
Rama Steel Tubes Ltd
NSE: RAMASTEEL BSE: 539309
₹7.92
(2.06)%
Wed, 04 Feb 2026, 04:02 pm
Market Cap12.68B
PE Ratio64.60
Dividend0
Financials
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -54.14M | -45.64M | -52.75M | -61.84M | -76.77M | -65.01M | -93.72M | -96.31M | -76.98M | -108.92M | -202.09M | -212.46M | -116.70M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 8.07M | 4.87M | 0 | 0 | 11.23M | 3.84M | 24.51M | 23.24M | 14.04M | -6.47M | 16.64M | 7.36M | 5.94M |
| Total assets | 701.07M | 746.58M | 961.88M | 1.07B | 1.35B | 1.53B | 2.00B | 2.39B | 2.50B | 3.61B | 6.98B | 7.38B | 7.62B |
| Total current assets | 442.72M | 470.63M | 641.24M | 762.50M | 1.02B | 1.08B | 1.48B | 1.74B | 1.71B | 2.73B | 5.38B | 6.00B | 6.26B |
| Cash and short term investments | 21.41M | 22.42M | 74.55M | 66.15M | 76.49M | 97.20M | 67.61M | 131.16M | 220.77M | 187.12M | 126.11M | 174.06M | 55.01M |
| Cash & equivalents | 21.41M | 22.42M | 74.55M | 66.15M | 76.49M | 97.20M | 67.61M | 131.16M | 220.77M | 187.12M | 126.11M | 150.40M | 39.34M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 23.66M | 15.67M |
| Total receivables, net | 166.30M | 175.83M | 111.33M | 235.36M | 350.06M | 390.58M | 677.30M | 775.90M | 586.00M | 1.09B | 2.46B | 2.39B | 2.59B |
| Accounts receivable - trade, net | 166.05M | 175.79M | 111.33M | 235.36M | 327.83M | 381.43M | 644.60M | 721.50M | 522.56M | 1.06B | 2.33B | 2.17B | 2.43B |
| Other receivables | 257.08K | 44.08K | 0 | 0 | 22.23M | 9.15M | 32.71M | 54.40M | 63.45M | 35.99M | 133.04M | 224.32M | 156.04M |
| Total inventory | 164.72M | 207.18M | 256.17M | 316.74M | 514.41M | 342.99M | 622.33M | 539.39M | 728.61M | 1.01B | 1.97B | 1.32B | 1.27B |
| Other current assets, total | 486.22K | 0 | 0 | 0 | 65.14M | 92.95M | 104.68M | 288.85M | 169.41M | 422.01M | 811.38M | 2.11B | 2.34B |
| Total non-current assets | 258.35M | 275.95M | 320.64M | 309.38M | 327.68M | 457.77M | 525.53M | 656.50M | 787.82M | 879.13M | 1.61B | 1.38B | 1.36B |
| Long term investments | 28.88M | 35.37M | 134.71M | 121.61M | 64.66M | 60.76M | 118.40M | 177.19M | 231.84M | 174.94M | 241.62M | 174.61M | 200.28M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 623.00K | 0 | 23.42M | 59.38M | 65.52M | 741.00K | 63.65M | 68.51M | 117.24M |
| Investments in unconsolidated subsidiaries | 22.34M | 27.21M | 29.79M | 19.70M | 21.93M | 20.76M | 45.27M | 68.51M | 82.56M | 0 | 130.03M | 62.49M | 1.98M |
| Other investments | 6.55M | 8.16M | 104.91M | 101.91M | 42.11M | 40.00M | 49.71M | 49.30M | 83.76M | 174.19M | 47.94M | 43.60M | 81.06M |
| Net property/plant/equipment | 154.71M | 150.70M | 181.88M | 178.49M | 243.77M | 379.58M | 384.39M | 445.88M | 517.57M | 615.75M | 1.03B | 859.06M | 813.61M |
| Gross property/plant/equipment | 281.48M | 288.01M | 341.81M | 339.74M | 269.81M | 424.17M | 449.72M | 535.72M | 637.58M | 770.06M | 1.22B | 1.10B | 1.11B |
| Deferred tax assets | — | — | — | — | 1.57M | 1.85M | 6.19M | 18.85M | 23.48M | 23.45M | 38.24M | 47.77M | 50.89M |
| Net intangible assets | 0 | 0 | 0 | 0 | 974.00K | 572.00K | 180.00K | 67.00K | 314.00K | 307.00K | 280.72M | 280.66M | 280.66M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.48M | 280.48M | 280.48M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 974.00K | 572.00K | 180.00K | 67.00K | 314.00K | 307.00K | 241.00K | 189.00K | 189.00K |
| Other long term assets, total | 74.76M | 89.89M | 4.06M | 9.29M | 7.24M | 8.32M | 9.84M | 10.04M | 10.46M | 60.84M | 13.41M | 14.76M | 14.71M |
| Short term debt | 315.05M | 303.21M | 463.79M | 402.61M | 423.68M | 463.12M | 692.29M | 650.13M | 554.66M | 1.06B | 1.61B | 1.17B | 812.23M |
| Current portion of LT debt and capital leases | 12.59M | 5.66M | 18.02M | 27.34M | 21.21M | 25.28M | 31.77M | 34.20M | 35.92M | 0 | 69.54M | 49.32M | 30.68M |
| Short term debt excl. current portion of LT debt | 302.46M | 297.55M | 445.77M | 375.28M | 402.47M | 437.85M | 660.52M | 615.93M | 518.74M | 1.06B | 1.54B | 1.12B | 781.56M |
| Accounts payable | 54.22M | 74.44M | 23.44M | 158.07M | 153.94M | 46.80M | 188.19M | 592.63M | 502.97M | 693.23M | 2.16B | 2.29B | 2.86B |
| Income tax payable | 6.10M | 47.98K | 905.59K | 16.94M | 17.79M | 31.36M | 5.17M | 899.00K | 22.22M | 70.60M | 80.16M | 31.95M | 30.67M |
| Long term debt | 95.84M | 91.40M | 168.47M | 168.24M | 142.69M | 164.59M | 206.77M | 181.54M | 299.77M | 317.76M | 319.83M | 280.35M | 75.94M |
| Long term debt excl. lease liabilities | 95.84M | 91.40M | 168.47M | 168.24M | 142.69M | 164.59M | 206.77M | 181.54M | 299.77M | 317.76M | 319.83M | 280.35M | 75.94M |
| Total equity | 169.04M | 200.35M | 206.98M | 267.21M | 523.75M | 787.40M | 870.09M | 878.28M | 999.45M | 1.27B | 2.64B | 3.47B | 3.73B |
| Shareholders' equity | 169.04M | 200.35M | 206.98M | 267.21M | 523.75M | 787.40M | 870.09M | 878.28M | 999.45M | 1.27B | 2.50B | 3.35B | 3.64B |
| Common equity, total | 169.04M | 190.35M | 196.98M | 257.21M | 523.75M | 787.40M | 870.09M | 878.28M | 999.45M | 1.27B | 2.50B | 3.35B | 3.64B |
| Other common equity | 164.91M | 167.41M | 157.46M | 107.73M | 173.09M | 150.03M | 129.29M | 155.89M | 152.61M | 155.20M | 414.92M | 189.96M | 180.92M |
| Total debt | 410.89M | 394.61M | 632.27M | 570.86M | 566.37M | 627.72M | 899.06M | 831.67M | 854.43M | 1.38B | 1.93B | 1.45B | 888.17M |
| Net debt | 389.48M | 372.20M | 557.72M | 504.70M | 489.88M | 530.51M | 831.45M | 700.50M | 633.66M | 1.19B | 1.80B | 1.28B | 833.16M |
| Change in accounts receivable | -46.88M | 13.24M | -70.09M | -70.95M | -92.47M | -53.60M | -263.16M | -76.90M | 198.94M | -534.10M | -1.27B | 160.60M | -270.74M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 43.76M | 25.61M | 71.09M | 19.16M | 1.03M | -107.14M | 145.26M | 404.44M | -89.66M | 190.25M | 1.47B | 130.69M | 579.53M |
| Change in other assets/liabilities | 0 | 0 | 2.59M | — | 32.61M | -177.07M | -18.53M | -110.56M | 105.97M | -186.18M | -708.13M | -1.23B | -170.06M |
| Sale of fixed assets & businesses | 1.02M | 1.60M | 11.70M | 2.64M | 500.00K | 750.00K | 826.00K | 0 | 527.00K | 553.00K | 236.40M | 114.47M | 204.43M |
| Purchase/sale of investments, net | -8.07M | -4.87M | -98.73M | 5.75M | 109.48M | 2.80M | -2.15M | 0 | -3.60M | -7.20M | 16.75M | 7.33M | -41.04M |
| Sale/maturity of investments | 0 | 0 | 0 | 5.75M | 111.71M | 5.00M | 24.51M | 23.24M | 14.04M | 6.47M | 16.75M | 7.36M | 5.94M |
| Purchase of investments | -8.07M | -4.87M | -98.73M | 0 | -2.23M | -2.20M | -26.66M | -23.24M | -17.64M | -13.67M | 0 | -28.00K | -46.98M |
| Other investing cash flow items, total | 7.72M | -15.12M | 85.83M | 2.23M | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -52.89M | -9.35M | 140.47M | 14.10M | 4.72M | 57.28M | 264.85M | -69.82M | 21.04M | 525.80M | 547.60M | -484.33M | -564.52M |
| Issuance/retirement of long term debt | -52.89M | -9.35M | 140.47M | 14.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | 4.72M | 57.28M | 264.85M | -69.82M | 21.04M | 525.80M | 547.60M | -484.33M | -564.52M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.40M | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.87M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800