RHI Magnesita India Ltd
NSE: RHIM BSE: 534076
₹434.65
(-1.14%)
Tue, 03 Mar 2026, 09:19 pm
Market Cap89.87B
PE Ratio52.38
Dividend0.57
Producer Manufacturing
Miscellaneous Manufacturing
24.5KRHI Magnesita India Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 3.00B | 3.60B | 4.03B | 4.50B | 4.56B | 5.15B | 6.22B | 7.41B | 13.76B | 13.61B | 19.99B | 27.26B | 37.81B | 36.66B |
| Gross profit | 0 | 694.55M | 934.44M | 1.01B | 997.46M | 1.07B | 1.24B | 1.57B | 1.57B | 2.56B | 2.34B | 4.79B | 4.99B | 6.16B | 5.20B |
| Operating expenses (excl. COGS) | -932.00K | -239.36M | -301.33M | -248.13M | -249.03M | -299.58M | -287.29M | -403.70M | -355.03M | -677.41M | -596.76M | -1.13B | -1.87B | -2.25B | -2.31B |
| Selling/general/admin expenses, total | -932.00K | -233.31M | -299.09M | -244.08M | -256.54M | -296.89M | -284.61M | -396.62M | -352.54M | -650.06M | -593.50M | -1.05B | -1.54B | -2.22B | -2.29B |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -932.00K | -233.31M | -299.09M | -244.08M | -256.54M | -296.89M | -284.61M | -396.62M | -352.54M | -650.06M | -593.50M | -1.05B | -1.54B | -2.22B | -2.29B |
| Other operating expenses, total | 0 | -6.04M | -2.24M | -4.04M | 7.51M | -2.69M | -2.69M | -7.08M | -2.49M | -27.35M | -3.26M | -87.47M | -331.19M | -28.57M | -14.17M |
| Operating income | -932.00K | 455.19M | 633.11M | 759.26M | 748.43M | 772.35M | 950.58M | 1.17B | 1.22B | 1.89B | 1.75B | 3.65B | 3.12B | 3.91B | 2.90B |
| Non-operating income, total | 0 | 3.17M | -18.68M | 36.59M | 47.85M | 74.22M | 102.58M | 137.18M | 158.55M | -27.73M | 99.22M | -79.36M | -7.09B | -4.07B | -270.24M |
| Interest expense, net of interest capitalized | 0 | -34.44M | -13.14M | -749.00K | -434.00K | -20.00K | -5.62M | -10.60M | -11.57M | -135.44M | -64.02M | -42.72M | -353.05M | -565.15M | -313.01M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 37.62M | 12.62M | 37.34M | 48.28M | 73.96M | 97.88M | 121.55M | 147.19M | 129.09M | 156.13M | -28.69M | -182.53M | -264.70M | -156.36M |
| Non-operating interest income | — | 776.00K | 1.02M | 2.83M | 11.29M | 18.45M | 18.06M | 16.80M | 30.48M | 71.97M | 59.68M | 27.07M | 52.16M | 40.79M | 43.55M |
| Miscellaneous non-operating expense | 0 | 36.84M | 11.60M | 34.51M | 36.99M | 55.51M | 79.82M | 104.75M | 116.71M | 57.12M | 96.45M | -55.75M | -234.69M | -305.49M | -199.91M |
| Unusual income/expense | — | — | -18.16M | — | — | 279.00K | 10.32M | 26.22M | 22.93M | -21.38M | 7.11M | -7.95M | -6.55B | -3.24B | 199.13M |
| Pretax income | -932.00K | 458.37M | 614.43M | 795.85M | 796.27M | 846.56M | 1.05B | 1.31B | 1.38B | 1.86B | 1.85B | 3.57B | -3.96B | -155.06M | 2.63B |
| Taxes | 0 | -150.27M | -200.52M | -267.38M | -267.88M | -288.38M | -364.07M | -450.12M | -476.96M | -499.22M | -479.56M | -884.78M | -693.53M | -846.03M | -601.45M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.53M | -3.36M | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -932.00K | 308.09M | 413.90M | 528.46M | 528.39M | 558.18M | 689.09M | 858.33M | 898.27M | 1.36B | 1.37B | 2.69B | -4.66B | -1.00B | 2.03B |
| Net income | -932.00K | 308.09M | 413.90M | 528.46M | 528.39M | 558.18M | 689.09M | 858.33M | 898.27M | 1.36B | 1.37B | 2.69B | -4.66B | -1.00B | 2.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -932.00K | 308.09M | 413.90M | 528.46M | 528.39M | 558.18M | 689.09M | 858.33M | 898.27M | 1.36B | 1.37B | 2.69B | -4.66B | -1.00B | 2.03B |
| Basic earnings per share (Basic EPS) | -1.86 | 2.56 | 3.45 | 4.4 | 4.4 | 4.65 | 5.74 | 7.14 | 7.48 | 8.44 | 8.49 | 16.71 | -27.85 | -4.88 | 9.81 |
| Diluted earnings per share (Diluted EPS) | -1.86 | 2.56 | 3.45 | 4.4 | 4.4 | 4.65 | 5.74 | 7.14 | 7.48 | 8.44 | 8.49 | 16.71 | -27.85 | -4.88 | 9.81 |
| EBITDA | -932.00K | 484.85M | 671.03M | 795.52M | 803.36M | 831.41M | 1.01B | 1.24B | 1.30B | 2.15B | 2.04B | 3.99B | 3.83B | 5.85B | 4.96B |
| EBIT | -932.00K | 455.19M | 633.11M | 759.26M | 748.43M | 772.35M | 950.58M | 1.17B | 1.22B | 1.89B | 1.75B | 3.65B | 3.12B | 3.91B | 2.90B |
| Total operating expenses | -932.00K | -2.55B | -2.97B | -3.27B | -3.75B | -3.79B | -4.20B | -5.05B | -6.19B | -11.88B | -11.87B | -16.34B | -24.14B | -33.90B | -33.77B |
| Prepaid expenses | 0 | 3.81M | 4.58M | 3.28M | 3.34M | 1.19B | 4.76M | 5.83M | 2.84M | 24.72M | 22.28M | 33.20M | 896.67M | 632.12M | 369.11M |
| Deferred income, current | — | — | — | 6.68M | 5.47M | 13.38M | 10.68M | 77.08M | 5.95M | 76.60M | 27.24M | 62.79M | 314.68M | 79.77M | 113.11M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.80M | 18.80M | 862.86M | 1.15B | 1.15B | 1.25B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 25.49M | 25.91M | 25.68M | 21.65M | 24.58M | 26.16M | — | 10.09M | 5.29M | — | — | 512.69M | 181.30M | 209.98M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893.55M | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -116.10M | -136.88M | -171.17M | -197.34M | -204.88M | -352.82M | -352.72M | -364.44M | -343.93M | -402.49M | -402.49M | -516.25M | -516.25M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800