
Rallis India Ltd
NSE: RALLIS BSE: 500355
₹265.55
(1.49)%
Mon, 02 Feb 2026, 09:54 pm
Market Cap53.43B
PE Ratio30.92
Dividend0.91
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.80B | 6.17B | 6.75B | 8.37B | 8.62B | 10.66B | 12.46B | 14.41B | 17.27B | 17.25B | 15.29B | 16.64B | 17.91B | 19.84B | 22.52B | 24.29B | 26.04B | 29.67B | 26.42B | 26.56B |
| Gross profit | 988.32M | 1.05B | 1.61B | 2.09B | 2.30B | 2.59B | 2.88B | 3.21B | 4.94B | 4.74B | 3.93B | 4.44B | 4.56B | 4.97B | 5.14B | 5.97B | 5.74B | 5.55B | 5.74B | 5.71B |
| Operating expenses (excl. COGS) | -1.00B | -1.24B | -1.18B | -1.21B | -949.06M | -1.05B | -1.33B | -1.55B | -2.78B | -2.56B | -2.00B | -2.22B | -2.35B | -2.90B | -2.96B | -3.26B | -3.53B | -3.79B | -3.64B | -3.95B |
| Selling/general/admin expenses, total | — | -1.23B | -1.19B | -1.19B | -911.08M | -1.02B | -1.28B | -1.53B | -2.73B | -2.53B | -1.95B | -2.14B | -2.28B | -2.84B | -2.93B | -3.20B | -3.47B | -3.71B | -3.56B | -3.88B |
| Research & development | -79.93M | -64.46M | -49.17M | -23.17M | 0 | -107.16M | -103.28M | -89.17M | -222.68M | -254.25M | -236.27M | -268.65M | -278.41M | -292.90M | -307.46M | -345.72M | -398.14M | -483.90M | -537.80M | -572.90M |
| Selling/general/admin expenses, other | — | -1.23B | -1.14B | -1.16B | -911.08M | -914.21M | -1.18B | -1.44B | -2.51B | -2.28B | -1.72B | -1.87B | -2.00B | -2.54B | -2.63B | -2.85B | -3.07B | -3.23B | -3.02B | -3.31B |
| Other operating expenses, total | -1.00B | -3.19M | 13.71M | -25.99M | -37.98M | -31.32M | -51.53M | -13.90M | -48.71M | -35.16M | -52.01M | -78.54M | -67.33M | -61.09M | -22.84M | -63.39M | -60.58M | -83.21M | -74.10M | -70.00M |
| Operating income | -14.13M | -191.54M | 432.54M | 879.02M | 1.35B | 1.54B | 1.55B | 1.66B | 2.13B | 2.14B | 1.93B | 2.22B | 2.21B | 2.08B | 2.18B | 2.70B | 2.22B | 1.76B | 2.10B | 1.76B |
| Non-operating income, total | 441.68M | 730.63M | 1.01B | 176.22M | 178.98M | 306.11M | -52.32M | 62.27M | 14.71M | 70.95M | -66.24M | 1.58B | 64.18M | 125.67M | 194.89M | 330.84M | 9.51M | -477.10M | -143.90M | 103.60M |
| Interest expense, net of interest capitalized | -92.98M | -112.55M | -43.40M | -34.30M | -27.29M | -39.85M | -92.68M | -113.14M | -126.04M | -119.55M | -159.96M | -91.96M | -66.13M | -80.64M | -97.68M | -67.71M | -66.73M | -137.97M | -189.90M | -138.10M |
| Interest capitalized | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 534.66M | 843.17M | 1.06B | 210.53M | 288.75M | 345.96M | 212.27M | 175.41M | 140.75M | 190.50M | 90.38M | 83.12M | 128.30M | 229.73M | 274.77M | 369.58M | 115.84M | -53.45M | 67.10M | 206.60M |
| Non-operating interest income | 9.80M | 10.95M | 14.58M | 10.65M | 11.63M | 14.71M | 8.68M | 5.35M | 15.39M | 12.76M | 17.91M | 12.77M | 20.82M | 32.29M | 45.84M | 64.01M | 30.55M | 25.84M | 27.80M | 51.70M |
| Miscellaneous non-operating expense | 524.86M | 832.22M | 1.04B | 199.88M | 277.12M | 331.25M | 203.59M | 170.06M | 125.35M | 177.74M | 72.47M | 70.35M | 107.48M | 197.44M | 228.94M | 305.57M | 85.29M | -79.28M | 39.30M | 154.90M |
| Unusual income/expense | — | — | — | — | -82.49M | — | -171.91M | — | — | — | 3.34M | 1.59B | 2.00M | -23.42M | 17.80M | 28.97M | -39.60M | -285.69M | -21.10M | 35.10M |
| Pretax income | 427.55M | 539.09M | 1.45B | 1.06B | 1.53B | 1.84B | 1.49B | 1.72B | 2.14B | 2.22B | 1.86B | 3.80B | 2.27B | 2.20B | 2.37B | 3.04B | 2.22B | 1.28B | 1.96B | 1.87B |
| Taxes | -2.31M | 46.66M | -194.28M | -335.05M | -512.22M | -580.41M | -486.98M | -534.90M | -617.34M | -617.87M | -390.23M | -828.76M | -600.06M | -654.80M | -538.04M | -749.34M | -582.07M | -361.26M | -477.90M | -615.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -3.93M | -15.10M | 2.15M | -8.00M | -25.80M | -36.99M | 3.88M | 5.95M | 6.01M | 11.56M | -5.00K | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 425.24M | 585.75M | 1.25B | 720.19M | 1.01B | 1.26B | 991.82M | 1.19B | 1.52B | 1.57B | 1.43B | 2.97B | 1.68B | 1.55B | 1.85B | 2.29B | 1.64B | 919.44M | 1.48B | 1.25B |
| Net income | 425.24M | 585.75M | 1.25B | 720.19M | 1.01B | 1.26B | 991.82M | 1.19B | 1.52B | 1.57B | 1.43B | 2.97B | 1.68B | 1.55B | 1.85B | 2.29B | 1.64B | 919.44M | 1.48B | 1.25B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 75.26M | 77.22M | 77.22M | 77.22M | 26.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 349.98M | 508.53M | 1.18B | 642.98M | 988.65M | 1.26B | 991.82M | 1.19B | 1.52B | 1.57B | 1.43B | 2.97B | 1.68B | 1.55B | 1.85B | 2.29B | 1.64B | 919.44M | 1.48B | 1.25B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 183.09M | 151.48M | 647.32M | 1.15B | 1.53B | 1.71B | 1.83B | 1.98B | 2.57B | 2.67B | 2.36B | 2.70B | 2.67B | 2.54B | 2.79B | 3.34B | 2.96B | 2.67B | 3.24B | 2.97B |
| EBIT | -14.13M | -191.54M | 432.54M | 879.02M | 1.35B | 1.54B | 1.55B | 1.66B | 2.16B | 2.17B | 1.93B | 2.22B | 2.21B | 2.08B | 2.18B | 2.70B | 2.22B | 1.76B | 2.10B | 1.76B |
| Total operating expenses | -5.81B | -6.36B | -6.31B | -7.49B | -7.28B | -9.12B | -10.91B | -12.75B | -15.14B | -15.10B | -13.36B | -14.41B | -15.70B | -17.76B | -20.34B | -21.59B | -23.82B | -27.91B | -24.32B | -24.80B |
| Prepaid expenses | 78.98M | 254.40M | 294.44M | 289.44M | 482.95M | 739.99M | — | — | 1.30M | 16.21M | 11.82M | 24.70M | 28.66M | 28.57M | 99.89M | 153.58M | 155.21M | 59.35M | 49.40M | 67.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 633.19M | 618.26M | 1.31B | 740.40M | 758.56M | 1.65B | 1.72B | 2.12B | 1.99B | 2.22B | 3.32B | 3.57B |
| Capital and operating lease obligations | 33.76M | 3.15M | 3.15M | 33.00K | 50.45M | 0 | 0 | 0 | 0 | 0 | 3.85M | 2.03M | 2.03M | 143.87M | 143.87M | 215.53M | 209.98M | 209.98M | 1.12B | 498.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 293.44M | 229.91M | 203.80M | 178.73M | 199.15M | 246.43M | 372.71M | 513.36M | 543.53M | 530.12M | 556.20M | 586.28M | 581.36M | 551.88M | 447.36M | 495.20M | 504.06M | 389.69M | 314.30M | 320.50M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981.00K | 982.00K | 830.00K | 679.00K | 14.01M | 12.40M | 10.70M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 21.46M | 14.48M | 46.94M | 104.61M | 100.80M | 37.47M | 4.31M | 11.06M | 18.42M | 6.86M | 6.86M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -100.85M | -129.92M | -189.39M | -301.56M | -439.96M | -357.13M | -472.65M | -495.47M | -521.26M | -550.30M | -349.78M | -583.97M | -876.67M | -586.11M | -587.35M | -487.81M | -585.07M | -584.10M | -485.20M | -485.50M |
| Preferred dividends paid | -100.85M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800