Raw Edge Industrial Solutions Ltd
NSE: BSE: 541634
₹16.71
(-2.28%)
Tue, 03 Mar 2026, 07:54 pm
Market Cap168.08M
PE Ratio0
Dividend0
Raw Edge Industrial Solutions Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 479.30M | 534.03M | 597.88M | 521.33M | 439.12M | 447.35M | 528.29M | 449.68M | 447.83M |
| Gross profit | 26.95M | 48.19M | 61.63M | 52.75M | 33.71M | 37.29M | 64.06M | 53.41M | 44.09M |
| Operating expenses (excl. COGS) | -10.81M | -17.56M | -15.27M | -18.74M | -19.31M | -21.18M | -41.05M | -38.91M | -31.30M |
| Selling/general/admin expenses, total | -9.43M | -17.09M | -15.06M | -18.31M | -19.27M | -21.16M | -39.40M | -38.88M | -31.27M |
| Research & development | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -9.43M | -17.09M | -15.06M | -18.31M | -19.27M | -21.16M | -39.40M | -38.88M | -31.27M |
| Other operating expenses, total | -1.39M | -473.62K | -209.24K | -430.27K | -34.00K | -25.00K | -1.66M | -28.00K | -31.00K |
| Operating income | 16.13M | 30.62M | 46.36M | 34.01M | 14.40M | 16.11M | 23.01M | 14.49M | 12.79M |
| Non-operating income, total | -6.63M | -6.71M | -15.01M | -19.33M | -21.57M | -23.55M | -22.81M | -22.04M | -16.27M |
| Interest expense, net of interest capitalized | -13.40M | -12.71M | -12.77M | -20.59M | -20.82M | -22.68M | -22.91M | -22.28M | -16.74M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.78M | 6.25M | 1.06M | 1.26M | -755.00K | -872.00K | 99.00K | 246.00K | 467.00K |
| Non-operating interest income | 2.60M | 2.17M | 625.91K | 946.28K | 0 | 0 | 78.00K | 90.00K | 132.00K |
| Miscellaneous non-operating expense | 4.18M | 4.08M | 432.18K | 309.80K | -755.00K | -872.00K | 21.00K | 156.00K | 335.00K |
| Unusual income/expense | — | -250.00K | -3.30M | -190 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 9.51M | 23.91M | 31.35M | 14.68M | -7.17M | -7.44M | 194.00K | -7.54M | -3.48M |
| Taxes | -3.19M | -6.55M | -8.44M | -5.06M | 2.18M | 1.79M | 32.00K | 1.68M | -6.91M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.31M | 17.36M | 22.91M | 9.62M | -5.00M | -5.65M | 226.00K | -5.86M | -10.39M |
| Net income | 6.31M | 17.36M | 22.91M | 9.62M | -5.00M | -5.65M | 226.00K | -5.86M | -10.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.31M | 17.36M | 22.91M | 9.62M | -5.00M | -5.65M | 226.00K | -5.86M | -10.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.20M | 39.88M | 55.66M | 55.30M | 38.90M | 36.04M | 38.92M | 31.46M | 30.61M |
| EBIT | 16.13M | 30.62M | 46.36M | 34.01M | 14.40M | 16.11M | 23.01M | 14.49M | 12.79M |
| Total operating expenses | -463.16M | -503.40M | -551.52M | -487.32M | -424.71M | -431.25M | -505.28M | -435.19M | -435.04M |
| Prepaid expenses | 151.11K | 2.34M | 298.93K | 351.39K | 507.00K | 251.00K | 348.00K | 249.00K | 158.00K |
| Deferred income, current | — | 56.55K | 61.39K | 37.76K | — | 32.00K | 0 | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.99M | 2.72M | 475.98K | 5.44M | 3.26M | 1.47M | 1.44M | — | 6.66M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800