Ram Ratna Wires Ltd
NSE: RAMRAT BSE: 522281
₹320.70
(1.09%)
Tue, 03 Mar 2026, 03:33 pm
Market Cap29.96B
PE Ratio34.93
Dividend0.39
Ram Ratna Wires Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.06M | -42.83M | -58.31M | -63.66M | -56.39M | -58.68M | -95.70M | -112.46M | -127.33M | -150.78M | -138.33M | -100.77M | -172.01M | -294.85M | -288.35M | -256.93M | -273.69M | -333.69M | -404.89M | -545.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59M | -1.60M | -8.23M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -247.00K | 3.16M | 11.95M | 2.67M | 3.20M | -11.34M |
| Total assets | 619.51M | 788.35M | 983.91M | 917.51M | 1.34B | 1.58B | 1.84B | 2.15B | 2.07B | 2.10B | 2.14B | 3.40B | 5.28B | 6.14B | 5.45B | 6.51B | 7.19B | 8.32B | 9.56B | 13.02B |
| Total current assets | 424.71M | 568.97M | 725.42M | 610.95M | 1.03B | 1.12B | 1.25B | 1.61B | 1.52B | 1.54B | 1.52B | 2.16B | 3.01B | 3.84B | 3.39B | 4.39B | 4.86B | 5.87B | 6.46B | 7.12B |
| Cash and short term investments | 18.90M | 4.13M | 14.90M | 15.19M | 12.56M | 16.00M | 38.34M | 52.08M | 38.45M | 41.90M | 25.99M | 138.12M | 56.86M | 81.92M | 18.98M | 49.26M | 162.77M | 153.04M | 665.52M | 238.24M |
| Cash & equivalents | 12.01M | 104.00K | 13.42M | 13.95M | 10.99M | 14.26M | 18.99M | 21.19M | 38.45M | 41.90M | 25.99M | 130.52M | 39.23M | 75.05M | 12.78M | 42.71M | 150.15M | 89.90M | 23.77M | 22.61M |
| Short term investments | 6.89M | 4.03M | 1.48M | 1.25M | 1.57M | 1.74M | 19.35M | 30.89M | 0 | 0 | 0 | 7.60M | 17.63M | 6.87M | 6.19M | 6.54M | 12.62M | 63.14M | 641.76M | 215.63M |
| Total receivables, net | 289.45M | 399.79M | 510.55M | 427.77M | 707.93M | 794.34M | 985.58M | 1.26B | 1.29B | 1.23B | 1.19B | 1.55B | 2.38B | 2.55B | 2.28B | 2.94B | 3.23B | 3.60B | 3.48B | 4.33B |
| Accounts receivable - trade, net | 286.82M | 393.77M | 503.86M | 392.23M | 689.34M | 771.94M | 975.74M | 1.23B | 1.23B | 1.16B | 1.16B | 1.48B | 2.21B | 2.42B | 2.18B | 2.84B | 3.14B | 3.41B | 3.23B | 3.90B |
| Other receivables | 2.63M | 6.02M | 6.69M | 35.54M | 18.59M | 22.39M | 9.84M | 28.19M | 57.17M | 69.02M | 31.28M | 70.60M | 174.75M | 123.11M | 103.08M | 100.94M | 87.92M | 181.70M | 249.69M | 424.05M |
| Total inventory | 77.01M | 99.89M | 119.39M | 88.28M | 219.38M | 154.27M | 203.79M | 284.35M | 131.05M | 230.18M | 273.29M | 470.37M | 565.47M | 1.21B | 1.09B | 1.40B | 1.40B | 2.01B | 2.27B | 2.52B |
| Other current assets, total | 16.08M | 34.16M | 31.83M | 34.58M | 7.01M | 12.33M | 12.82M | 8.49M | 50.02M | 29.39M | 24.37M | 597.00K | 208.00K | 1.17M | 2.04M | 5.50M | 77.34M | 114.13M | 46.70M | 37.44M |
| Total non-current assets | 194.81M | 219.38M | 258.49M | 306.56M | 310.19M | 463.72M | 590.64M | 539.41M | 555.24M | 566.46M | 623.60M | 1.24B | 2.27B | 2.30B | 2.07B | 2.11B | 2.32B | 2.45B | 3.10B | 5.90B |
| Long term investments | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.39M | 36.68M | 56.79M | 80.70M | 84.18M | 4.00M | 419.94M | 667.19M | 477.07M | 276.29M | 374.97M | 664.95M | 764.80M | 87.58M | 412.40M |
| Note receivable - long term | — | — | — | — | — | — | 22.00M | 36.17M | 43.20M | 45.22M | — | 5.03M | 7.60M | 1.89M | 3.56M | 3.69M | 8.17M | 14.88M | 26.49M | 202.38M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | — | 14.68M | 16.62M | 21.19M | 24.44M | — | 29.51M | 38.09M | 43.71M | 47.29M | 49.02M | 61.81M | 56.05M | 58.68M | 189.53M |
| Other investments | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.39M | 0 | 4.00M | 16.31M | 14.53M | 4.00M | 385.40M | 621.50M | 431.47M | 225.44M | 322.26M | 594.96M | 693.86M | 2.41M | 20.49M |
| Net property/plant/equipment | 190.81M | 215.38M | 254.49M | 302.56M | 305.32M | 458.41M | 470.93M | 464.91M | 459.87M | 458.47M | 544.69M | 751.61M | 1.47B | 1.69B | 1.67B | 1.63B | 1.57B | 1.60B | 2.87B | 5.20B |
| Gross property/plant/equipment | 269.16M | 311.20M | 368.05M | 443.80M | 475.87M | 661.85M | 717.28M | 760.64M | 806.79M | 863.45M | 996.26M | 834.60M | 1.66B | 2.03B | 2.19B | 2.32B | 2.43B | 2.63B | 3.99B | 6.48B |
| Deferred tax assets | — | — | — | 1.05M | 873.00K | 918.00K | 281.00K | 3.36M | 4.54M | 6.00M | 9.51M | 8.41M | 35.55M | 49.04M | 48.41M | 45.79M | 35.12M | 37.70M | 40.92M | 16.75M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 218.00K | 53.00K | 51.00K | 557.00K | 446.00K | 272.00K | 20.61M | 21.35M | 19.34M | 17.59M | 29.71M | 34.66M | 17.45M | 249.24M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.72M | 13.72M | 13.72M | 13.72M | 13.72M | 13.72M | 0 | 248.48M |
| Other intangibles, net | — | — | — | — | — | 0 | 218.00K | 53.00K | 51.00K | 557.00K | 446.00K | 272.00K | 6.89M | 7.63M | 5.62M | 3.87M | 15.99M | 20.93M | 17.45M | 752.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.10M | 2.86M | 2.88M | 12.46M | 115.35M | 57.77M | 71.43M | 67.61M | 53.83M | 46.59M | 20.60M | 16.57M | 85.59M | 21.87M |
| Short term debt | 173.34M | 326.37M | 392.01M | 309.88M | 93.16M | 528.88M | 981.95M | 1.08B | 986.92M | 989.04M | 1.06B | 1.19B | 1.91B | 2.40B | 2.19B | 2.55B | 1.57B | 1.70B | 1.36B | 1.14B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 55.40M | 9.55M | 29.59M | 25.08M | 24.36M | 1.70M | 94.50M | 145.68M | 237.79M | 220.80M | 209.67M | 141.52M | 322.88M | 369.31M |
| Short term debt excl. current portion of LT debt | 173.34M | 326.37M | 392.01M | 309.88M | 93.16M | 528.88M | 926.55M | 1.07B | 957.33M | 963.97M | 1.04B | 1.19B | 1.82B | 2.25B | 1.95B | 2.33B | 1.36B | 1.56B | 1.03B | 769.41M |
| Accounts payable | 103.03M | 51.49M | 48.05M | 57.52M | 51.09M | 61.91M | 52.20M | 245.88M | 218.13M | 145.43M | 53.23M | 397.23M | 535.74M | 629.89M | 313.36M | 447.83M | 1.20B | 1.92B | 2.44B | 4.25B |
| Income tax payable | 18.63M | 22.75M | 34.87M | 37.06M | 96.18M | 141.79M | 61.90M | 12.11M | 11.05M | 18.72M | 23.34M | 4.33M | 8.95M | 1.88M | 7.76M | 9.33M | 9.49M | 17.03M | 2.87M | 38.17M |
| Long term debt | 109.18M | 161.87M | 146.34M | 144.83M | 591.73M | 301.09M | 135.25M | 122.85M | 120.22M | 128.56M | 124.39M | 292.90M | 637.41M | 743.66M | 740.80M | 1.06B | 1.13B | 967.93M | 1.14B | 1.91B |
| Long term debt excl. lease liabilities | 109.18M | 159.06M | 145.33M | 144.60M | 591.72M | 301.09M | 135.25M | 122.85M | 120.22M | 128.56M | 124.39M | 292.90M | 637.41M | 743.66M | 740.80M | 1.06B | 1.13B | 967.93M | 1.14B | 1.91B |
| Total equity | 161.52M | 162.81M | 280.88M | 284.94M | 376.36M | 445.42M | 477.10M | 544.86M | 594.85M | 664.25M | 742.89M | 1.25B | 1.73B | 1.90B | 1.85B | 2.09B | 2.82B | 3.26B | 4.31B | 4.88B |
| Shareholders' equity | 161.52M | 162.81M | 280.88M | 284.94M | 376.36M | 445.42M | 477.10M | 544.86M | 594.85M | 664.25M | 742.89M | 1.25B | 1.67B | 1.84B | 1.79B | 2.00B | 2.71B | 3.12B | 4.26B | 4.83B |
| Common equity, total | 161.52M | 162.81M | 280.88M | 284.94M | 376.36M | 445.42M | 477.10M | 544.86M | 594.85M | 664.25M | 742.89M | 1.25B | 1.67B | 1.84B | 1.79B | 2.00B | 2.71B | 3.12B | 4.26B | 4.83B |
| Other common equity | 57.82M | 59.11M | 94.56M | 98.62M | 13.20M | 23.20M | 25.80M | 358.54M | 33.80M | 43.80M | 57.18M | 351.00M | 528.59M | 384.14M | 229.21M | 302.54M | 516.17M | 546.37M | 53.31M | 39.10M |
| Total debt | 282.52M | 488.24M | 538.35M | 454.70M | 684.89M | 829.97M | 1.12B | 1.20B | 1.11B | 1.12B | 1.18B | 1.48B | 2.55B | 3.14B | 2.93B | 3.61B | 2.70B | 2.67B | 2.49B | 3.05B |
| Net debt | 263.62M | 484.11M | 523.45M | 439.51M | 672.33M | 813.97M | 1.08B | 1.15B | 1.07B | 1.08B | 1.15B | 1.34B | 2.49B | 3.06B | 2.91B | 3.56B | 2.53B | 2.51B | 1.83B | 2.81B |
| Change in accounts receivable | -66.31M | -112.60M | -108.13M | 113.62M | -305.12M | -85.92M | -271.25M | -272.57M | -1.46M | 68.96M | 23.47M | -360.96M | -536.57M | -231.06M | 196.13M | -682.33M | -293.15M | -296.96M | 192.54M | -620.68M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 76.53M | -41.26M | 2.98M | 14.00M | 21.75M | -25.75M | 4.59M | 193.68M | -27.74M | -72.71M | -112.50M | 353.45M | 74.36M | 102.79M | -324.56M | 134.59M | 749.08M | 612.94M | 512.65M | 1.75B |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | — | 10.07M | 15.60M | -66.79M | -27.96M | 69.84M | 11.41M | -76.39M | -17.08M | 154.76M | 6.00M | 12.50M | -40.34M | -223.94M | 29.81M |
| Sale of fixed assets & businesses | 1.40M | 538.00K | 690.00K | 900.00K | 338.00K | 248.00K | 5.14M | 418.00K | 877.00K | 996.00K | 3.94M | 2.57M | 626.00K | 4.48M | 1.40M | 13.61M | 1.24M | 17.24M | 148.02M | 197.21M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -388.00K | -10.29M | -5.94M | -4.57M | -3.25M | 0 | -2.00M | -118.74M | 195.75M | 678.00K | -92.00K | -6.12M | 5.93M | 990.46M | -29.33M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.00M | 0 | 199.50M | 678.00K | 237.00K | 4.70M | 6.46M | 1.24B | 26.47M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -388.00K | -10.29M | -5.94M | -4.57M | -3.25M | 0 | -5.00M | -118.74M | -3.75M | 0 | -329.00K | -10.81M | -528.00K | -252.09M | -55.80M |
| Other investing cash flow items, total | 2.26M | -49.28M | 481.00K | -14.11M | 11.38M | 31.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.70M | 0 | 0 | 33.93M | 0 | 0 |
| Issuance/retirement of debt, net | 119.42M | 207.79M | 49.49M | -83.09M | 228.18M | 148.52M | 288.58M | 86.13M | -96.18M | 10.46M | 54.03M | 318.20M | 735.67M | 595.63M | -221.93M | 686.10M | -914.92M | -31.75M | -385.67M | 608.24M |
| Issuance/retirement of long term debt | 119.42M | 207.79M | 49.49M | -83.09M | 228.18M | 148.52M | 288.58M | 86.13M | -96.18M | 10.46M | 54.03M | 156.06M | 244.25M | 157.44M | 85.30M | 303.45M | 67.39M | -162.68M | 59.72M | 903.89M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 162.14M | 491.42M | 438.19M | -307.23M | 382.65M | -982.31M | 130.94M | -445.38M | -225.65M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -70.00M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.36M | 0 | -33.10M | -33.15M | -33.15M | -11.00M | -22.00M | -110.00M | -220.00M | -110.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800