Relaxo Footwears Ltd
NSE: RELAXO BSE: 530517
₹285.35
(2.01%)
Sat, 10 Oct 2026, 11:12 am
Market Cap (in Cr)7113.42
PE Ratio38.33
Dividend1.22
Consumer Non-Durables
Apparel/Footwear
24.5KRelaxo Footwears Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.01B | 2.36B | 3.06B | 4.07B | 5.54B | 6.86B | 8.40B | 9.76B | 11.73B | 14.33B | 16.66B | 16.27B | 19.38B | 22.87B | 24.06B | 23.56B | 26.51B | 27.80B | 29.09B | 27.87B |
| Gross profit | 494.81M | 207.37M | 709.83M | 988.62M | 1.63B | 1.74B | 2.10B | 3.23B | 3.33B | 4.25B | 5.35B | 4.71B | 5.56B | 5.95B | 6.16B | 6.55B | 6.17B | 5.82B | 6.91B | 6.29B |
| Operating expenses (excl. COGS) | -388.58M | -13.72M | -417.89M | -583.05M | -874.56M | -1.13B | -1.43B | -2.44B | -2.23B | -2.72B | -3.38B | -2.87B | -3.07B | -3.28B | -3.13B | -2.62B | -3.08B | -3.62B | -4.24B | -3.99B |
| Selling/general/admin expenses, total | -385.97M | — | -414.00M | -579.39M | -872.19M | -1.12B | -1.43B | -2.43B | -2.23B | -2.72B | -3.43B | -2.86B | -3.07B | -3.27B | -3.12B | -2.61B | -3.07B | -3.61B | -4.24B | -3.97B |
| Research & development | 0 | -118.00K | -249.00K | -313.00K | -556.00K | -436.00K | -835.00K | -6.10M | -8.59M | -14.30M | -19.30M | -21.70M | -25.80M | -35.20M | -50.80M | -53.20M | -56.60M | — | 0 | -214.50M |
| Selling/general/admin expenses, other | -385.97M | — | -413.76M | -579.08M | -871.63M | -1.12B | -1.42B | -2.43B | -2.22B | -2.70B | -3.41B | -2.86B | -3.07B | -3.27B | -3.07B | -2.56B | -3.02B | -3.61B | -4.24B | -3.76B |
| Other operating expenses, total | -2.61M | -13.72M | -3.89M | -3.66M | -2.38M | -1.94M | -2.39M | -5.97M | 3.21M | -4.36M | 44.71M | -4.60M | -6.20M | -8.70M | -13.30M | -8.00M | -10.70M | -12.50M | 7.30M | -18.50M |
| Operating income | 106.23M | 193.65M | 291.94M | 405.57M | 752.26M | 618.70M | 676.88M | 794.98M | 1.10B | 1.53B | 1.91B | 1.85B | 2.48B | 2.67B | 3.03B | 3.93B | 3.09B | 2.20B | 2.67B | 2.30B |
| Non-operating income, total | -62.83M | -83.35M | -127.25M | -169.18M | -214.75M | -262.93M | -141.99M | -118.10M | -146.91M | -105.67M | -135.41M | -65.10M | -47.70M | 13.40M | -113.70M | -14.20M | 20.60M | -96.10M | 22.70M | -4.80M |
| Interest expense, net of interest capitalized | -39.45M | -46.95M | -72.54M | -98.64M | -117.52M | -166.79M | -167.67M | -177.03M | -226.59M | -185.92M | -227.80M | -145.30M | -83.20M | -89.60M | -194.50M | -186.90M | -171.60M | -216.20M | -209.90M | -234.20M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.46M | 43.80M | 55.80M | 8.90M | 3.30M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -23.37M | -36.40M | -54.71M | -66.50M | -97.10M | -96.14M | 26.06M | 58.93M | 79.68M | 80.25M | 99.15M | 166.30M | 38.20M | 127.90M | 53.20M | 77.60M | 21.40M | 43.50M | 106.50M | 198.60M |
| Non-operating interest income | — | — | 708.00K | 1.14M | 355.00K | 422.00K | 554.00K | 1.30M | 5.66M | 3.42M | 2.67M | 7.40M | 5.80M | 6.50M | 4.30M | 7.40M | 12.10M | 55.50M | 126.10M | 90.10M |
| Miscellaneous non-operating expense | -23.37M | -36.40M | -55.42M | -67.64M | -97.46M | -96.56M | 25.51M | 57.63M | 74.02M | 76.83M | 96.48M | 158.90M | 32.40M | 121.40M | 48.90M | 70.20M | 9.30M | -12.00M | -19.60M | 118.80M |
| Unusual income/expense | — | — | — | -4.03M | -122.00K | — | -383.00K | — | — | — | -6.77M | -86.10M | -2.70M | -24.90M | 27.60M | 95.10M | 170.80M | 76.60M | 126.10M | 30.80M |
| Pretax income | 43.40M | 110.31M | 164.68M | 236.39M | 537.51M | 355.76M | 534.88M | 676.88M | 955.32M | 1.43B | 1.78B | 1.78B | 2.44B | 2.68B | 2.92B | 3.91B | 3.11B | 2.10B | 2.69B | 2.30B |
| Taxes | -10.82M | -44.04M | -59.44M | -93.82M | -160.59M | -88.63M | -135.83M | -228.80M | -298.95M | -395.99M | -573.14M | -580.80M | -825.50M | -925.40M | -654.60M | -996.00M | -779.20M | -555.40M | -688.00M | -595.40M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -310.00K | 0 | -249.00K | 716.00K | 773.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.59M | 65.96M | 105.24M | 142.32M | 377.64M | 267.90M | 399.05M | 448.08M | 656.36M | 1.03B | 1.20B | 1.20B | 1.61B | 1.75B | 2.26B | 2.92B | 2.33B | 1.54B | 2.00B | 1.70B |
| Net income | 32.59M | 65.96M | 105.24M | 142.32M | 377.64M | 267.90M | 399.05M | 448.08M | 656.36M | 1.03B | 1.20B | 1.20B | 1.61B | 1.75B | 2.26B | 2.92B | 2.33B | 1.54B | 2.00B | 1.70B |
| Dilution adjustment | 0 | 0 | 0 | 0 | -716.00K | -773.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.59M | 65.96M | 105.24M | 142.32M | 376.92M | 267.13M | 399.05M | 448.08M | 656.36M | 1.03B | 1.20B | 1.20B | 1.61B | 1.75B | 2.26B | 2.92B | 2.33B | 1.54B | 2.00B | 1.70B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 179.56M | 276.67M | 385.38M | 510.27M | 906.83M | 828.25M | 907.07M | 1.05B | 1.41B | 1.93B | 2.44B | 2.36B | 3.03B | 3.29B | 4.12B | 5.03B | 4.22B | 3.45B | 4.14B | 3.89B |
| EBIT | 106.23M | 193.65M | 291.94M | 405.57M | 752.26M | 618.70M | 676.04M | 794.98M | 1.10B | 1.53B | 1.97B | 1.85B | 2.48B | 2.67B | 3.03B | 3.93B | 3.09B | 2.20B | 2.67B | 2.30B |
| Total operating expenses | -1.90B | -2.17B | -2.76B | -3.67B | -4.78B | -6.24B | -7.73B | -8.97B | -10.63B | -12.80B | -14.69B | -14.43B | -16.90B | -20.20B | -21.02B | -19.64B | -23.42B | -25.60B | -26.42B | -25.56B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | 0 | 97.55M | 334.77M | 47.67M | 54.62M | 77.00M | 106.10M | 91.50M | 86.30M | 93.30M | 93.40M | 101.20M | 125.40M | 133.90M | 150.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.38M | 38.27M | 31.55M | 173.80M | 23.30M | 27.00M | 38.20M | 31.60M | 45.30M | 64.60M | 65.90M | 20.20M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20B | 1.20B | 1.15B | 1.23B | 1.28B | 1.50B | 1.69B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 85.41M | 93.82M | 92.90M | 116.21M | 217.13M | 270.15M | 285.23M | 322.62M | 356.97M | 375.13M | 434.72M | 464.70M | 473.50M | 344.40M | 247.50M | 228.00M | 198.50M | 214.60M | 237.40M | 233.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -10.26M | -10.26M | -10.48M | -10.52M | -17.48M | -20.93M | -13.88M | -20.93M | -23.88M | -34.99M | -72.09M | -86.70M | -144.60M | -217.60M | -643.20M | 0 | -621.10M | -622.30M | -622.30M | -746.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
