Ramky Infrastructure Ltd
NSE: RAMKY BSE: 533262
₹456.75
(-1.82%)
Wed, 11 Mar 2026, 09:00 am
Market Cap31.57B
PE Ratio14.14
Dividend0
Industrial Services
Engineering & Construction
24.5KRamky Infrastructure Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.43B | 11.28B | 16.01B | 22.51B | 32.33B | 38.48B | 36.55B | 22.70B | 15.06B | 20.48B | 17.19B | 15.78B | 17.49B | 13.87B | 10.56B | 14.59B | 17.05B | 21.61B | 20.45B |
| Gross profit | 754.56M | 1.17B | 2.00B | 2.99B | 5.26B | 5.82B | 4.92B | -1.17B | -2.23B | 232.88M | 1.56B | 1.54B | 3.98B | 1.07B | 1.73B | 3.68B | 3.95B | 6.01B | 4.83B |
| Operating expenses (excl. COGS) | -3.54M | -310.22M | -705.40M | -1.08B | -1.06B | -1.17B | -1.30B | -3.00B | -793.00M | -1.58B | -976.41M | -1.96B | -2.61B | -1.97B | -1.01B | -1.90B | -949.28M | -1.31B | -1.90B |
| Selling/general/admin expenses, total | — | — | — | — | — | -1.01B | -1.24B | -2.73B | -687.80M | -1.54B | -950.07M | -1.93B | -2.54B | -1.92B | -314.68M | -411.02M | -496.62M | -779.08M | -1.17B |
| Research & development | — | — | — | — | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | -1.01B | -1.24B | -2.73B | -687.80M | -1.54B | -950.07M | -1.93B | -2.54B | -1.92B | -314.68M | -411.02M | -496.62M | -779.08M | -1.17B |
| Other operating expenses, total | -3.54M | -310.22M | -705.40M | -1.08B | -1.06B | -158.10M | -62.70M | -269.40M | -105.20M | -40.24M | -26.34M | -38.16M | -73.62M | -53.94M | -693.02M | -1.49B | -452.66M | -533.57M | -736.55M |
| Operating income | 751.02M | 863.29M | 1.30B | 1.90B | 2.98B | 4.65B | 3.62B | -4.17B | -3.03B | -1.35B | 584.57M | -427.66M | 1.36B | -900.67M | 720.35M | 1.78B | 3.00B | 4.70B | 2.93B |
| Non-operating income, total | -195.33M | 50.00K | 0 | -200.00K | -8.70M | -1.18B | -1.30B | -2.15B | -4.10B | 1.06B | -84.11M | 1.54B | -1.33B | -1.73B | -1.42B | -559.53M | 10.90B | -66.22M | 385.66M |
| Interest expense, net of interest capitalized | -195.59M | -305.96M | -701.50M | -1.08B | -1.22B | -2.36B | -2.94B | -3.80B | -5.15B | -3.97B | -3.99B | -3.69B | -3.78B | -3.41B | -3.25B | -3.73B | -3.63B | -1.58B | -1.20B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 260.00K | 306.01M | 701.50M | 1.08B | 1.21B | 1.18B | 1.65B | 1.59B | 1.89B | 2.50B | 2.62B | 2.77B | 1.60B | 1.65B | 1.58B | 1.29B | 1.45B | 1.50B | 1.46B |
| Non-operating interest income | — | — | — | — | — | 1.01B | 1.39B | 1.45B | 284.40M | 1.67B | 1.71B | 2.35B | 1.45B | 1.50B | 1.43B | 1.20B | 1.22B | 1.39B | 1.21B |
| Miscellaneous non-operating expense | 260.00K | 306.01M | 701.50M | 1.08B | 1.21B | 170.90M | 257.60M | 139.20M | 1.60B | 824.25M | 914.36M | 412.78M | 143.50M | 150.57M | 150.64M | 93.77M | 232.24M | 108.72M | 250.84M |
| Unusual income/expense | — | — | — | — | — | — | -6.20M | 55.90M | -835.40M | 2.53B | 1.28B | 2.46B | 852.27M | 31.57M | 250.01M | 1.88B | 13.07B | 18.79M | 125.55M |
| Pretax income | 555.69M | 863.34M | 1.30B | 1.90B | 2.96B | 3.47B | 2.32B | -6.33B | -7.12B | -288.81M | 500.46M | 1.11B | 31.13M | -2.63B | -696.08M | 1.23B | 13.89B | 4.63B | 3.31B |
| Taxes | -159.24M | -237.02M | -318.76M | -406.93M | -638.10M | -874.00M | -582.50M | 2.10B | 2.30B | -63.90M | -342.25M | -453.17M | -31.61M | -29.17M | 890.79M | -825.04M | -2.37B | -1.42B | -1.21B |
| Non-controlling/minority interest | -8.98M | -104.02M | -145.06M | -206.21M | -260.80M | -158.90M | -223.70M | -72.30M | -1.70M | -12.15M | 58.56M | -39.34M | 150.87M | 679.75M | 920.00K | -164.04M | -120.75M | -132.79M | -129.93M |
| After tax other income/expense | -90.00K | -130.00K | -160.00K | -160.00K | 0 | — | — | 151.60M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 387.38M | 522.17M | 833.22M | 1.29B | 2.06B | 2.44B | 1.51B | -4.15B | -4.83B | -466.86M | -60.42M | 285.91M | 150.39M | -1.98B | 195.63M | 236.21M | 11.41B | 3.08B | 1.97B |
| Net income | 387.38M | 522.17M | 833.22M | 1.29B | 2.06B | 2.44B | 1.51B | -4.15B | -4.83B | -466.86M | -60.42M | 285.91M | 150.39M | -1.98B | 195.63M | 236.21M | 11.41B | 3.08B | 1.97B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 387.38M | 522.17M | 833.22M | 1.29B | 2.06B | 2.44B | 1.51B | -4.15B | -4.83B | -466.86M | -60.42M | 285.91M | 150.39M | -1.98B | 195.63M | 236.21M | 11.41B | 3.08B | 1.97B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 794.92M | 924.34M | 1.40B | 2.02B | 3.21B | 5.09B | 4.21B | -3.49B | -2.11B | -687.15M | 1.18B | 126.79M | 1.84B | -446.25M | 1.04B | 2.10B | 3.41B | 5.18B | 3.44B |
| EBIT | 751.02M | 863.29M | 1.30B | 1.90B | 2.98B | 4.65B | 3.62B | -4.17B | -3.03B | -1.35B | 584.57M | -427.66M | 1.36B | -900.67M | 720.35M | 1.78B | 3.00B | 4.70B | 2.93B |
| Total operating expenses | -6.68B | -10.42B | -14.71B | -20.61B | -29.36B | -33.82B | -32.94B | -26.87B | -18.09B | -21.83B | -16.60B | -16.21B | -16.12B | -14.77B | -9.84B | -12.80B | -14.06B | -16.90B | -17.52B |
| Prepaid expenses | — | — | — | — | — | 970.20M | 962.20M | 98.10M | 63.60M | 65.67M | 170.90M | 145.18M | 76.36M | 73.41M | 58.79M | 92.65M | 71.53M | 69.10M | 96.39M |
| Deferred income, current | — | — | — | — | — | — | — | 863.70M | 952.50M | 1.79B | 1.94B | 1.19B | 1.04B | 630.23M | 849.58M | 1.80B | 2.24B | 231.18M | 298.05M |
| Capital and operating lease obligations | 99.48M | 197.77M | 376.50M | 322.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 145.54M | 294.58M | 378.80M | 564.00M | 675.10M | 419.90M | 336.30M | 284.47M | 532.77M | 660.04M | 520.87M | 419.95M | 942.21M | 371.00M | 333.40M | 71.79M | 115.14M |
| Deferred income, non-current | — | — | — | — | 36.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority interest | 93.97M | 664.87M | 866.93M | 1.48B | 1.72B | 1.87B | 2.15B | 1.17B | 1.17B | 1.23B | 1.17B | 1.21B | 1.06B | 230.23M | 227.88M | 1.24B | 1.36B | 1.52B | 1.65B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -367.50M | 0 | 0 | 0 | 0 | 0 | 0 | -25.31M | 0 | 0 | -44.10M | -44.10M | -44.10M | -44.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800