301.67M | -315.37M | 509.36M | 2.04B | 2.68B | 931.04M | 481.35M | 965.66M | 52.93M | 1.12B | 3.93B | 1.88B | -879.96M | 1.36B | 3.10B |
| Non-operating interest income | 25.56M | 97.85M | 39.31M | 31.38M | 65.16M | 173.58M | 366.53M | 124.73M | 101.54M | 174.38M | 135.43M | 140.05M | 208.35M | 340.32M | 304.69M | 411.92M | 473.20M | 1.26B | 1.41B |
| Miscellaneous non-operating expense | -484.31M | 97.31M | -911.01M | 703.85M | 236.50M | -488.96M | 142.83M | 1.92B | 2.57B | 756.66M | 345.92M | 825.61M | -155.42M | 782.40M | 3.62B | 1.01B | -1.38B | -124.73M | 1.35B |
| Unusual income/expense | — | — | -686.24M | — | -1.25B | — | 6.22M | -985.81M | -2.74B | 213.71M | 290.33M | -1.68B | 394.66M | 587.81M | 30.54M | 832.19M | -90.20M | -7.21B | -125.36M |
| Pretax income | -701.16M | 1.14B | 6.21B | 6.15B | 3.38B | 10.07B | 6.83B | 4.23B | 576.93M | 4.98B | 4.76B | 10.83B | 9.95B | 5.91B | 8.50B | 12.77B | 23.27B | -4.84B | -2.28B |
| Taxes | -67.29M | -101.79M | -2.17B | -1.71B | -950.92M | -3.43B | -2.18B | -367.24M | 120.61M | -1.96B | -1.79B | -2.92B | -3.64B | -1.28B | -2.63B | -5.83B | -7.50B | -3.14B | -2.24B |
| Non-controlling/minority interest | 0 | 0 | 0 | 5.21M | -19.54M | -5.83M | -70.65M | -10.21M | 1.24M | 217.14M | -98.90M | -285.35M | -497.05M | -710.50M | -300.64M | -1.13B | -1.38B | -1.42B | -1.14B |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -766.72M | 1.03B | 4.04B | 4.44B | 2.41B | 6.64B | 4.58B | 3.85B | 885.30M | 3.23B | 2.91B | 7.64B | 5.82B | 3.91B | 5.58B | 5.80B | 14.39B | -9.38B | -5.64B |
| Net income | -766.72M | 1.03B | 4.04B | 4.44B | 2.41B | 6.64B | 4.58B | 3.85B | 885.30M | 3.23B | 2.91B | 7.64B | 5.82B | 3.91B | 5.58B | 5.80B | 14.39B | -9.38B | -5.64B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -766.72M | 1.03B | 4.04B | 4.44B | 2.41B | 6.64B | 4.58B | 3.85B | 885.30M | 3.23B | 2.91B | 7.64B | 5.82B | 3.91B | 5.58B | 5.80B | 14.39B | -9.38B | -5.64B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 285.06M | 6.19B | 11.43B | 8.85B | 7.51B | 13.68B | 11.24B | 12.68B | 10.19B | 13.08B | 15.35B | 22.75B | 19.59B | 14.66B | 17.36B | 22.81B | 37.24B | 16.96B | 12.19B |
| EBIT | 138.83M | 5.42B | 10.37B | 7.62B | 6.35B | 12.55B | 10.04B | 9.11B | 6.72B | 9.80B | 10.16B | 17.49B | 14.04B | 8.72B | 9.44B | 14.83B | 29.34B | 9.20B | 4.12B |
| Total operating expenses | -3.06B | -18.38B | -35.17B | -28.60B | -31.10B | -43.64B | -43.41B | -105.79B | -110.46B | -91.82B | -82.24B | -95.27B | -125.92B | -114.59B | -94.96B | -129.46B | -180.34B | -171.65B | -149.10B |
| Prepaid expenses | — | — | — | — | — | 694.77M | 171.21M | 317.87M | 285.13M | 875.85M | 262.87M | 235.79M | 489.05M | 430.12M | 335.83M | 232.00M | 455.01M | 739.51M | 568.02M |
| Deferred income, current | — | — | — | — | — | — | — | — | 110.62M | 145.10M | 171.15M | 302.08M | 220.76M | 240.47M | 193.36M | 192.15M | 164.71M | 166.10M | 181.66M |
| Capital and operating lease obligations | 2.41M | 830.00K | — | — | 0 | 0 | 0 | 0 | 676.83M | 531.35M | 416.75M | 324.35M | 0 | 1.02B | 4.23B | 3.53B | 4.10B | 4.04B | 4.68B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 54.25M | 1.84B | 2.52B | 2.46B | 2.17B | 2.73B | 4.22B | 4.72B | 4.23B | 3.84B | 2.65B | 1.74B | 1.24B | 2.37B | 4.18B | 1.89B | 3.73B | 2.57B | 1.93B |
| Deferred income, non-current | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 160.43M | 129.94M | 94.25M | 54.22M | 32.28M | 11.54M | 5.42M | 23.22M | 1.48M |
| Minority interest | 0 | 0 | 0 | 20.81M | 58.69M | 66.52M | 120.52M | 416.19M | 216.29M | 24.17M | 704.99M | 1.01B | 1.43B | 1.95B | 1.72B | 2.56B | 3.56B | 4.23B | 1.87B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -282.97M | -235.96M | -258.16M | -302.17M | -378.70M | -440.01M | -776.48M | -336.35M | -404.91M | -505.87M | -338.84M | -672.69M | -382.30M | -336.35M | -336.35M | -336.35M | -336.35M | -336.35M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800