Rama Petrochemicals Ltd
NSE: RAMAPETRO BSE: 500358
₹14.63
(0%)
Sat, 21 Mar 2026, 06:42 am
Market Cap194.88M
PE Ratio0
Dividend0
Rama Petrochemicals Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -20.67M | -16.52M | -13.08M | -9.27M | -4.51M | -9.58M | -12.24M | -9.05M | -1.20M | -2.27M | -6.22M | -1.82M | -1.66M | -2.01M | -4.48M | -13.93M | -54.81M |
| Pretax equity in earnings | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 139.23M | 297.47M | 157.09M | 240.44M | 283.61M | 289.02M | 206.41M | 199.49M | 180.51M | 186.15M | 189.76M | 66.36M | 52.72M | 22.00M | 37.32M | 37.91M | 40.33M | 97.81M |
| Total current assets | 86.14M | 272.87M | 128.55M | 107.12M | 136.37M | 142.34M | 60.79M | 59.57M | 40.96M | 46.98M | 51.59M | 29.82M | 30.91M | 12.11M | 27.56M | 25.64M | 29.49M | 87.07M |
| Cash and short term investments | 3.57M | 901.00K | 2.02M | 1.08M | 42.14M | 2.58M | 2.69M | 2.07M | 1.84M | 2.81M | 3.56M | 980.98K | 2.42M | 1.11M | 2.04M | 1.97M | 6.42M | 63.26M |
| Cash & equivalents | 2.55M | 640.00K | 1.74M | 764.00K | 41.62M | 2.01M | 2.10M | 1.30M | 1.01M | 2.81M | 3.56M | 980.98K | 2.42M | 1.11M | 1.35M | 1.24M | 5.64M | 63.26M |
| Short term investments | 1.01M | 261.00K | 288.00K | 313.00K | 515.00K | 564.85K | 595.40K | 764.66K | 829.35K | 0 | 0 | 0 | 0 | 0 | 695.00K | 730.00K | 770.00K | 0 |
| Total receivables, net | 25.39M | 218.33M | 69.22M | 53.88M | 1.27M | 26.56M | 20.38M | 19.27M | 566.42K | 483.62K | 1.59M | 584.01K | 820.97K | 2.59M | 93.00K | 4.40M | 3.79M | 4.35M |
| Accounts receivable - trade, net | 10.82M | — | 12.36M | 9.13M | 907.00K | 7.31M | 1.14M | 39.64K | — | — | 1.08M | 0 | 408.11K | 2.14M | 0 | 1.04M | 0 | — |
| Other receivables | 14.56M | — | 56.86M | 44.76M | 362.00K | 19.25M | 19.24M | 19.23M | — | — | 515.52K | 584.01K | 412.86K | 450.15K | 93.00K | 3.36M | 3.79M | — |
| Total inventory | 56.77M | 50.83M | 49.50M | 49.50M | 50.68M | 31.98M | 30.90M | 30.87M | 30.75M | 30.74M | 30.71M | 18.09M | 18.09M | 1.00K | 1.00K | 1.00K | 1.00K | 0 |
| Other current assets, total | 423.00K | 2.80M | 327.00K | 2.55M | 42.25M | 81.15M | 6.65M | 7.21M | 7.70M | 12.62M | 15.46M | 9.97M | 9.53M | 8.35M | 25.38M | 19.24M | 19.25M | 19.43M |
| Total non-current assets | 53.09M | 24.60M | 28.54M | 133.33M | 147.24M | 146.68M | 145.62M | 139.92M | 139.55M | 139.17M | 138.16M | 36.54M | 21.81M | 9.89M | 9.76M | 12.27M | 10.84M | 10.74M |
| Long term investments | 30.11M | 0 | 0 | 102.50M | 102.50M | 102.50M | 104.59M | 104.60M | 102.50M | 102.50M | 102.50M | 0 | 0 | 0 | 5.50M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | — | — | 5.61M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 30.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | — | 102.50M | 102.50M | 102.50M | 104.59M | 104.60M | 102.50M | 102.50M | 102.50M | 0 | 0 | 0 | 5.50M | 0 | 0 | 0 |
| Net property/plant/equipment | 22.98M | 24.49M | 28.54M | 30.83M | 42.66M | 42.10M | 41.03M | 35.32M | 34.94M | 34.56M | 33.55M | 30.93M | 16.20M | 4.27M | 4.25M | 6.76M | 7.21M | 7.04M |
| Gross property/plant/equipment | 384.17M | 388.09M | 393.40M | 396.93M | 409.93M | 410.60M | 410.60M | 410.60M | 410.60M | 34.94M | 34.17M | 31.61M | 17.06M | 4.38M | 4.38M | 8.13M | 8.74M | 8.74M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 113.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 113.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | 0 | 0 | 0 | 2.08M | 2.07M | 0 | 0 | 2.11M | 2.11M | 2.11M | 5.61M | 5.61M | 5.61M | 0 | 5.51M | 3.63M | 3.70M |
| Short term debt | 39.35M | 17.46M | 49.05M | 50.59M | 303.25M | 269.77M | 186.27M | 162.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.50M | 315.70M | 498.50M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 39.35M | 17.46M | 49.05M | 50.59M | 303.25M | 269.77M | 186.27M | 162.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.50M | 315.70M | 498.50M |
| Accounts payable | 5.29M | 4.14M | 1.64M | 5.06M | 3.97M | 6.30M | 5.50M | 3.94M | 1.93M | 2.07M | 2.99M | 2.69M | 1.48M | 1.86M | 1.72M | 2.67M | 1.49M | 1.45M |
| Income tax payable | 3.00K | 2.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 270.78M | 365.42M | 391.74M | 0 | 0 | 0 | 0 | 185.43M | 352.65M | 319.20M | 260.75M | 207.65M | 190.85M | 209.20M | 5.10M | 84.00M | 147.95M |
| Long term debt excl. lease liabilities | 0 | 270.78M | 365.42M | 391.74M | 0 | 0 | 0 | 0 | 185.43M | 352.65M | 319.20M | 260.75M | 207.65M | 190.85M | 209.20M | 5.10M | 84.00M | 147.95M |
| Total equity | -212.79M | -447.86M | -472.45M | -488.40M | -447.83M | -463.46M | -466.81M | -475.37M | -514.16M | -527.92M | -491.95M | -551.56M | -509.36M | -526.00M | -526.26M | -542.39M | -546.45M | -593.35M |
| Shareholders' equity | -212.79M | -447.86M | -472.45M | -488.40M | -447.83M | -463.46M | -466.81M | -475.37M | -514.16M | -527.92M | -491.95M | -551.56M | -509.36M | -526.00M | -526.26M | -542.39M | -546.45M | -593.35M |
| Common equity, total | -212.79M | -447.86M | -472.45M | -488.40M | -447.83M | -463.46M | -466.81M | -475.37M | -514.16M | -527.92M | -491.95M | -551.56M | -509.36M | -526.00M | -526.26M | -542.39M | -546.45M | -593.35M |
| Other common equity | -317.48M | -552.56M | -577.14M | -593.10M | -552.52M | -568.15M | -571.50M | 6.03M | 6.03M | 6.03M | 6.03M | 6.03M | 6.03M | 5.89M | 5.93M | 6.00M | 6.01M | 14.85M |
| Total debt | 39.35M | 288.24M | 414.47M | 442.34M | 303.25M | 269.77M | 186.27M | 162.58M | 185.43M | 352.65M | 319.20M | 260.75M | 207.65M | 190.85M | 209.20M | 222.60M | 399.70M | 646.45M |
| Net debt | 35.78M | 287.34M | 412.45M | 441.26M | 261.11M | 267.19M | 183.57M | 160.51M | 183.59M | 349.84M | 315.64M | 259.77M | 205.23M | 189.74M | 207.16M | 220.63M | 393.29M | 583.19M |
| Change in accounts receivable | -22.79M | -50.25M | 142.04M | 23.21M | 4.56M | -6.41M | 80.58M | 545.45K | -517.93K | 0 | -1.08M | 1.08M | -408.11K | -1.73M | 2.14M | -1.04M | 1.04M | 0 |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | -488.15K | — | — | — | — | — | — |
| Change in accounts payable | 63.78M | 59.72M | -157.09M | 83.13M | -4.61M | 3.93M | 2.39M | 63.57M | -2.81M | -1.29M | 914.95K | -296.82K | -1.21M | 380.18K | -139.00K | 948.00K | -1.05M | -47.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.58M | -2.65M | -1.10M | -756.39K | 15.84M | -20.08M | -116.00K | -165.36M | -142.36M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.70M | 37.50M | 4.53M | 19.12M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 1.60M | 0 | -102.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 1.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -102.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -178.39K | 0 | 1.46K | 14.31K | 0 | 0 | 5.00K | 1.44K | 205.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -34.39M | 8.25M | 48.09M | 16.18M | 13.59M | -40.71M | -80.80M | -23.69M | 22.85M | 167.22M | -33.45M | -27.93M | -53.10M | -16.80M | 18.35M | 13.40M | 182.20M | 246.75M |
| Issuance/retirement of long term debt | 0 | 8.25M | 48.09M | 16.18M | 13.59M | -40.71M | -80.80M | 0 | 22.85M | 0 | 0 | -27.93M | -53.10M | -16.80M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -34.39M | — | — | — | 0 | 0 | 0 | -23.69M | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 167.22M | -33.45M | -83.22M | — | — | 18.35M | 13.40M | 182.20M | 246.75M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800