Raja Bahadur International Ltd
NSE: BSE: 503127
₹4400
(-3.83%)
Sun, 29 Mar 2026, 08:13 pm
Market Cap1.1B
PE Ratio73.80
Dividend0
Raja Bahadur International Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 384.65M | 111.19M | 310.53M | 103.13M | 94.65M | 88.24M | 938.90M | 306.86M | 188.77M | 212.27M | 277.47M |
| Gross profit | 52.70M | -42.93M | -56.87M | -38.20M | -24.70M | 6.01M | 130.45M | 41.50M | 80.04M | 155.81M | 221.83M |
| Operating expenses (excl. COGS) | -20.15M | -16.03M | -15.83M | -23.87M | -30.91M | -36.40M | -43.88M | -31.27M | -47.16M | -57.09M | -68.46M |
| Selling/general/admin expenses, total | -19.82M | -15.75M | -15.62M | -23.38M | -30.41M | -35.43M | -42.78M | -29.55M | -45.61M | -56.21M | -66.96M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -19.82M | -15.75M | -15.62M | -23.38M | -30.41M | -35.43M | -42.78M | -29.55M | -45.61M | -56.21M | -66.96M |
| Other operating expenses, total | -325.00K | -275.00K | -208.00K | -490.00K | -503.00K | -972.00K | -1.10M | -1.73M | -1.55M | -888.00K | -1.51M |
| Operating income | 32.55M | -58.95M | -72.70M | -62.08M | -55.61M | -30.39M | 86.57M | 10.23M | 32.88M | 98.71M | 153.37M |
| Non-operating income, total | -5.67M | -11.89M | -22.05M | -77.21M | -91.96M | 356.19M | -47.27M | -96.17M | -83.76M | -82.47M | -138.11M |
| Interest expense, net of interest capitalized | -6.23M | -12.42M | -22.75M | -77.60M | -99.52M | -122.27M | -117.34M | -103.10M | -93.19M | -100.95M | -166.73M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 535.00K | 528.00K | 695.00K | 390.00K | 7.56M | 477.61M | 68.71M | 5.58M | 8.21M | 14.06M | 24.84M |
| Non-operating interest income | 23.00K | 145.00K | 335.00K | 31.00K | 19.00K | 449.00K | 353.00K | 1.75M | 4.06M | 11.26M | 19.13M |
| Miscellaneous non-operating expense | 512.00K | 383.00K | 360.00K | 359.00K | 7.54M | 477.16M | 68.36M | 3.83M | 4.15M | 2.80M | 5.71M |
| Unusual income/expense | 24.00K | — | 0 | 0 | 0 | 849.00K | 1.36M | 1.34M | 1.22M | 4.42M | 3.78M |
| Pretax income | 26.88M | -70.84M | -94.75M | -139.28M | -147.57M | 325.80M | 39.30M | -85.94M | -50.88M | 16.24M | 15.25M |
| Taxes | -3.38M | 1.47M | 1.58M | 2.06M | 322.00K | -3.61M | 134.02M | 35.68M | 6.39M | -3.85M | -24.90M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.50M | -69.38M | -93.17M | -137.22M | -147.24M | 322.19M | 173.32M | -50.26M | -44.49M | 12.40M | -9.64M |
| Net income | 23.50M | -69.38M | -93.17M | -137.22M | -147.24M | 322.19M | 173.32M | -50.26M | -44.49M | 12.40M | -9.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.50M | -69.38M | -93.17M | -137.22M | -147.24M | 322.19M | 173.32M | -50.26M | -44.49M | 12.40M | -9.64M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 42.32M | -51.23M | -71.55M | -57.12M | -48.38M | -21.71M | 97.70M | 21.27M | 44.26M | 115.03M | 174.34M |
| EBIT | 32.55M | -58.95M | -72.70M | -62.08M | -55.61M | -30.39M | 86.57M | 10.23M | 32.88M | 98.71M | 153.37M |
| Total operating expenses | -352.10M | -170.14M | -383.23M | -165.21M | -150.25M | -118.63M | -852.33M | -296.63M | -155.89M | -113.56M | -124.10M |
| Prepaid expenses | 359.00K | 325.00K | 156.00K | 0 | 733.00K | 6.65M | 4.08M | 7.58M | 4.37M | 22.73M | 21.25M |
| Deferred income, current | — | — | 31.07M | 44.92M | 59.13M | 301.30M | 12.97M | 7.95M | 0 | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.23M | 1.85M | 1.72M | 1.72M | 1.78M | 3.29M | 21.88M | 23.41M | 24.64M | 32.48M | 42.25M |
| Deferred income, non-current | — | — | 0 | 2.39M | 12.80M | 10.14M | 9.31M | 7.82M | 16.46M | 16.23M | 13.78M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800