
Rajshree Sugars & Chemicals Ltd
NSE: RAJSREESUG BSE: 500354
₹30.66
(3.20)%
Tue, 03 Feb 2026, 05:51 am
Market Cap1.01B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -104.00M | -197.09M | -180.51M | -480.18M | -485.96M | -528.34M | -666.95M | -846.27M | -786.97M | -721.22M | -715.15M | -720.83M | -600.88M | -579.62M | -577.88M | -292.48M | -221.84M | -141.88M | -237.28M | -159.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.13B | 5.09B | 6.31B | 7.18B | 8.32B | 8.18B | 9.66B | 10.70B | 11.13B | 9.60B | 9.49B | 12.03B | 8.55B | 8.34B | 7.66B | 7.59B | 10.18B | 8.75B | 8.57B | 7.37B |
| Total current assets | 1.34B | 2.40B | 2.06B | 2.10B | 3.47B | 3.10B | 3.15B | 4.13B | 4.83B | 3.62B | 3.67B | 5.48B | 2.11B | 1.94B | 1.34B | 1.87B | 2.69B | 2.05B | 2.21B | 1.57B |
| Cash and short term investments | 34.78M | 244.58M | 46.31M | 171.28M | 327.57M | 187.20M | 118.27M | 95.72M | 916.23M | 53.73M | 34.38M | 571.01M | 32.63M | 36.31M | 52.60M | 21.02M | 25.40M | 18.98M | 49.77M | 13.43M |
| Cash & equivalents | 33.06M | 229.33M | 25.54M | 26.89M | 309.11M | 135.17M | 67.20M | 65.03M | 916.23M | 53.73M | 34.38M | 571.01M | 32.63M | 36.31M | 52.58M | 20.98M | 25.34M | 18.93M | 49.71M | 13.37M |
| Short term investments | 1.71M | 15.25M | 20.76M | 144.39M | 18.46M | 52.03M | 51.06M | 30.69M | 0 | 0 | 0 | 0 | 0 | 0 | 28.00K | 46.00K | 52.00K | 54.00K | 57.00K | 61.00K |
| Total receivables, net | 194.15M | 302.98M | 475.32M | 408.16M | 528.72M | 734.30M | 788.17M | 632.69M | 350.47M | 464.88M | 646.32M | 641.22M | 536.67M | 676.88M | 447.85M | 387.88M | 369.69M | 455.04M | 366.88M | 300.53M |
| Accounts receivable - trade, net | 119.23M | 302.98M | 208.44M | 128.22M | 255.00M | 375.28M | 747.42M | 602.24M | 321.50M | 362.28M | 544.61M | 571.67M | 475.83M | 628.59M | 428.33M | 306.63M | 304.35M | 396.39M | 306.50M | 243.73M |
| Other receivables | 74.92M | 0 | 266.88M | 279.94M | 273.73M | 359.02M | 40.76M | 30.45M | 28.97M | 102.61M | 101.72M | 69.54M | 60.84M | 48.29M | 19.52M | 81.25M | 65.34M | 58.64M | 60.38M | 56.80M |
| Total inventory | 997.27M | 1.27B | 1.29B | 1.23B | 2.24B | 1.71B | 1.83B | 2.95B | 3.33B | 2.89B | 2.79B | 3.17B | 1.43B | 1.18B | 755.79M | 1.24B | 1.80B | 1.52B | 1.72B | 1.18B |
| Other current assets, total | 54.00M | 42.23M | 181.52M | 194.55M | 177.55M | 271.28M | 155.63M | 152.89M | 118.59M | 105.04M | 94.81M | 1.07B | 89.44M | 15.74M | 47.77M | 190.31M | 466.66M | 33.61M | 31.26M | 37.50M |
| Total non-current assets | 1.79B | 2.69B | 4.26B | 5.08B | 4.85B | 5.08B | 6.51B | 6.57B | 6.31B | 5.98B | 5.82B | 6.55B | 6.43B | 6.40B | 6.32B | 5.72B | 7.49B | 6.69B | 6.36B | 5.81B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 109.96K | 5.01M | 40.01M | 15.63M | 15.38M | 0 | 14.74M | 1.83M | 1.31M | 1.17M | 1.41M | 11.87M | 12.33M | 12.29M | 12.28M |
| Note receivable - long term | — | — | — | — | — | — | 5.00M | 40.00M | 0 | 0 | 0 | 12.94M | 10.70M | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 99.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 10.00K | 10.00K | 10.00K | 15.63M | 15.38M | 0 | 1.81M | 1.83M | 1.31M | 1.17M | 1.41M | 11.87M | 12.33M | 12.29M | 12.28M |
| Net property/plant/equipment | 1.79B | 2.34B | 3.93B | 4.49B | 4.23B | 4.75B | 6.08B | 6.16B | 5.88B | 5.57B | 5.35B | 5.57B | 5.29B | 5.06B | 4.83B | 4.33B | 6.17B | 5.94B | 5.70B | 5.25B |
| Gross property/plant/equipment | 2.38B | 3.06B | 4.76B | 5.48B | 5.46B | 6.23B | 7.82B | 8.25B | 8.35B | 8.37B | 8.44B | 8.67B | 8.62B | 8.64B | 8.64B | 8.35B | 10.43B | 10.39B | 10.35B | 10.13B |
| Deferred tax assets | — | 22.32M | 101.97M | 257.70M | 292.56M | — | — | — | — | 11.05M | 97.37M | 903.08M | 1.03B | 1.22B | 1.42B | 1.38B | 1.29B | 721.00M | 629.74M | 521.73M |
| Net intangible assets | 0 | 324.74M | 324.74M | 324.74M | 324.74M | 324.74M | 357.96M | 352.01M | 357.25M | 333.90M | 330.05M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M |
| Goodwill, net | — | 324.74M | 324.74M | 324.74M | 324.74M | 324.74M | 0 | 0 | 324.74M | 324.74M | 324.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 357.96M | 352.01M | 32.51M | 9.16M | 5.31M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 71.03M | 22.70M | 54.31M | 51.00M | 20.89M | 0 | 106.22M | 114.15M | 61.59M | 13.87M | 11.47M | 16.30M | 13.52M | 14.59M |
| Short term debt | 492.00M | 944.97M | 1.02B | 1.14B | 1.66B | 1.63B | 2.52B | 3.27B | 1.93B | 2.54B | 3.29B | 2.63B | 1.73B | 1.91B | 2.19B | 353.71M | 386.99M | 194.72M | 801.98M | 269.74M |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | — | — | 877.11M | 1.02B | 259.27M | 785.96M | 1.27B | 1.19B | 904.59M | 1.21B | 1.52B | 2.29M | 2.36M | 194.72M | 801.98M | 269.74M |
| Short term debt excl. current portion of LT debt | 492.00M | 944.97M | 1.02B | 1.14B | 1.66B | 1.63B | 1.65B | 2.25B | 1.67B | 1.75B | 2.02B | 1.44B | 828.42M | 696.48M | 669.83M | 351.43M | 384.64M | 0 | 0 | 0 |
| Accounts payable | 411.68M | 986.97M | 1.65B | 838.28M | 875.03M | 969.75M | 911.26M | 1.44B | 1.92B | 1.82B | 1.24B | 1.72B | 1.28B | 1.72B | 1.47B | 1.45B | 1.63B | 1.36B | 1.18B | 906.28M |
| Income tax payable | 90.48M | 45.06M | 67.60M | 113.10M | 253.86M | 162.40M | 156.95M | 151.75M | — | — | — | 110.70M | — | — | — | — | — | — | — | — |
| Long term debt | 765.08M | 1.50B | 2.41B | 3.24B | 3.20B | 3.74B | 3.84B | 3.12B | 5.20B | 4.84B | 4.51B | 3.52B | 2.85B | 2.12B | 1.38B | 3.97B | 3.89B | 3.81B | 3.12B | 2.72B |
| Long term debt excl. lease liabilities | 765.08M | 1.50B | 2.41B | 3.24B | 3.20B | 3.74B | 3.83B | 3.12B | 5.20B | 4.84B | 4.51B | 3.36B | 2.85B | 2.12B | 1.38B | 3.97B | 3.89B | 3.81B | 3.12B | 2.72B |
| Total equity | 879.16M | 997.97M | 773.62M | 1.00B | 1.40B | 1.12B | 1.11B | 1.19B | 842.04M | 142.55M | -17.45M | 1.05B | 1.32B | 898.05M | 395.35M | 305.14M | 2.61B | 2.51B | 2.65B | 2.64B |
| Shareholders' equity | 879.16M | 997.97M | 773.62M | 1.00B | 1.40B | 1.12B | 1.11B | 1.19B | 842.04M | 142.55M | -17.45M | 1.05B | 1.32B | 898.05M | 395.35M | 305.14M | 2.61B | 2.51B | 2.65B | 2.64B |
| Common equity, total | 879.16M | 997.97M | 773.62M | 1.00B | 1.40B | 1.12B | 1.11B | 1.19B | 842.04M | 142.55M | -17.45M | 1.05B | 1.32B | 898.05M | 395.35M | 305.14M | 2.61B | 2.51B | 2.65B | 2.64B |
| Other common equity | 652.24M | 771.05M | 546.70M | 776.17M | 1.17B | 820.82M | 819.45M | 890.51M | 815.87M | 757.31M | 757.31M | 776.41M | 776.69M | 775.03M | 774.13M | 843.16M | 3.16B | 3.33B | 3.33B | 3.08B |
| Total debt | 1.26B | 2.44B | 3.44B | 4.38B | 4.86B | 5.36B | 6.36B | 6.39B | 7.13B | 7.38B | 7.80B | 6.15B | 4.58B | 4.03B | 3.57B | 4.32B | 4.27B | 4.01B | 3.93B | 2.99B |
| Net debt | 1.22B | 2.20B | 3.39B | 4.21B | 4.53B | 5.18B | 6.24B | 6.30B | 6.21B | 7.32B | 7.77B | 5.58B | 4.55B | 3.99B | 3.52B | 4.30B | 4.25B | 3.99B | 3.88B | 2.98B |
| Change in accounts receivable | -84.54M | -570.19M | 120.19M | 57.05M | -206.21M | -295.32M | -240.09M | 182.44M | 317.29M | -71.72M | -60.50M | -31.59M | 95.84M | -152.76M | 200.26M | 136.87M | 2.28M | -60.18M | 55.68M | 62.77M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 8.04M | 500.20M | 688.62M | -713.57M | -54.72M | 60.47M | 570.96M | 1.08B | -419.43M | -277.61M | -605.11M | 678.87M | -441.40M | 441.62M | -252.91M | -39.06M | 181.72M | -272.52M | -166.35M | -233.73M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 276.24M | 961.05M | -163.91M | -16.81M | -4.37M | 234.51M | 220.87M | -347.83M | 65.09M | 9.41M |
| Sale of fixed assets & businesses | 876.25K | 21.17M | 15.30M | 1.00M | 65.21M | 1.89M | 4.54M | 1.54M | 54.00K | 0 | 2.27M | 795.00K | 195.99M | 209.00K | 552.00K | 202.53M | 83.03M | 507.58M | 9.32M | 220.66M |
| Purchase/sale of investments, net | 0 | -476.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 13.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -476.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 46.03M | 987.56M | 994.73M | 748.07M | 572.21M | 147.41M | 1.01B | -41.00M | 1.50B | -279.05M | 470.28M | -785.79M | -1.57B | -553.71M | -376.85M | -174.96M | -152.41M | -481.83M | -182.78M | -875.95M |
| Issuance/retirement of long term debt | 111.07M | 661.85M | 916.29M | 635.10M | 572.21M | 178.86M | 988.90M | -648.36M | 1.32B | 169.77M | 204.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -65.04M | 325.70M | 78.44M | 112.97M | — | -31.45M | 19.82M | 607.36M | 181.72M | -448.82M | 265.73M | -266.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -785.79M | -1.57B | -553.71M | -376.85M | -174.96M | -152.41M | -481.83M | -182.78M | -875.95M |
| Total cash dividends paid | -77.71M | -129.37M | -92.92M | 0 | -26.55M | -79.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.70M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800