Regent Enterprises Ltd
NSE: BSE: 512624
₹5.25
(-3.49%)
Wed, 01 Apr 2026, 03:52 pm
Market Cap175.65M
PE Ratio4.16
Dividend0
Regent Enterprises Balance Sheet
| Particulars | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -313.40K | -433.73K | 0 | -20.58K | -4.69K | 0 | 0 | 0 | -670 | -5.19K | -561.74K | -156.52K | -3.48M | -5.26M | -862.17K | -1.12M | -6.91M | -983.00K | -1.48M | -2.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 117.38M | 134.79M | — | 191.63M | 189.21M | 389.14M | 385.59M | 384.51M | 382.78M | 412.68M | 1.26B | 1.16B | 1.26B | 589.60M | 776.88M | 631.37M | 649.30M | 796.01M | 668.78M | 562.42M |
| Total current assets | 72.11M | 76.34M | — | 179.74M | 181.65M | 230.65M | 519.32K | 20.46M | 20.43M | 99.01M | 1.15B | 1.05B | 1.14B | 493.02M | 698.89M | 586.65M | 575.66M | 759.13M | 630.49M | 528.40M |
| Cash and short term investments | 144.23K | 552.93K | — | 114.07M | 112.83M | 395.88K | 143.77K | 1.08M | 1.05M | 48.39M | 33.20M | 11.03M | 107.74M | 21.93M | 21.69M | 6.57M | 5.51M | 8.10M | 9.21M | 6.48M |
| Cash & equivalents | 144.23K | 552.93K | — | 1.04M | 102.16K | 395.88K | 143.77K | 1.08M | 1.05M | 3.76M | 2.92M | 11.03M | 107.74M | 21.93M | 21.69M | 6.57M | 5.51M | 8.10M | 9.21M | 6.48M |
| Short term investments | 0 | 0 | — | 113.03M | 112.73M | 0 | 0 | 0 | 0 | 44.63M | 30.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 66.35M | 72.67M | — | 55.95M | 59.09M | 230.26M | — | 79.43M | — | 200.92M | 769.51M | 628.44M | 372.78M | 271.14M | 515.33M | 421.92M | 276.61M | 567.28M | 400.91M | 278.87M |
| Accounts receivable - trade, net | — | — | — | — | — | — | — | — | — | — | — | 628.37M | 335.61M | 211.61M | 384.11M | 346.00M | 276.60M | 567.26M | 400.88M | 278.83M |
| Other receivables | — | — | — | — | — | — | — | — | — | — | — | 63.08K | 37.16M | 59.53M | 131.22M | 75.92M | 13.00K | 20.00K | 27.00K | 40.00K |
| Total inventory | 5.52M | 2.95M | — | — | — | — | 0 | 0 | 0 | 0 | 350.79M | 410.12M | 656.22M | 190.14M | 151.33M | 152.30M | 264.65M | 158.48M | 174.70M | 184.89M |
| Other current assets, total | — | — | — | — | — | — | — | — | — | — | — | 101.03K | 890.53K | 8.28M | 10.22M | 5.50M | 28.27M | 24.82M | 45.02M | 57.70M |
| Total non-current assets | 45.27M | 58.45M | — | 11.89M | 7.55M | 158.49M | 385.07M | 364.05M | 362.35M | 313.67M | 111.18M | 107.17M | 123.93M | 96.58M | 77.99M | 44.72M | 73.64M | 36.88M | 38.29M | 34.03M |
| Long term investments | 44.80M | 56.24M | — | — | — | 0 | 137.53M | 137.53M | 137.53M | 137.53M | 43.45M | 85.37M | 60.42M | 9.33M | 0 | 0 | 42.31M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 44.31M | 44.31M | 0 | — | — | 42.31M | 0 | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 44.80M | 56.24M | — | — | — | — | 137.53M | 137.53M | 137.53M | 137.53M | 43.45M | 41.06M | 16.11M | 9.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 467.32K | 2.21M | — | 11.16M | 7.41M | 6.20M | 5.66M | 4.99M | 4.47M | 129.15K | 999.62K | 8.81M | 28.75M | 63.11M | 52.44M | 12.37M | 8.77M | 6.49M | 25.04M | 21.89M |
| Gross property/plant/equipment | — | — | — | — | — | — | — | — | — | — | — | 16.30M | 39.03M | 82.87M | 83.09M | 14.51M | 11.85M | 10.41M | 29.86M | 27.46M |
| Deferred tax assets | — | — | — | — | — | 444.84K | 485.68K | 345.86K | 133.31K | 133.31K | — | 136.11K | 439.40K | 439.40K | 364.84K | 2.43M | 4.39M | 5.91M | 7.39M | 8.42M |
| Net intangible assets | 0 | 0 | — | 0 | 0 | 9.74M | 9.80M | 9.78M | 9.76M | 11.25M | 9.15M | 5.85M | 3.89M | 0 | 0 | 0 | — | 200.00K | 0 | — |
| Goodwill, net | — | — | — | 0 | 0 | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 7.79M | 5.84M | 3.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 67.42K | 40.45K | 24.27K | 1.51M | 1.36M | 5.24K | 0 | 0 | 0 | 0 | — | 200.00K | 0 | — |
| Other long term assets, total | — | — | — | 9.73M | 9.74M | 0 | 60.82M | 0 | 229.05M | 14.32M | 51.86M | 7.01M | 30.43M | 23.70M | 25.19M | 29.93M | 18.18M | 24.28M | 5.86M | 3.72M |
| Short term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 850.00K | 850.00K | 170.00K | 1.97M | 417.60K | 1.58M | 1.54M | 676.43K | 7.26M | 4.57M | 4.34M | 2.69M | 3.62M |
| Current portion of LT debt and capital leases | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 417.60K | 1.58M | 1.54M | 676.43K | 7.26M | 4.57M | 4.34M | 2.69M | 3.62M |
| Short term debt excl. current portion of LT debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 850.00K | 850.00K | 170.00K | 1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | 536.35M | 749.70M | 161.59M | 332.73M | 180.82M | 234.34M | 396.52M | 245.04M | 121.00M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | 3.22M | 2.82M | 0 | — | — | — | — | — | — |
| Long term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 850.00K | 850.00K | 1.56M | 2.39M | 0 | 811.03K | 6.87M | 3.43M | 178.00K | 20.58M | 18.24M |
| Long term debt excl. lease liabilities | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 850.00K | 850.00K | 1.56M | 2.39M | 0 | 811.03K | 6.87M | 3.43M | 178.00K | 20.58M | 18.24M |
| Total equity | 52.46M | 53.89M | — | 187.70M | 187.70M | 387.70M | 385.41M | 383.49M | 381.76M | 381.03M | 383.68M | 370.77M | 387.00M | 390.97M | 384.24M | 378.71M | 391.42M | 380.06M | 386.54M | 396.79M |
| Shareholders' equity | 52.46M | 53.89M | — | 187.70M | 187.70M | 387.70M | 385.41M | 383.49M | 381.76M | 381.03M | 383.68M | 370.77M | 387.00M | 390.97M | 384.24M | 378.71M | 391.42M | 380.06M | 386.54M | 396.79M |
| Common equity, total | 52.46M | 53.89M | — | 187.70M | 187.70M | 387.70M | 385.41M | 383.49M | 381.76M | 381.03M | 383.68M | 370.77M | 387.00M | 390.97M | 384.24M | 378.71M | 391.42M | 380.06M | 386.54M | 396.79M |
| Other common equity | 11.28M | 12.71M | — | 28.83M | 28.83M | 28.83M | 26.55M | 24.62M | 28.83M | 28.83M | 28.83M | 28.83M | 28.83M | 28.83M | 28.83M | 28.15M | 28.15M | 28.15M | 28.15M | 28.15M |
| Total debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 850.00K | 850.00K | 1.02M | 2.82M | 1.98M | 3.97M | 1.54M | 1.49M | 14.13M | 8.01M | 4.52M | 23.27M | 21.86M |
| Net debt | -144.23K | -552.93K | — | — | -112.83M | — | -143.77K | -230.47K | -203.21K | -47.37M | -30.38M | -9.05M | -103.77M | -20.39M | -20.20M | 7.56M | 2.50M | -3.58M | 14.06M | 15.38M |
| Change in accounts receivable | -517.00K | -6.39M | — | — | — | — | — | — | 0 | -49.41M | -675.79M | 96.83M | 292.76M | 124.00M | -172.50M | 38.11M | 69.40M | -290.66M | 166.38M | 118.77M |
| Change in taxes payable | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.01M | 15.98M | — | 0 | 0 | — | — | — | — | — | 394.08M | 57.41M | 213.35M | -588.12M | 171.15M | -151.92M | 53.52M | 162.18M | -151.48M | -123.99M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | — | — | — | 961.00K | 93.68M | 425.44M | -119.15M | -331.90M | -26.65M | -38.67M | 110.07M | -86.58M | -12.61M | -22.96M | 3.92M |
| Sale of fixed assets & businesses | 0 | 0 | — | 0 | 1.95B | 0 | 0 | 0 | 0 | 2.80M | 0 | 2.00M | 0 | 0 | 4.13M | 48.43M | 0 | 0 | 30.00K | 0 |
| Purchase/sale of investments, net | 4.24M | -11.44M | — | -478.14M | 302.25M | -24.80M | 0 | 0 | 0 | -44.63M | 94.08M | 13.33M | 29.92M | 6.78M | 9.33M | 0 | 19.57M | 3.17M | 0 | 0 |
| Sale/maturity of investments | 4.24M | 0 | — | 0 | 302.25M | 0 | 0 | 0 | 0 | 0 | 94.08M | 13.33M | 29.92M | 6.78M | 9.33M | 0 | 19.57M | 3.17M | 0 | 0 |
| Purchase of investments | 0 | -11.44M | — | -478.14M | 0 | -24.80M | 0 | 0 | 0 | -44.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.05M | 6.26M | -27.41M | 55.03M | -238.00K | -4.74M | 15.00K | 0 | 15.77M | 1.00K |
| Issuance/retirement of debt, net | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 170.00K | 0 | 42.80K | 1.33M | -2.39M | 811.03K | -5.10M | -902.00K | -351.00K | 18.75M | -31.00K |
| Issuance/retirement of long term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 170.00K | 0 | -1.97M | 0 | 0 | 0 | 0 | 0 | 0 | -358.00K | -31.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 2.01M | 1.33M | -2.39M | 811.03K | -5.10M | -902.00K | -351.00K | 19.11M | — |
| Total cash dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300.00K | 4.58M | 0 | -499.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800