Redington Ltd
NSE: REDINGTON BSE: 532805
₹249.60
(-3.74%)
Thu, 12 Mar 2026, 08:40 am
Market Cap202.4B
PE Ratio11.06
Dividend2.73
Distribution Services
Electronics Distributors
24.5KRedington Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 67.91B | 90.61B | 108.70B | 126.68B | 137.58B | 166.97B | 207.51B | 234.00B | 271.74B | 306.68B | 354.42B | 411.15B | 416.03B | 465.36B | 514.65B | 569.46B | 626.44B | 793.77B | 893.46B | 993.34B |
| Gross profit | 1.29B | 2.75B | 4.01B | 4.58B | 5.01B | -1.22B | 4.82B | 2.37B | 3.71B | 3.73B | 13.91B | 15.62B | 16.38B | 18.56B | 17.24B | 20.45B | 26.28B | 32.78B | 34.59B | 34.21B |
| Operating expenses (excl. COGS) | -87.05M | -931.68M | -1.66B | -1.56B | -1.79B | -2.12B | -3.50B | -3.93B | -4.96B | -5.66B | -5.80B | -6.90B | -8.19B | -9.19B | -7.71B | -7.46B | -8.88B | -10.18B | -12.60B | -13.55B |
| Selling/general/admin expenses, total | — | — | -1.66B | — | -1.79B | -2.08B | -3.17B | -3.67B | -4.84B | -5.48B | -5.60B | -6.61B | -8.19B | -9.19B | -7.50B | -7.46B | -8.88B | -10.16B | -12.31B | -13.39B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | -1.66B | — | -1.79B | -2.08B | -3.17B | -3.67B | -4.84B | -5.48B | -5.60B | -6.61B | -8.19B | -9.19B | -7.50B | -7.46B | -8.88B | -10.16B | -12.31B | -13.39B |
| Other operating expenses, total | -87.05M | -931.68M | 0 | -1.56B | 0 | -37.59M | -330.23M | -260.44M | -119.05M | -173.88M | -204.25M | -290.30M | 0 | 0 | -206.90M | 0 | 0 | -25.10M | -286.80M | -158.50M |
| Operating income | 1.21B | 1.82B | 2.35B | 3.02B | 3.21B | -3.34B | 1.31B | -1.56B | -1.25B | -1.93B | 8.11B | 8.72B | 8.19B | 9.37B | 9.53B | 12.98B | 17.40B | 22.60B | 21.99B | 20.66B |
| Non-operating income, total | -289.92M | -544.59M | -582.46M | -829.50M | -454.75M | 6.85B | 3.19B | 6.18B | 6.10B | 7.48B | -2.21B | -2.17B | -1.89B | -3.14B | -2.61B | -1.70B | -1.18B | -4.27B | -6.24B | 2.69B |
| Interest expense, net of interest capitalized | -361.34M | -579.40M | -720.02M | -978.20M | -663.76M | -960.87M | -1.52B | -1.83B | -1.87B | -1.82B | -2.02B | -1.92B | -1.97B | -2.71B | -2.89B | -2.25B | -1.71B | -5.02B | -8.37B | -4.56B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 47.74M | 34.81M | 137.56M | 148.70M | 209.01M | 7.81B | 4.71B | 8.01B | 7.97B | 9.30B | -182.52M | -252.90M | 87.00M | 285.20M | 327.00M | 670.00M | 560.80M | 754.30M | 2.13B | 7.49B |
| Non-operating interest income | 24.11M | 36.51M | 108.16M | 129.61M | 183.79M | 152.64M | 157.62M | 166.50M | 240.04M | 233.19M | 237.68M | 285.80M | 281.00M | 461.30M | 369.60M | 575.20M | 461.60M | 617.20M | 1.21B | 1.06B |
| Miscellaneous non-operating expense | 23.62M | -1.70M | 29.39M | 19.09M | 25.22M | 7.65B | 4.55B | 7.84B | 7.73B | 9.07B | -420.20M | -538.70M | -194.00M | -176.10M | -42.60M | 94.80M | 99.20M | 137.10M | 918.60M | 6.44B |
| Unusual income/expense | 23.69M | — | — | — | — | — | — | — | — | — | -1.03M | — | 0 | -710.60M | -46.80M | -121.40M | -27.70M | 0 | 0 | -245.50M |
| Pretax income | 916.44M | 1.27B | 1.77B | 2.19B | 2.76B | 3.51B | 4.50B | 4.62B | 4.85B | 5.55B | 5.90B | 6.55B | 6.31B | 6.23B | 6.92B | 11.28B | 16.22B | 18.33B | 15.75B | 23.35B |
| Taxes | -173.07M | -255.49M | -409.84M | -499.80M | -638.97M | -862.31M | -1.11B | -1.15B | -1.27B | -1.45B | -1.46B | -1.78B | -1.46B | -1.39B | -1.58B | -3.40B | -3.07B | -3.94B | -3.36B | -5.14B |
| Non-controlling/minority interest | 0 | 0 | 0 | -93.76M | -276.90M | -387.73M | -462.79M | -242.01M | -212.85M | -238.36M | -205.57M | -125.20M | -27.80M | 233.10M | -187.10M | -302.20M | -349.60M | -468.30M | -199.90M | -2.16B |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 743.37M | 1.02B | 1.36B | 1.60B | 1.84B | 2.26B | 2.93B | 3.23B | 3.37B | 3.87B | 4.24B | 4.64B | 4.82B | 5.08B | 5.15B | 7.58B | 12.80B | 13.93B | 12.19B | 16.05B |
| Net income | 743.37M | 1.02B | 1.36B | 1.60B | 1.84B | 2.26B | 2.93B | 3.23B | 3.37B | 3.87B | 4.24B | 4.64B | 4.82B | 5.08B | 5.15B | 7.58B | 12.80B | 13.93B | 12.19B | 16.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 743.37M | 1.02B | 1.36B | 1.60B | 1.84B | 2.26B | 2.93B | 3.23B | 3.37B | 3.87B | 4.24B | 4.64B | 4.82B | 5.08B | 5.15B | 7.58B | 12.80B | 13.93B | 12.19B | 16.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.26B | 1.95B | 2.45B | 3.15B | 3.45B | -3.09B | 1.62B | -1.18B | -862.06M | -1.50B | 8.58B | 9.26B | 8.76B | 10.01B | 11.08B | 14.47B | 18.81B | 24.16B | 23.80B | 22.83B |
| EBIT | 1.21B | 1.82B | 2.35B | 3.02B | 3.21B | -3.34B | 1.31B | -1.56B | -1.25B | -1.93B | 8.11B | 8.72B | 8.19B | 9.37B | 9.53B | 12.98B | 17.40B | 22.60B | 21.99B | 20.66B |
| Total operating expenses | -66.70B | -88.80B | -106.35B | -123.66B | -134.36B | -170.31B | -206.19B | -235.56B | -272.98B | -308.61B | -346.31B | -402.43B | -407.83B | -455.99B | -505.12B | -556.47B | -609.04B | -771.17B | -871.47B | -972.68B |
| Prepaid expenses | 449.66M | 528.95M | — | — | — | 85.22M | 319.12M | 398.87M | 289.26M | 298.99M | 332.03M | 487.10M | 340.20M | 514.00M | 431.80M | 495.90M | 719.30M | 755.80M | 1.34B | 1.20B |
| Deferred income, current | — | — | — | — | — | — | 83.51M | 99.67M | 717.32M | 614.38M | 742.04M | 65.80M | 1.59B | 2.92B | 1.62B | 3.43B | 2.81B | 4.22B | — | — |
| Capital and operating lease obligations | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.30M | 86.00M | 86.00M | 1.65B | 1.38B | 1.38B | 1.21B | 817.60M | 1.16B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.02M | 8.94M | — | — | — | 31.61M | 11.13M | 661.00K | 26.14M | 79.25M | 29.76M | — | 14.90M | 15.30M | 49.00M | 27.50M | 84.70M | 55.20M | 68.50M | 116.50M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 2.41B | 2.40B | 3.41B | 948.76M | 1.56B | 1.86B | 2.06B | 3.67B | 3.62B | 3.59B | 3.45B | 3.81B | 3.73B | 3.23B | 3.66B | 3.13B | 4.76B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -227.61M | -318.69M | -367.14M | -506.71M | -502.52M | -161.01M | -159.70M | -411.20M | -899.79M | -1.94B | -1.07B | -1.13B | -3.59B | 0 | -4.53B | -5.16B | -5.63B | -4.85B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800