Rhetan TMT Ltd
NSE: RHETAN BSE: 543590
₹26.01
(-0.15%)
Tue, 03 Mar 2026, 10:15 am
Market Cap20.68B
PE Ratio241.95
Dividend0
Rhetan TMT Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -2.97M | -9.40M | -12.06M | -12.58M | -15.26M | -15.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 298.87M | 392.25M | 590.05M | 1.13B | 1.14B | 1.24B |
| Total current assets | 180.02M | 270.49M | 483.46M | 1.00B | 914.53M | 947.01M |
| Cash and short term investments | 1.44M | 1.86M | 1.17M | 2.77M | 12.53M | 2.98M |
| Cash & equivalents | 1.44M | 1.86M | 1.17M | 2.77M | 12.53M | 2.98M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 74.06M | 140.29M | 219.98M | 271.02M | 230.99M | 228.32M |
| Accounts receivable - trade, net | 73.20M | 140.29M | 219.98M | 271.02M | 230.99M | 228.32M |
| Other receivables | 858.00K | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 87.06M | 116.89M | 243.63M | 719.06M | 651.25M | 700.37M |
| Other current assets, total | 17.35M | 10.88M | 18.27M | 9.82M | 19.36M | 14.95M |
| Total non-current assets | 118.85M | 121.76M | 106.58M | 122.02M | 226.71M | 288.03M |
| Long term investments | 19.95M | 27.83M | 17.75M | 16.11M | 39.43M | 66.84M |
| Note receivable - long term | 9.51M | 17.39M | 7.31M | 7.77M | 31.10M | 36.94M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.44M | 10.44M | 10.44M | 8.34M | 8.34M | 29.91M |
| Net property/plant/equipment | 84.36M | 80.63M | 82.90M | 85.79M | 168.77M | 178.09M |
| Gross property/plant/equipment | 87.06M | 88.03M | 94.84M | 101.83M | 189.82M | 205.02M |
| Deferred tax assets | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | — |
| Other long term assets, total | 8.93M | 8.93M | 1.52M | 7.20M | 9.14M | 33.73M |
| Short term debt | 85.23M | 105.44M | 126.39M | 124.90M | 154.13M | 152.21M |
| Current portion of LT debt and capital leases | 0 | 4.67M | 5.04M | 8.00M | 8.64M | 6.97M |
| Short term debt excl. current portion of LT debt | 85.23M | 100.77M | 121.35M | 116.90M | 145.49M | 145.24M |
| Accounts payable | 46.83M | 44.72M | 48.91M | 55.12M | 42.38M | 46.40M |
| Income tax payable | — | — | 4.98M | 17.03M | 12.06M | 5.82M |
| Long term debt | 154.17M | 148.78M | 138.57M | 53.54M | 12.37M | 74.82M |
| Long term debt excl. lease liabilities | 154.17M | 148.78M | 138.57M | 53.54M | 12.37M | 74.82M |
| Total equity | 3.02M | 78.36M | 237.47M | 851.65M | 890.36M | 939.80M |
| Shareholders' equity | 3.02M | 78.36M | 237.47M | 851.65M | 890.36M | 939.80M |
| Common equity, total | 3.02M | 78.36M | 237.47M | 851.65M | 890.36M | 939.80M |
| Other common equity | 739.00K | 739.00K | -6.77M | 47.41M | 6.55M | 6.55M |
| Total debt | 239.40M | 254.22M | 264.97M | 178.44M | 166.50M | 227.03M |
| Net debt | 237.96M | 252.36M | 263.80M | 175.67M | 153.97M | 224.05M |
| Change in accounts receivable | -73.20M | -67.09M | -79.68M | -51.04M | 40.02M | 2.67M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 44.63M | -2.10M | 12.86M | 6.22M | -12.74M | 4.02M |
| Change in other assets/liabilities | -9.87M | 12.86M | 7.51M | -394.96M | 78.01M | -32.10M |
| Sale of fixed assets & businesses | 15.12M | 0 | 0 | 470.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -21.60M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -21.60M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -6.76M |
| Issuance/retirement of debt, net | 129.86M | 14.82M | 10.38M | -89.50M | -12.58M | 62.21M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 85.53M | 20.21M | 20.58M | -4.46M | 28.59M | 62.21M |
| Issuance/retirement of other debt | 44.33M | -5.39M | -10.20M | -85.04M | -41.17M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 5.22M | -7.17M | 17.49M | -6.14M | -17.82M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800