Rajdarshan Industries Ltd

NSE: ARENTERP BSE: 526662

₹33.50

+1.44 (4.49%)

Thu, 22 Oct 2026, 01:30 am

MTF 5xInvest in Rajdarshan Industries Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)11.44

PE Ratio0

Dividend0

Non-Energy Minerals

Construction Materials

24.5K

Rajdarshan Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-641.89K	-946.90K	-524.09K	-444.93K	-598.13K	-577.02K	-394.32K	-59.61K	-513.96K	-51.59K	-4.93K	0	-3.53K	-5.50K	-72.03K	-53.71K	-61.83K
Pretax equity in earnings	0	0	0	0	0	0	0	0	35.73K	41.64K	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	81.27K	8.49K	84.91K	117.52K	-12.58K	-13.28K	4.23K
Total assets	182.34M	187.81M	181.40M	179.10M	188.98M	193.11M	194.13M	193.01M	220.84M	223.62M	231.23M	154.71M	182.74M	220.08M	212.97M	222.29M	221.54M
Total current assets	104.93M	105.90M	101.51M	61.17M	77.97M	92.64M	92.72M	53.71M	50.88M	55.72M	72.74M	81.93M	76.47M	85.83M	86.43M	71.88M	57.62M
Cash and short term investments	1.28M	688.66K	828.23K	5.16M	9.81M	18.52M	25.95M	44.06M	1.22M	7.96M	15.83M	25.50M	25.05M	27.70M	36.62M	16.47M	1.04M
Cash & equivalents	201.82K	520.20K	646.37K	5.16M	9.81M	18.52M	25.95M	44.06M	1.22M	7.96M	5.08M	1.81M	3.16M	2.21M	764.04K	1.13M	1.04M
Short term investments	1.08M	168.46K	181.86K	0	0	0	0	0	0	0	10.75M	23.69M	21.89M	25.49M	35.86M	15.34M	0
Total receivables, net	100.34M	101.67M	97.04M	52.45M	51.99M	54.11M	53.19M	5.58M	46.80M	46.30M	56.22M	55.50M	50.67M	56.87M	47.85M	52.86M	53.32M
Accounts receivable - trade, net	55.25M	54.25M	54.08M	51.85M	51.02M	54.11M	53.19M	5.43M	2.15M	3.86M	12.42M	13.37M	10.37M	13.68M	6.46M	9.93M	12.10M
Other receivables	45.09M	47.42M	42.95M	596.96K	963.21K	0	0	153.00K	44.65M	42.44M	43.80M	42.13M	40.30M	43.19M	41.39M	42.93M	41.22M
Total inventory	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.78M	0	0	0	0	927.18K	0	0	0
Other current assets, total	595.37K	587.97K	595.37K	0	13.60M	16.16M	10.16M	1.63M	996.84K	798.88K	0	285.77K	110.47K	307.54K	1.01M	525.13K	1.22M
Total non-current assets	77.41M	81.91M	79.89M	117.92M	111.01M	100.47M	101.40M	139.31M	169.95M	167.89M	158.49M	72.78M	106.26M	134.24M	126.54M	150.41M	163.93M
Long term investments	19.38M	19.89M	20.06M	59.84M	59.56M	43.67M	43.55M	63.60M	120.88M	119.79M	111.07M	48.58M	84.01M	111.32M	103.20M	126.82M	139.97M
Note receivable - long term	—	—	—	36.88M	29.80M	13.90M	—	39.03M	44.57M	39.24M	40.95M	1.47M	2.33M	2.04M	12.96M	12.11M	12.40M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	18.80M	4.90M	0	0	0	0	5.00M	5.11M	5.10M	5.09M	5.09M
Other investments	19.38M	19.89M	20.06M	22.96M	29.76M	29.77M	24.75M	19.67M	76.31M	80.55M	70.12M	47.11M	76.69M	104.17M	85.14M	109.63M	122.47M
Net property/plant/equipment	58.03M	62.01M	59.84M	57.49M	50.59M	47.18M	44.34M	41.80M	6.97M	5.32M	4.73M	2.27M	1.73M	1.62M	1.54M	3.54M	3.27M
Gross property/plant/equipment	130.59M	139.19M	129.93M	131.81M	128.71M	122.26M	115.27M	115.33M	86.47M	77.68M	77.68M	33.71M	29.08M	29.08M	29.08M	30.43M	30.43M
Deferred tax assets	—	—	—	—	272.93K	186.55K	151.80K	207.67K	374.25K	1.05M	962.53K	21.93M	20.52M	21.30M	21.80M	20.04M	20.69M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Other long term assets, total	0	0	0	595.37K	584.37K	9.44M	13.37M	33.70M	41.72M	41.72M	41.72M	0	0	0	0	0	0
Short term debt	3.69M	2.12M	488.02K	876.03K	2.76M	3.03M	1.21M	93.89K	0	0	0	0	0	0	0	5.00M	0
Current portion of LT debt and capital leases	0	0	0	876.03K	2.76M	3.03M	1.21M	93.89K	—	—	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	3.69M	2.12M	488.02K	0	0	0	0	0	0	0	0	0	0	0	0	5.00M	0
Accounts payable	1.34M	932.11K	486.76K	489.62K	453.64K	640.18K	881.24K	357.02K	469.17K	330.56K	414.78K	0	220.35K	335.62K	2.96M	309.18K	613.85K
Income tax payable	—	—	—	—	90.81K	1.88M	1.60M	411.07K	643.04K	—	190.88K	0	—	121.61K	350.57K	0	—
Long term debt	1.41M	6.17M	3.28M	1.53M	4.34M	1.30M	93.89K	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	150.00K	150.00K	0	1.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Shareholders' equity	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Common equity, total	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Other common equity	93.03M	94.80M	93.62M	144.74M	99.23M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M
Total debt	5.10M	8.29M	3.77M	2.40M	7.09M	4.34M	1.30M	93.89K	0	0	0	0	0	0	0	5.00M	0
Net debt	3.82M	7.60M	2.94M	-2.76M	-2.72M	-14.18M	-24.65M	-43.97M	-1.22M	-7.96M	-15.83M	-25.50M	-25.05M	-27.70M	-36.62M	-11.47M	-1.04M
Change in accounts receivable	-6.08M	-1.56M	4.53M	4.18M	-7.44M	1.07M	3.43M	11.68M	-18.35M	433.06K	-11.94M	1.34M	3.68M	-6.69M	-2.06M	-5.15M	-734.43K
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	100.10K	-1.92M	-2.10M	123.10K	-181.75K	364.42K	—	61.49K	4.58M	-665.98K	3.03M	-5.52M
Change in other assets/liabilities	-2.21M	-271.08K	-349.03K	-1.36M	539.30K	13.70K	0	13.73K	0	0	0	-501.83K	0	0	0	0	0
Sale of fixed assets & businesses	2.29M	500.00K	1.07M	290.00K	10.19M	995.00K	1.16M	0	30.00K	500.00K	0	3.10M	594.50K	0	0	385.00K	0
Purchase/sale of investments, net	2.14M	-511.60K	-166.65K	300.00K	-10.00M	2.40K	118.00K	5.46M	-2.27M	-6.25M	-1.55M	0	-5.61M	-353.90K	-369.27K	1.48M	6.64M
Sale/maturity of investments	2.14M	0	0	300.00K	0	2.40K	118.00K	5.46M	0	0	0	0	1.70M	0	779.15K	1.48M	6.64M
Purchase of investments	0	-511.60K	-166.65K	0	-10.00M	0	0	0	-2.27M	-6.25M	-1.55M	0	-7.32M	-353.90K	-1.15M	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-1.02M	3.19M	-4.52M	-1.37M	4.69M	-2.76M	-3.03M	-1.21M	-93.89K	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	-1.02M	3.19M	-4.52M	-1.37M	4.69M	-2.76M	-3.03M	-1.21M	-93.89K	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-641.89K	-946.90K	-524.09K	-444.93K	-598.13K	-577.02K	-394.32K	-59.61K	-513.96K	-51.59K	-4.93K	0	-3.53K	-5.50K	-72.03K	-53.71K	-61.83K
Pretax equity in earnings	0	0	0	0	0	0	0	0	35.73K	41.64K	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	81.27K	8.49K	84.91K	117.52K	-12.58K	-13.28K	4.23K
Total assets	182.34M	187.81M	181.40M	179.10M	188.98M	193.11M	194.13M	193.01M	220.84M	223.62M	231.23M	154.71M	182.74M	220.08M	212.97M	222.29M	221.54M
Total current assets	104.93M	105.90M	101.51M	61.17M	77.97M	92.64M	92.72M	53.71M	50.88M	55.72M	72.74M	81.93M	76.47M	85.83M	86.43M	71.88M	57.62M
Cash and short term investments	1.28M	688.66K	828.23K	5.16M	9.81M	18.52M	25.95M	44.06M	1.22M	7.96M	15.83M	25.50M	25.05M	27.70M	36.62M	16.47M	1.04M
Cash & equivalents	201.82K	520.20K	646.37K	5.16M	9.81M	18.52M	25.95M	44.06M	1.22M	7.96M	5.08M	1.81M	3.16M	2.21M	764.04K	1.13M	1.04M
Short term investments	1.08M	168.46K	181.86K	0	0	0	0	0	0	0	10.75M	23.69M	21.89M	25.49M	35.86M	15.34M	0
Total receivables, net	100.34M	101.67M	97.04M	52.45M	51.99M	54.11M	53.19M	5.58M	46.80M	46.30M	56.22M	55.50M	50.67M	56.87M	47.85M	52.86M	53.32M
Accounts receivable - trade, net	55.25M	54.25M	54.08M	51.85M	51.02M	54.11M	53.19M	5.43M	2.15M	3.86M	12.42M	13.37M	10.37M	13.68M	6.46M	9.93M	12.10M
Other receivables	45.09M	47.42M	42.95M	596.96K	963.21K	0	0	153.00K	44.65M	42.44M	43.80M	42.13M	40.30M	43.19M	41.39M	42.93M	41.22M
Total inventory	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.78M	0	0	0	0	927.18K	0	0	0
Other current assets, total	595.37K	587.97K	595.37K	0	13.60M	16.16M	10.16M	1.63M	996.84K	798.88K	0	285.77K	110.47K	307.54K	1.01M	525.13K	1.22M
Total non-current assets	77.41M	81.91M	79.89M	117.92M	111.01M	100.47M	101.40M	139.31M	169.95M	167.89M	158.49M	72.78M	106.26M	134.24M	126.54M	150.41M	163.93M
Long term investments	19.38M	19.89M	20.06M	59.84M	59.56M	43.67M	43.55M	63.60M	120.88M	119.79M	111.07M	48.58M	84.01M	111.32M	103.20M	126.82M	139.97M
Note receivable - long term	—	—	—	36.88M	29.80M	13.90M	—	39.03M	44.57M	39.24M	40.95M	1.47M	2.33M	2.04M	12.96M	12.11M	12.40M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	18.80M	4.90M	0	0	0	0	5.00M	5.11M	5.10M	5.09M	5.09M
Other investments	19.38M	19.89M	20.06M	22.96M	29.76M	29.77M	24.75M	19.67M	76.31M	80.55M	70.12M	47.11M	76.69M	104.17M	85.14M	109.63M	122.47M
Net property/plant/equipment	58.03M	62.01M	59.84M	57.49M	50.59M	47.18M	44.34M	41.80M	6.97M	5.32M	4.73M	2.27M	1.73M	1.62M	1.54M	3.54M	3.27M
Gross property/plant/equipment	130.59M	139.19M	129.93M	131.81M	128.71M	122.26M	115.27M	115.33M	86.47M	77.68M	77.68M	33.71M	29.08M	29.08M	29.08M	30.43M	30.43M
Deferred tax assets	—	—	—	—	272.93K	186.55K	151.80K	207.67K	374.25K	1.05M	962.53K	21.93M	20.52M	21.30M	21.80M	20.04M	20.69M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Other long term assets, total	0	0	0	595.37K	584.37K	9.44M	13.37M	33.70M	41.72M	41.72M	41.72M	0	0	0	0	0	0
Short term debt	3.69M	2.12M	488.02K	876.03K	2.76M	3.03M	1.21M	93.89K	0	0	0	0	0	0	0	5.00M	0
Current portion of LT debt and capital leases	0	0	0	876.03K	2.76M	3.03M	1.21M	93.89K	—	—	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	3.69M	2.12M	488.02K	0	0	0	0	0	0	0	0	0	0	0	0	5.00M	0
Accounts payable	1.34M	932.11K	486.76K	489.62K	453.64K	640.18K	881.24K	357.02K	469.17K	330.56K	414.78K	0	220.35K	335.62K	2.96M	309.18K	613.85K
Income tax payable	—	—	—	—	90.81K	1.88M	1.60M	411.07K	643.04K	—	190.88K	0	—	121.61K	350.57K	0	—
Long term debt	1.41M	6.17M	3.28M	1.53M	4.34M	1.30M	93.89K	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	150.00K	150.00K	0	1.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Shareholders' equity	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Common equity, total	174.28M	176.05M	174.87M	175.82M	180.48M	185.38M	189.69M	191.47M	219.67M	222.63M	229.56M	153.87M	181.83M	214.47M	207.80M	214.44M	219.22M
Other common equity	93.03M	94.80M	93.62M	144.74M	99.23M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M	27.76M
Total debt	5.10M	8.29M	3.77M	2.40M	7.09M	4.34M	1.30M	93.89K	0	0	0	0	0	0	0	5.00M	0
Net debt	3.82M	7.60M	2.94M	-2.76M	-2.72M	-14.18M	-24.65M	-43.97M	-1.22M	-7.96M	-15.83M	-25.50M	-25.05M	-27.70M	-36.62M	-11.47M	-1.04M
Change in accounts receivable	-6.08M	-1.56M	4.53M	4.18M	-7.44M	1.07M	3.43M	11.68M	-18.35M	433.06K	-11.94M	1.34M	3.68M	-6.69M	-2.06M	-5.15M	-734.43K
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	100.10K	-1.92M	-2.10M	123.10K	-181.75K	364.42K	—	61.49K	4.58M	-665.98K	3.03M	-5.52M
Change in other assets/liabilities	-2.21M	-271.08K	-349.03K	-1.36M	539.30K	13.70K	0	13.73K	0	0	0	-501.83K	0	0	0	0	0
Sale of fixed assets & businesses	2.29M	500.00K	1.07M	290.00K	10.19M	995.00K	1.16M	0	30.00K	500.00K	0	3.10M	594.50K	0	0	385.00K	0
Purchase/sale of investments, net	2.14M	-511.60K	-166.65K	300.00K	-10.00M	2.40K	118.00K	5.46M	-2.27M	-6.25M	-1.55M	0	-5.61M	-353.90K	-369.27K	1.48M	6.64M
Sale/maturity of investments	2.14M	0	0	300.00K	0	2.40K	118.00K	5.46M	0	0	0	0	1.70M	0	779.15K	1.48M	6.64M
Purchase of investments	0	-511.60K	-166.65K	0	-10.00M	0	0	0	-2.27M	-6.25M	-1.55M	0	-7.32M	-353.90K	-1.15M	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-1.02M	3.19M	-4.52M	-1.37M	4.69M	-2.76M	-3.03M	-1.21M	-93.89K	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	-1.02M	3.19M	-4.52M	-1.37M	4.69M	-2.76M	-3.03M	-1.21M	-93.89K	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0