Ratnamani Metals & Tubes Ltd
NSE: RATNAMANI BSE: 520111
₹2372
(4.11%)
Wed, 18 Mar 2026, 09:58 am
Market Cap159.77B
PE Ratio28.62
Dividend0.59
Ratnamani Metals & Tubes Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.16B | 5.65B | 8.34B | 9.39B | 8.52B | 8.12B | 12.15B | 11.83B | 13.04B | 16.52B | 17.18B | 14.12B | 17.67B | 27.55B | 25.86B | 22.98B | 31.39B | 44.74B | 50.59B | 51.86B |
| Gross profit | 550.52M | 1.09B | 1.54B | 1.44B | 1.38B | 1.38B | 2.26B | 2.27B | 2.46B | 3.05B | 3.18B | 2.68B | 3.17B | 5.03B | 5.24B | 4.74B | 6.07B | 9.67B | 10.37B | 10.13B |
| Operating expenses (excl. COGS) | -2.58B | 1.21B | -26.26M | -31.56M | -224.34M | -310.66M | -646.88M | -458.10M | -477.54M | -814.65M | -788.79M | -661.84M | -1.07B | -1.52B | -1.49B | -1.21B | -1.85B | -2.67B | -2.27B | -2.84B |
| Selling/general/admin expenses, total | — | — | — | — | -224.34M | -310.66M | -647.41M | -429.81M | -479.47M | -796.46M | -775.84M | -649.23M | -1.04B | -1.48B | -1.46B | -1.20B | -1.83B | -2.64B | -2.26B | -2.82B |
| Research & development | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -15.20M |
| Selling/general/admin expenses, other | — | — | — | — | -224.34M | -310.66M | -647.41M | -429.81M | -479.47M | -796.46M | -775.84M | -649.23M | -1.04B | -1.48B | -1.46B | -1.20B | -1.83B | -2.64B | -2.26B | -2.80B |
| Other operating expenses, total | -2.58B | 1.21B | -26.26M | -31.56M | 0 | 0 | 535.00K | -28.29M | 1.93M | -18.19M | -12.95M | -12.61M | -28.04M | -39.71M | -30.89M | -13.34M | -14.84M | -31.27M | -14.75M | -22.75M |
| Operating income | -2.03B | 2.30B | 1.52B | 1.41B | 1.15B | 1.07B | 1.61B | 1.81B | 1.98B | 2.23B | 2.39B | 2.02B | 2.10B | 3.51B | 3.75B | 3.52B | 4.23B | 7.00B | 8.10B | 7.29B |
| Non-operating income, total | 2.50B | -1.29B | -124.43M | -312.80M | 149.51M | 58.38M | -216.76M | 203.63M | 160.08M | 389.59M | 14.52M | 34.68M | 182.14M | 196.82M | 314.35M | 111.02M | 84.24M | -68.86M | 179.23M | 88.19M |
| Interest expense, net of interest capitalized | -97.98M | -172.44M | -154.02M | -144.55M | -73.30M | -102.27M | -130.43M | -78.80M | -96.01M | -88.10M | -56.88M | -56.46M | -94.61M | -137.28M | -207.31M | -217.52M | -209.64M | -289.74M | -444.68M | -372.43M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.60B | 157.76M | 29.59M | -168.25M | 222.81M | 160.65M | -86.33M | 282.43M | 256.09M | 477.85M | 52.77M | 69.45M | 264.60M | 334.01M | 477.03M | 323.49M | 113.33M | 158.12M | 253.91M | 359.05M |
| Non-operating interest income | 8.96M | 8.06M | 5.10M | 40.24M | 87.58M | 88.92M | 54.69M | 109.72M | 97.70M | 103.14M | 125.74M | 90.16M | 122.90M | 56.96M | 143.34M | 49.99M | 44.54M | 36.68M | 116.81M | 181.73M |
| Miscellaneous non-operating expense | 2.59B | 149.70M | 24.49M | -208.49M | 135.23M | 71.73M | -141.02M | 172.71M | 158.39M | 374.71M | -72.97M | -20.70M | 141.70M | 277.05M | 333.69M | 273.50M | 68.79M | 121.35M | 134.93M | 167.26M |
| Unusual income/expense | — | -1.28B | — | — | — | — | — | — | — | -163.00K | 18.64M | 21.69M | 12.14M | 81.00K | 44.63M | 5.05M | 180.54M | 62.76M | 370.00M | 101.58M |
| Pretax income | 468.92M | 1.00B | 1.39B | 1.10B | 1.30B | 1.13B | 1.39B | 2.02B | 2.14B | 2.62B | 2.40B | 2.05B | 2.28B | 3.71B | 4.06B | 3.63B | 4.31B | 6.94B | 8.28B | 7.38B |
| Taxes | -133.49M | -363.13M | -490.67M | -384.64M | -489.48M | -306.32M | -448.48M | -655.61M | -714.14M | -886.70M | -750.91M | -611.57M | -760.93M | -1.18B | -988.23M | -874.58M | -1.08B | -1.81B | -2.03B | -1.96B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.98M | -23.14M | 24.07M |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 335.43M | 641.78M | 900.25M | 712.03M | 814.27M | 821.13M | 943.13M | 1.36B | 1.43B | 1.73B | 1.65B | 1.44B | 1.52B | 2.53B | 3.08B | 2.76B | 3.23B | 5.10B | 6.23B | 5.44B |
| Net income | 335.43M | 641.78M | 900.25M | 712.03M | 814.27M | 821.13M | 943.13M | 1.36B | 1.43B | 1.73B | 1.65B | 1.44B | 1.52B | 2.53B | 3.08B | 2.76B | 3.23B | 5.10B | 6.23B | 5.44B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 335.43M | 641.78M | 900.25M | 712.03M | 814.27M | 821.13M | 943.13M | 1.36B | 1.43B | 1.73B | 1.65B | 1.44B | 1.52B | 2.53B | 3.08B | 2.76B | 3.23B | 5.10B | 6.23B | 5.44B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.96B | 2.45B | 1.75B | 1.71B | 1.52B | 1.47B | 2.03B | 2.24B | 2.44B | 2.78B | 2.96B | 2.61B | 2.70B | 4.13B | 4.33B | 4.09B | 5.03B | 7.84B | 9.07B | 8.37B |
| EBIT | -2.03B | 2.30B | 1.52B | 1.41B | 1.15B | 1.07B | 1.61B | 1.81B | 1.98B | 2.23B | 2.39B | 2.02B | 2.10B | 3.51B | 3.75B | 3.52B | 4.23B | 7.00B | 8.10B | 7.29B |
| Total operating expenses | -5.19B | -3.36B | -6.82B | -7.98B | -7.37B | -7.05B | -10.54B | -10.01B | -11.06B | -14.29B | -14.79B | -12.10B | -15.57B | -24.04B | -22.11B | -19.46B | -27.16B | -37.74B | -42.49B | -44.57B |
| Prepaid expenses | — | — | 344.81M | 265.31M | 376.61M | 398.23M | 8.35M | 9.79M | 14.72M | 18.80M | 18.12M | — | — | — | — | — | — | 60.37M | 84.11M | 129.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 508.00M | 415.08M | 270.65M | 312.16M | 867.65M | 736.29M | 1.65B | 431.14M | 1.57B | 2.27B | 807.03M | 3.61B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.84M | 91.84M | 80.55M | 117.03M | 90.82M | 132.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 202.81M | 319.64M | 454.72M | 535.55M | 580.94M | 536.82M | 362.94M | 399.59M | 475.07M | 487.62M | 482.96M | 472.56M | 428.91M | 417.78M | 368.75M | 437.45M | 450.43M | 758.75M | 825.13M | 808.28M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720.70M | 756.72M | 275.86M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -20.52M | -25.66M | -52.65M | -73.71M | -94.77M | -119.16M | -134.75M | -161.84M | -217.22M | -245.78M | -618.65M | 0 | -309.32M | -338.00M | -1.18B | 0 | -654.19M | -654.19M | -841.10M | -981.29M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800