Rane Holdings Ltd
NSE: RANEHOLDIN BSE: 505800
₹1066
(0.31%)
Tue, 24 Mar 2026, 04:36 am
Market Cap15.26B
PE Ratio45.98
Dividend3.56
Producer Manufacturing
Auto Parts: OEM
24.5KRane Holdings Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.89B | 2.20B | 5.63B | 7.82B | 11.45B | 11.86B | 18.29B | 19.05B | 19.06B | 21.84B | 23.66B | 20.22B | 22.80B | 25.33B | 21.42B | 20.25B | 26.67B | 34.95B | 35.14B | 43.46B |
| Gross profit | 645.09M | 686.53M | 1.01B | 323.99M | 1.89B | 1.59B | 3.83B | 2.64B | 3.46B | 3.62B | 3.76B | 2.99B | 3.21B | 3.27B | 2.07B | 1.83B | 2.81B | 4.73B | 5.28B | 5.51B |
| Operating expenses (excl. COGS) | -223.84M | -287.06M | -866.84M | -130.60M | -1.10B | -4.53B | -2.61B | -1.95B | -2.46B | -2.68B | -2.78B | -2.02B | -2.08B | -2.35B | -2.45B | -1.98B | -2.47B | -3.02B | -3.28B | -3.81B |
| Selling/general/admin expenses, total | -196.07M | -265.02M | -837.18M | — | -992.16M | -4.40B | -2.48B | -1.96B | -2.44B | -2.64B | -2.89B | -1.97B | -1.95B | -2.07B | -1.85B | -1.90B | -2.36B | -2.89B | -3.03B | -3.61B |
| Research & development | -3.35M | -8.72M | -36.41M | -55.66M | — | — | — | — | — | — | — | -172.20M | -203.60M | -257.50M | -274.60M | — | — | — | — | — |
| Selling/general/admin expenses, other | -192.72M | -256.29M | -800.77M | — | -992.16M | -4.40B | -2.48B | -1.96B | -2.44B | -2.64B | -2.89B | -1.80B | -1.75B | -1.82B | -1.57B | -1.90B | -2.36B | -2.89B | -3.03B | -3.61B |
| Other operating expenses, total | -27.77M | -22.05M | -29.66M | -130.60M | -103.05M | -126.00M | -125.80M | 10.50M | -22.70M | -35.60M | 108.90M | -42.90M | -131.20M | -281.20M | -604.20M | -79.90M | -102.70M | -134.30M | -256.10M | -194.90M |
| Operating income | 421.25M | 399.47M | 142.27M | 193.39M | 792.68M | -2.94B | 1.22B | 689.70M | 994.00M | 941.40M | 981.20M | 976.10M | 1.13B | 912.80M | -382.80M | -142.30M | 338.70M | 1.71B | 2.00B | 1.70B |
| Non-operating income, total | 55.51M | 199.05M | 703.44M | 14.42M | 11.70M | 3.90B | 197.00M | 78.40M | -618.00M | 392.00M | 111.70M | 1.66B | 1.23B | -308.30M | -225.40M | 102.30M | 470.70M | -326.70M | -1.82B | 1.23B |
| Interest expense, net of interest capitalized | -16.00M | -12.15M | -110.26M | -198.30M | -206.87M | -247.09M | -368.90M | -392.60M | -426.90M | -466.60M | -454.80M | -431.50M | -453.40M | -493.50M | -527.20M | -397.10M | -341.70M | -498.20M | -713.40M | -856.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.70M | 44.90M | 900.00K | 0 | 0 | 0 | 17.60M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 71.51M | 211.21M | 817.93M | 213.17M | 219.83M | 4.29B | 446.10M | 484.40M | 324.50M | 887.10M | 683.20M | 2.24B | 1.50B | 142.40M | 241.90M | 406.40M | 310.40M | 323.90M | -689.40M | 263.20M |
| Non-operating interest income | 258.00K | 416.00K | 5.39M | 9.68M | 12.51M | 11.28M | — | 29.80M | 14.70M | 16.90M | 17.20M | 17.70M | 14.10M | 25.00M | 15.60M | 25.70M | 16.00M | 11.70M | 44.00M | 59.80M |
| Miscellaneous non-operating expense | 71.25M | 210.79M | 812.54M | 203.48M | 207.32M | 4.28B | 446.10M | 454.60M | 309.80M | 870.20M | 666.00M | 1.36B | 205.80M | 96.00M | 205.20M | 380.70M | 294.40M | 312.20M | -733.40M | 203.40M |
| Unusual income/expense | — | — | -4.22M | -439.00K | -1.26M | -141.84M | 119.80M | -13.40M | -515.60M | -28.50M | -116.70M | -148.80M | 176.30M | 42.80M | 59.90M | 93.00M | 502.00M | -152.40M | -418.00M | 1.82B |
| Pretax income | 476.76M | 598.52M | 845.72M | 207.81M | 804.38M | 1.25B | 1.42B | 768.10M | 376.00M | 1.33B | 1.09B | 2.61B | 2.35B | 604.50M | -608.20M | -40.00M | 809.40M | 1.39B | 182.30M | 2.93B |
| Taxes | -148.34M | -211.54M | -226.54M | -54.54M | -262.01M | -305.95M | -403.10M | -279.30M | 73.60M | -371.20M | -316.10M | -789.20M | -868.80M | -795.10M | -4.80M | -290.10M | -385.20M | -505.10M | 739.10M | -1.08B |
| Non-controlling/minority interest | -144.93M | -171.86M | -161.86M | -3.00M | -136.90M | -252.19M | -317.50M | -102.30M | -32.60M | -257.00M | -132.60M | -489.50M | -182.30M | -120.90M | 77.50M | 97.80M | -109.20M | -250.40M | -258.40M | -136.30M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 283.58M | 322.53M | 505.76M | 165.65M | 416.43M | 699.83M | 717.20M | 383.80M | 434.40M | 709.40M | 655.40M | 1.33B | 1.30B | 1.04B | -27.20M | -505.70M | 241.40M | 622.70M | 1.24B | 2.07B |
| Net income | 283.58M | 322.53M | 505.76M | 165.65M | 416.43M | 699.83M | 717.20M | 383.80M | 434.40M | 709.40M | 655.40M | 1.33B | 1.30B | 1.04B | -27.20M | -505.70M | 241.40M | 622.70M | 1.24B | 2.07B |
| Dilution adjustment | 3.35M | 0 | 0 | -57.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 3.35M | 2.50M | 1.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 283.58M | 320.02M | 504.10M | 108.54M | 416.43M | 699.83M | 717.20M | 383.80M | 434.40M | 709.40M | 655.40M | 1.33B | 1.30B | 1.04B | -27.20M | -505.70M | 241.40M | 622.70M | 1.24B | 2.07B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 500.86M | 494.13M | 348.82M | 552.73M | 1.30B | -2.39B | 1.89B | 1.48B | 1.84B | 2.00B | 2.12B | 2.03B | 2.31B | 2.17B | 892.30M | 1.06B | 1.63B | 3.13B | 3.37B | 3.39B |
| EBIT | 421.25M | 399.47M | 142.27M | 193.39M | 792.68M | -2.94B | 1.22B | 689.70M | 994.00M | 941.40M | 981.20M | 976.10M | 1.13B | 912.80M | -382.80M | -142.30M | 338.70M | 1.71B | 2.00B | 1.70B |
| Total operating expenses | -1.47B | -1.80B | -5.49B | -7.62B | -10.66B | -14.79B | -17.07B | -18.36B | -18.06B | -20.90B | -22.68B | -19.24B | -21.67B | -24.41B | -21.80B | -20.39B | -26.33B | -33.23B | -33.14B | -41.76B |
| Prepaid expenses | 574.18M | 817.85M | 942.47M | 998.93M | 2.29B | 163.44M | 7.50M | 117.90M | 43.40M | 48.90M | 54.80M | 73.20M | 80.40M | 89.10M | 116.30M | 116.70M | 145.20M | 146.00M | 200.30M | 231.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 15.70M | 29.60M | 19.20M | 24.30M | 22.20M | 20.00M | 31.20M | 36.60M | 34.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 108.92M | 0 | 0 | 0 | 0 | 0 | 12.70M | 700.00K | 59.00M | 59.00M | 81.90M | 81.90M | 94.40M | 251.30M | 538.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.95M | 92.06M | 44.33M | 79.20M | 167.68M | 228.75M | 438.40M | 443.30M | 527.60M | 536.80M | 523.30M | 566.00M | 76.30M | 121.90M | 35.20M | 107.80M | 82.10M | 36.90M | 17.70M | 189.50M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 9.10M | 20.00M | 37.60M | 37.90M | 51.50M |
| Minority interest | 422.30M | 719.24M | 355.44M | 727.73M | 1.23B | 1.41B | 1.63B | 1.65B | 1.59B | 1.93B | 1.91B | 2.37B | 2.58B | 2.54B | 2.30B | 2.21B | 2.29B | 2.43B | 2.63B | 2.43B |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -44.01M | -86.84M | -87.33M | -57.11M | -136.01M | -199.67M | -299.60M | -194.00M | -113.10M | -171.20M | -473.40M | -106.60M | -328.50M | -447.60M | -370.90M | -57.10M | 0 | -171.30M | -242.70M | -356.90M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800