Rishi Laser Ltd
NSE: BSE: 526861
₹103
(0.49%)
Fri, 13 Mar 2026, 02:52 pm
Market Cap942.24M
PE Ratio13.28
Dividend0
Producer Manufacturing
Building Products
24.5KRishi Laser Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 339.89M | 506.80M | 1.05B | 1.14B | 1.28B | 1.78B | 1.84B | 1.65B | 1.22B | 1.01B | 1.04B | 961.94M | 1.21B | 1.41B | 919.71M | 745.76M | 1.17B | 1.34B | 1.40B | 1.51B |
| Gross profit | 94.62M | 113.50M | 234.28M | 182.62M | 174.03M | 240.29M | 185.14M | 104.75M | 2.46M | -25.23M | 45.03M | 65.30M | 72.69M | 102.03M | -5.10M | 11.79M | 64.45M | 95.84M | 141.14M | 163.22M |
| Operating expenses (excl. COGS) | -42.08M | -47.81M | -99.94M | -105.35M | -67.25M | -74.20M | -72.61M | -72.90M | -70.78M | -57.68M | -58.85M | -52.54M | -62.48M | -70.91M | -60.99M | -32.23M | -43.33M | -36.40M | -46.59M | -55.10M |
| Selling/general/admin expenses, total | -41.70M | -47.42M | -99.33M | -104.76M | -67.25M | -74.20M | -71.06M | -71.33M | -68.64M | -55.83M | -57.24M | -52.54M | -62.48M | -70.91M | -60.99M | -32.23M | -43.33M | -36.40M | -46.59M | -55.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -41.70M | -47.42M | -99.33M | -104.76M | -67.25M | -74.20M | -71.06M | -71.33M | -68.64M | -55.83M | -57.24M | -52.54M | -62.48M | -70.91M | -60.99M | -32.23M | -43.33M | -36.40M | -46.59M | -55.10M |
| Other operating expenses, total | -377.00K | -394.00K | -610.00K | -591.00K | 0 | 0 | -1.55M | -1.58M | -2.15M | -1.85M | -1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 52.53M | 65.69M | 134.34M | 77.27M | 106.78M | 166.09M | 112.53M | 31.85M | -68.33M | -82.92M | -13.83M | 12.76M | 10.21M | 31.12M | -66.10M | -20.44M | 21.13M | 59.44M | 94.55M | 108.12M |
| Non-operating income, total | -9.28M | -23.81M | -63.47M | -95.96M | -97.03M | -94.35M | -105.51M | -49.44M | -81.22M | -84.22M | -70.85M | -2.50M | -17.77M | -12.80M | 40.70M | -103.00K | -17.03M | -13.49M | -14.88M | -25.33M |
| Interest expense, net of interest capitalized | -11.27M | -25.90M | -61.51M | -100.88M | -94.67M | -90.63M | -117.18M | -108.26M | -82.19M | -94.75M | -75.59M | -47.62M | -44.95M | -39.36M | -30.09M | -23.91M | -35.02M | -31.48M | -22.96M | -25.51M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.99M | 2.09M | -1.95M | 4.92M | -2.36M | -3.72M | 12.77M | 58.82M | 969.00K | 6.56M | 1.77M | 26.03M | 27.15M | 26.56M | 70.78M | 23.81M | 11.38M | 18.00M | 8.08M | 177.00K |
| Non-operating interest income | 1.67M | 1.81M | 2.16M | 3.02M | 842.00K | 1.06M | 3.83M | 2.51M | 1.85M | 1.06M | 1.15M | 25.73M | 25.31M | 655.00K | 1.70M | 1.03M | 2.22M | 1.29M | 1.04M | 2.08M |
| Miscellaneous non-operating expense | 316.00K | 285.00K | -4.11M | 1.90M | -3.21M | -4.79M | 8.94M | 56.30M | -883.00K | 5.50M | 615.00K | 305.00K | 1.84M | 25.91M | 69.09M | 22.78M | 9.16M | 16.71M | 7.04M | -1.91M |
| Unusual income/expense | — | — | — | — | — | — | -1.09M | 3.00K | — | 3.97M | 2.96M | 19.09M | 20.00K | — | 0 | 0 | 6.61M | 0 | 0 | 0 |
| Pretax income | 43.25M | 41.88M | 70.87M | -18.69M | 9.75M | 71.74M | 7.02M | -17.58M | -149.55M | -167.13M | -84.68M | 10.26M | -7.56M | 18.32M | -25.40M | -20.54M | 4.09M | 45.95M | 79.67M | 82.79M |
| Taxes | -15.10M | -14.48M | -24.30M | 3.16M | -8.26M | -16.53M | -2.89M | 5.47M | 7.49M | 11.59M | 1.18M | -882.00K | 6.55M | 16.71M | 2.79M | -1.56M | -848.00K | 3.13M | 7.58M | -259.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -515.00K | -2.40M | 118.00K | 3.33M | 5.74M | 6.87M | 157.00K | -215.00K | -163.00K | -131.00K | -661.00K | -5.00K | -24.00K | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 28.16M | 27.41M | 46.58M | -15.53M | 970.00K | 52.81M | 4.25M | -8.78M | -136.32M | -148.68M | -83.34M | 9.16M | -1.18M | 34.90M | -23.27M | -22.10M | 3.22M | 49.08M | 87.25M | 82.53M |
| Net income | 28.16M | 27.41M | 46.58M | -15.53M | 970.00K | 52.81M | 4.25M | -8.78M | -136.32M | -148.68M | -83.34M | 9.16M | -1.18M | 34.90M | -23.27M | -22.10M | 3.22M | 49.08M | 87.25M | 82.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 28.16M | 27.41M | 46.58M | -15.53M | 970.00K | 52.81M | 4.25M | -8.78M | -136.32M | -148.68M | -83.34M | 9.16M | -1.18M | 34.90M | -23.27M | -22.10M | 3.22M | 49.08M | 87.25M | 82.53M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 72.51M | 99.06M | 189.28M | 144.78M | 173.25M | 258.63M | 209.06M | 136.66M | 36.28M | 19.48M | 47.46M | 52.83M | 50.23M | 68.23M | -25.64M | 16.89M | 51.43M | 87.76M | 119.42M | 137.43M |
| EBIT | 52.53M | 65.69M | 134.34M | 77.27M | 106.78M | 166.09M | 112.53M | 31.85M | -68.33M | -82.92M | -13.83M | 12.76M | 10.21M | 31.12M | -66.10M | -20.44M | 21.13M | 59.44M | 94.55M | 108.12M |
| Total operating expenses | -287.36M | -441.11M | -913.00M | -1.07B | -1.17B | -1.61B | -1.73B | -1.62B | -1.29B | -1.09B | -1.06B | -949.18M | -1.20B | -1.38B | -985.81M | -766.20M | -1.15B | -1.28B | -1.31B | -1.40B |
| Prepaid expenses | 17.69M | 8.48M | 17.55M | 20.99M | 14.12M | 17.38M | 5.44M | 12.26M | 11.13M | 3.04M | 2.55M | 1.59M | 1.54M | 1.68M | 2.48M | 1.86M | 1.84M | 1.69M | 1.91M | 2.39M |
| Deferred income, current | — | — | — | — | — | — | — | — | 9.47M | 11.44M | 4.06M | 11.00M | 25.49M | 16.23M | 5.85M | 9.10M | 2.14M | 2.37M | 6.98M | 7.06M |
| Capital and operating lease obligations | 1.86M | 1.86M | 3.27M | 2.73M | 3.73M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.86M | 18.39M | 20.53M | 12.19M | 20.21M | 20.21M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.60M | 28.35M | 42.85M | 39.69M | 46.83M | 44.45M | 43.68M | 38.21M | 30.72M | 19.13M | 13.47M | 38.74M | 32.13M | 13.11M | 10.86M | 9.54M | 25.92M | 14.86M | 20.25M | 24.51M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00M | 13.30M | 8.20M | 8.20M | 15.00M | 40.50M | 5.00M | 5.00M | 5.00M |
| Minority interest | 0 | 0 | 0 | 0 | 27.55M | 29.95M | 29.83M | 26.51M | 20.77M | 13.90M | -120.00K | -335.00K | -172.00K | -41.00K | 563.00K | 568.00K | 592.00K | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.71M | -9.81M | -11.92M | -15.90M | 0 | 0 | -11.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -11.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800