Rathi Bars Ltd
NSE: BSE: 532918
₹26.13
(1.75%)
Wed, 25 Feb 2026, 01:01 pm
Market Cap419.36M
PE Ratio16.22
Dividend0
Rathi Bars Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.31M | -9.89M | -12.32M | -19.07M | -21.02M | -22.48M | -27.22M | -34.05M | -44.58M | -37.12M | -24.89M | -18.36M | -18.17M | -15.38M | -35.23M | -34.90M | -43.15M | -53.88M | -61.33M | -65.00M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 5.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 469.56M | 543.57M | 970.25M | 992.66M | 1.08B | 1.15B | 1.21B | 1.31B | 1.39B | 1.35B | 1.28B | 1.12B | 1.10B | 1.27B | 1.43B | 1.52B | 1.75B | 1.85B | 1.79B | 1.95B |
| Total current assets | 272.63M | 330.33M | 527.32M | 513.89M | 568.34M | 656.86M | 885.45M | 968.02M | 1.03B | 1.03B | 959.53M | 766.42M | 723.45M | 799.03M | 909.61M | 994.31M | 1.23B | 1.35B | 1.33B | 1.48B |
| Cash and short term investments | 25.23M | 5.54M | 18.45M | 5.52M | 3.41M | 25.74M | 107.79M | 177.42M | 263.87M | 220.74M | 205.73M | 3.48M | 802.51K | 1.38M | 3.38M | 188.08K | 740.51K | 5.25M | 4.88M | 2.48M |
| Cash & equivalents | 25.23M | 5.54M | 18.45M | 5.52M | 3.41M | 25.74M | 15.08M | 17.74M | 30.92M | 25.39M | 92.20M | 3.48M | 802.51K | 1.38M | 3.38M | 188.08K | 740.51K | 5.25M | 4.88M | 2.48M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 92.70M | 159.68M | 232.95M | 195.35M | 113.54M | 6.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 157.50M | 232.79M | 360.29M | 349.90M | 429.04M | 510.81M | 585.66M | 607.58M | 564.94M | 590.82M | 534.58M | 549.03M | 566.81M | 636.80M | 734.84M | 780.38M | 915.33M | 1.16B | 1.14B | 1.31B |
| Accounts receivable - trade, net | 104.01M | 155.68M | 248.80M | 229.67M | 303.08M | 396.81M | 472.01M | 465.61M | 456.66M | 457.48M | 402.44M | 382.65M | 403.52M | 497.10M | 586.65M | 584.63M | 697.48M | 792.78M | 727.91M | 974.48M |
| Other receivables | 53.49M | 77.11M | 111.49M | 120.22M | 125.96M | 114.00M | 113.65M | 141.97M | 108.29M | 133.34M | 132.14M | 166.38M | 163.29M | 139.70M | 148.18M | 195.75M | 217.85M | 365.67M | 410.66M | 339.14M |
| Total inventory | 78.89M | 75.84M | 120.68M | 126.15M | 105.20M | 75.44M | 141.22M | 152.46M | 170.85M | 175.72M | 153.24M | 152.24M | 101.64M | 126.80M | 133.47M | 184.55M | 291.34M | 162.88M | 156.94M | 128.70M |
| Other current assets, total | 9.56M | 12.61M | 21.41M | 25.24M | 23.99M | 23.95M | 25.23M | 30.57M | 0 | 0 | 22.41M | 22.41M | 18.78M | 30.25M | 34.79M | 24.19M | 14.75M | 18.63M | 18.63M | 27.56M |
| Total non-current assets | 196.93M | 213.24M | 442.93M | 478.78M | 508.12M | 497.23M | 325.44M | 341.78M | 359.06M | 323.29M | 319.49M | 352.82M | 372.30M | 468.15M | 521.19M | 529.06M | 512.17M | 492.31M | 452.58M | 466.10M |
| Long term investments | 9.40M | 30.73M | 194.87M | 195.65M | 185.57M | 169.38M | 0 | 0 | 0 | 0 | 4.67M | 4.67M | 5.23M | 5.73M | 6.14M | 6.91M | 6.91M | 6.91M | 2.24M | 2.24M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 6.30M | 5.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.40M | 30.73M | 194.87M | 189.35M | 180.00M | 169.38M | 0 | 0 | 0 | 0 | 4.67M | 4.67M | 5.23M | 5.73M | 6.14M | 6.91M | 6.91M | 6.91M | 2.24M | 2.24M |
| Net property/plant/equipment | 187.09M | 180.53M | 247.94M | 283.13M | 322.55M | 327.85M | 325.44M | 341.78M | 359.06M | 323.29M | 314.82M | 348.16M | 367.08M | 462.42M | 515.05M | 522.15M | 505.26M | 485.40M | 450.34M | 463.86M |
| Gross property/plant/equipment | 254.94M | 266.86M | 344.43M | 393.10M | 447.66M | 472.84M | 490.42M | 527.34M | 568.10M | 589.39M | 627.04M | 690.84M | 749.27M | 870.40M | 980.26M | 1.03B | 1.08B | 1.12B | 1.13B | 1.19B |
| Deferred tax assets | 104.00K | -14.62M | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 133.96M | 135.91M | 161.62M | 199.10M | 259.04M | 276.99M | 268.43M | 213.12M | 133.30M | 111.36M | 230.47M | 354.94M | 362.22M | 517.29M | 567.63M | 566.43M | 746.13M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 133.96M | 135.91M | 161.62M | 199.10M | 259.04M | 276.99M | 268.43M | 213.12M | 133.30M | 111.36M | 230.47M | 354.94M | 362.22M | 517.29M | 567.63M | 566.43M | 746.13M |
| Accounts payable | 0 | 82.68M | 107.49M | 105.40M | 121.55M | 124.15M | 129.74M | 119.87M | 124.68M | 113.27M | 103.04M | 110.11M | 91.12M | 103.79M | 114.86M | 116.00M | 117.53M | 106.21M | 88.90M | 75.86M |
| Income tax payable | — | 4.43M | 8.14M | 7.74M | 7.37M | 12.41M | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Long term debt | 155.54M | 144.23M | 197.98M | 95.18M | 95.79M | 52.89M | 77.33M | 90.36M | 62.09M | 49.73M | 18.01M | 13.85M | 11.67M | 56.83M | 53.66M | 109.73M | 132.35M | 154.50M | 99.13M | 73.70M |
| Long term debt excl. lease liabilities | 155.54M | 144.23M | 197.98M | 90.77M | 88.04M | 52.89M | 77.33M | 90.36M | 62.09M | 49.73M | 18.01M | 13.85M | 11.67M | 56.83M | 53.66M | 109.73M | 132.35M | 154.50M | 99.13M | 73.70M |
| Total equity | 204.86M | 265.16M | 535.19M | 566.23M | 613.97M | 662.18M | 691.78M | 713.20M | 737.56M | 739.44M | 754.36M | 764.06M | 778.05M | 798.42M | 823.66M | 849.27M | 877.72M | 903.56M | 939.24M | 964.90M |
| Shareholders' equity | 204.86M | 265.16M | 535.19M | 566.23M | 613.97M | 662.18M | 691.78M | 713.20M | 737.56M | 739.44M | 754.36M | 764.06M | 778.05M | 798.42M | 823.66M | 849.27M | 877.72M | 903.56M | 939.24M | 964.90M |
| Common equity, total | 204.86M | 265.16M | 535.19M | 566.23M | 613.97M | 662.18M | 691.78M | 713.20M | 737.56M | 739.44M | 754.36M | 764.06M | 778.05M | 798.42M | 823.66M | 849.27M | 877.72M | 903.56M | 939.24M | 964.90M |
| Other common equity | 152.36M | 2.56M | 2.56M | 224.36M | 272.09M | 320.30M | 349.90M | 371.32M | 2.56M | 2.56M | 2.56M | 2.56M | 2.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 155.54M | 144.23M | 197.98M | 229.13M | 231.70M | 214.51M | 276.43M | 349.40M | 339.08M | 318.16M | 231.13M | 147.15M | 123.03M | 287.30M | 408.60M | 471.95M | 649.64M | 722.13M | 665.56M | 819.82M |
| Net debt | 130.32M | 138.69M | 179.53M | 223.61M | 228.29M | 188.77M | 168.64M | 171.99M | 75.21M | 97.42M | 25.39M | 143.67M | 122.23M | 285.92M | 405.22M | 471.76M | 648.90M | 716.88M | 660.67M | 817.35M |
| Change in accounts receivable | -47.82M | -51.67M | -93.12M | 6.57M | -74.77M | -77.22M | -74.78M | -4.80M | 8.95M | -823.00K | 55.04M | 19.79M | -20.87M | -93.58M | -89.55M | 2.03M | -112.86M | -95.30M | 64.87M | -246.57M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -82.00K | -18.40M | 36.40M | -49.21M | 34.66M | 10.56M | -3.54M | 3.50M | 74.33M | -44.01M | -13.42M | -114.19M | -9.94M | 27.91M | 4.79M | -38.33M | -4.17M | -148.48M | -85.90M | 45.67M |
| Sale of fixed assets & businesses | 0 | 282.00K | 0 | 511.00K | 1.88M | 2.42M | 914.00K | 2.70M | 163.00K | 2.89M | 239.00K | 278.39K | 0 | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -19.83M | -210.40M | -776.00K | 10.08M | 16.19M | 78.07M | -66.85M | -74.79M | 43.71M | 77.15M | 115.81M | -551.60K | -507.15K | -408.92K | -766.65K | 0 | 0 | 4.67M | 0 |
| Sale/maturity of investments | — | 1.50M | 0 | 0 | 10.08M | 16.19M | 78.07M | 0 | 0 | 43.71M | 77.15M | 115.81M | 0 | 0 | 0 | 0 | 0 | 0 | 4.67M | 0 |
| Purchase of investments | 0 | -21.33M | -210.40M | -776.00K | 0 | 0 | 0 | -66.85M | -74.79M | 0 | 0 | 0 | -551.60K | -507.15K | -408.92K | -766.65K | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 10.86M | 0 | 0 | 10.24M | 3.78M | 2.67M | 1.96M | 1.23M | 9.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -883.00K | -1.18M |
| Issuance/retirement of debt, net | -8.24M | -11.31M | 53.75M | 33.86M | -140.00K | 15.15M | 29.58M | 72.97M | -10.32M | -20.93M | -77.55M | -88.04M | -20.35M | 162.28M | 125.62M | 62.58M | 178.53M | 73.26M | -57.29M | 154.48M |
| Issuance/retirement of long term debt | -8.24M | -17.81M | 53.46M | 33.86M | -140.00K | 15.15M | 29.58M | 13.04M | -28.27M | -12.36M | -22.24M | -3.30M | -1.18M | 54.09M | 1.15M | 55.30M | 23.45M | 22.92M | -56.09M | -25.22M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 59.94M | 17.95M | -8.56M | -55.31M | -84.73M | -19.17M | 119.10M | 124.47M | 7.28M | 155.07M | 50.34M | -1.20M | 179.70M |
| Issuance/retirement of other debt | — | 6.50M | 295.00K | — | — | — | — | — | — | — | — | 0 | 0 | -10.92M | 0 | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -39.38M | 1.79M | 572.00K | 21.00K | 0 | 0 | 0 | 331.00K | -10.67M | 0 | 0 | 878.34K | 1.63M | -1.98M | 2.50M | -79.13K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800