Raymond Ltd
NSE: RAYMOND BSE: 500330
₹398.25
(-1.25%)
Fri, 13 Feb 2026, 06:08 pm
Market Cap26.84B
PE Ratio0.48
Dividend0
Process Industries
Textiles
24.5KRaymond Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.83B | 19.91B | 23.31B | 24.81B | 24.46B | 29.53B | 35.84B | 39.97B | 44.61B | 52.46B | 51.02B | 53.07B | 58.52B | 65.22B | 64.26B | 34.28B | 61.53B | 81.75B | 9.63B | 19.23B |
| Gross profit | 2.60B | 2.50B | -690.88M | 4.65B | 5.36B | 7.85B | 9.61B | 8.54B | 10.39B | 12.03B | 11.96B | 11.77B | 12.80B | 15.03B | 11.54B | 1.81B | 12.54B | 20.25B | 1.92B | 2.06B |
| Operating expenses (excl. COGS) | -1.36B | -1.72B | -60.66M | -4.99B | -5.03B | -6.13B | -7.17B | -7.24B | -8.18B | -10.12B | -10.05B | -10.73B | -10.72B | -11.66B | -10.15B | -5.34B | -8.15B | -10.96B | -1.10B | -1.88B |
| Selling/general/admin expenses, total | — | 0 | 0 | -1.66M | -5.27B | -6.10B | -7.24B | -7.35B | -8.21B | -10.20B | -9.87B | -10.67B | -10.65B | -11.58B | -9.89B | -5.17B | -7.96B | -10.57B | -1.05B | -1.83B |
| Research & development | 0 | 0 | 0 | -1.66M | -1.06M | -2.42M | -2.80M | -3.30M | -3.20M | -3.60M | -4.10M | -4.00M | -4.20M | -5.30M | -6.48M | -4.30M | -3.34M | -3.34M | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -5.27B | -6.10B | -7.23B | -7.35B | -8.20B | -10.20B | -9.87B | -10.67B | -10.65B | -11.57B | -9.88B | -5.17B | -7.96B | -10.57B | -1.05B | -1.83B |
| Other operating expenses, total | -1.36B | -1.72B | -60.66M | -4.99B | 240.18M | -32.01M | 65.20M | 110.38M | 29.18M | 78.64M | -178.42M | -67.34M | -66.49M | -80.86M | -256.38M | -170.84M | -192.69M | -390.34M | -43.50M | -56.10M |
| Operating income | 1.24B | 778.48M | -751.55M | -342.84M | 330.85M | 1.72B | 2.44B | 1.30B | 2.22B | 1.91B | 1.92B | 1.03B | 2.08B | 3.37B | 1.39B | -3.53B | 4.39B | 9.29B | 818.70M | 178.10M |
| Non-operating income, total | 754.70M | 1.12B | 1.09B | -2.21B | -734.13M | -1.79B | -394.23M | -1.02B | -972.64M | -317.45M | -690.76M | -90.66M | 5.15M | -765.27M | -1.32B | -1.02B | -1.89B | -2.07B | 540.70M | 1.06B |
| Interest expense, net of interest capitalized | -390.31M | -691.46M | -969.01M | -1.33B | -1.29B | -1.23B | -1.62B | -1.89B | -1.97B | -2.00B | -2.07B | -1.92B | -1.83B | -2.32B | -3.03B | -2.76B | -2.28B | -2.57B | -85.00M | -652.80M |
| Interest capitalized | 14.23M | 25.48M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 3.07M | 3.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.13B | 1.44B | 1.99B | 380.11M | 1.38B | 1.46B | 1.23B | 1.35B | 1.40B | 1.69B | 1.36B | 1.82B | 1.63B | 1.60B | 1.15B | 847.94M | 1.52B | 1.53B | 1.69B | 1.30B |
| Non-operating interest income | 140.51M | 189.75M | 367.23M | 407.69M | 196.11M | 167.78M | 93.53M | 113.92M | 118.58M | 276.59M | 611.19M | 679.32M | 677.55M | 804.84M | 609.92M | 494.72M | 457.97M | 486.91M | 664.60M | 656.90M |
| Miscellaneous non-operating expense | 986.36M | 1.25B | 1.63B | -27.58M | 1.19B | 1.29B | 1.13B | 1.23B | 1.28B | 1.41B | 561.79M | 1.06B | 912.79M | 779.97M | 458.08M | 279.79M | 962.32M | 978.62M | 1.02B | 641.00M |
| Unusual income/expense | 18.15M | 373.17M | 68.83M | -1.27B | -825.93M | -2.02B | -2.50M | -476.21M | -401.61M | -3.61M | 18.51M | 10.43M | 209.52M | -46.61M | 552.30M | 889.77M | -1.14B | -1.03B | -1.07B | 410.50M |
| Pretax income | 2.00B | 1.90B | 343.00M | -2.56B | -403.28M | -74.25M | 2.04B | 285.69M | 1.25B | 1.60B | 1.22B | 777.70M | 2.08B | 2.60B | 73.09M | -4.55B | 2.50B | 7.22B | 1.36B | 1.23B |
| Taxes | -564.10M | -507.94M | -156.55M | 259.84M | -100.32M | 506.48M | -613.81M | -249.49M | -297.57M | -438.81M | -465.23M | -218.36M | -666.33M | -856.21M | 428.42M | 1.61B | 218.99M | -2.00B | -244.80M | -263.20M |
| Non-controlling/minority interest | -50.05M | -8.47M | -8.19M | -5.94M | -6.09M | -12.64M | -11.97M | 15.06M | -26.43M | -67.75M | -7.21M | -44.97M | -69.17M | -67.90M | -56.28M | 66.09M | -47.69M | -80.25M | -53.20M | -42.60M |
| After tax other income/expense | -12.77M | -20.48M | -6.58M | -15.58M | -17.71M | -6.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.38B | 1.39B | 212.76M | -2.28B | -460.27M | 537.66M | 1.56B | 206.23M | 1.08B | 1.13B | 848.02M | 255.17M | 1.35B | 1.68B | 1.96B | -2.97B | 2.60B | 5.29B | 489.50M | 477.60M |
| Net income | 1.38B | 1.39B | 212.76M | -2.28B | -460.27M | 537.66M | 1.56B | 287.30M | 1.08B | 1.13B | 848.02M | 255.17M | 1.35B | 1.68B | 1.96B | -2.97B | 2.60B | 5.29B | 16.38B | 76.31B |
| Dilution adjustment | 0 | 0 | 0 | 15.58M | 17.71M | 6.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.38B | 1.39B | 212.76M | -2.27B | -442.57M | 543.83M | 1.56B | 287.30M | 1.08B | 1.13B | 848.02M | 255.17M | 1.35B | 1.68B | 1.96B | -2.97B | 2.60B | 5.29B | 16.38B | 76.31B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.12B | 2.04B | 937.06M | 1.32B | 2.10B | 3.33B | 4.09B | 3.19B | 4.17B | 3.53B | 3.50B | 2.60B | 3.78B | 5.33B | 4.79B | -386.24M | 6.79B | 11.65B | 1.41B | 1.64B |
| EBIT | 1.24B | 778.48M | -751.55M | -342.84M | 330.85M | 1.72B | 2.44B | 1.30B | 2.21B | 1.91B | 1.92B | 1.03B | 2.08B | 3.37B | 1.39B | -3.53B | 4.39B | 9.29B | 818.70M | 178.10M |
| Total operating expenses | -15.59B | -19.13B | -24.06B | -25.15B | -24.13B | -27.82B | -33.41B | -38.67B | -42.39B | -50.54B | -49.11B | -52.03B | -56.44B | -61.85B | -62.87B | -37.81B | -57.14B | -72.46B | -8.82B | -19.05B |
| Prepaid expenses | 34.82M | — | 118.15M | 218.17M | 276.56M | 438.22M | 87.87M | 51.34M | — | — | 148.19M | 122.50M | 112.03M | 108.00M | 84.53M | 130.25M | 237.00M | 312.19M | 541.10M | 77.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 539.69M | 424.42M | 412.96M | 459.46M | 1.35B | 2.60B | 1.36B | 2.93B | 3.61B | 248.90M |
| Capital and operating lease obligations | 844.00K | 198.00K | 0 | 104.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.19B | 2.36B | 3.19B | 6.42B | 557.90M | 557.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.03B | 1.15B | 1.18B | 1.37B | 1.26B | 1.28B | 215.82M | 189.04M | 198.62M | 936.49M | 633.48M | 605.43M | 186.70M | 242.17M | 248.01M | 601.95M | 672.15M | 670.37M | 2.65B | 2.32B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 223.44M | 60.46M | 65.12M | 67.36M | 73.41M | 76.65M | 140.93M | 123.49M | 705.46M | 725.26M | 648.09M | 693.09M | 762.49M | 829.78M | 884.78M | 819.23M | 772.16M | 850.08M | 4.38B | 4.41B |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -244.56M | -305.59M | -306.90M | -179.53M | 0 | 0 | -61.38M | -153.45M | -63.13M | -143.09M | -220.70M | -219.16M | -91.00M | -219.57M | -221.67M | -911.00K | -95.50M | -200.47M | -200.90M | -659.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800