Rishiroop Ltd
NSE: BSE: 526492
₹85.54
(-1.45%)
Sun, 15 Mar 2026, 01:09 am
Market Cap795.4M
PE Ratio7.90
Dividend1.73
Rishiroop Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.81M | -2.77M | -405.64K | -986.83K | -669.92K | -287.99K | -1.24M | -836.17K | -1.75M | -2.51M | -2.50M | -2.59M | -2.36M | -2.43M | -1.69M | -1.76M | -1.57M | -1.40M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 3.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 94.74M | 146.22M | 237.61M | 304.51M | 265.44M | 267.05M | 244.26M | 628.31M | 778.64M | 720.82M | 755.69M | 706.23M | 944.20M | 1.09B | 1.14B | 1.38B | 1.53B |
| Total current assets | — | 69.80M | 115.01M | 200.86M | 279.35M | 241.91M | 227.49M | 145.36M | 244.75M | 312.22M | 327.78M | 353.87M | 397.41M | 488.88M | 504.36M | 533.69M | 428.42M | 445.13M |
| Cash and short term investments | — | 10.44M | 16.59M | 15.66M | 42.24M | 84.79M | 90.91M | 46.06M | 76.74M | 88.61M | 54.66M | 107.30M | 162.85M | 170.50M | 179.39M | 290.25M | 217.42M | 165.19M |
| Cash & equivalents | — | 1.84M | 8.07M | 3.37M | 5.33M | 4.69M | 15.01M | 15.62M | 15.46M | 14.68M | 18.86M | 28.91M | 31.93M | 32.42M | 34.50M | 31.94M | 23.66M | 35.96M |
| Short term investments | — | 8.60M | 8.52M | 12.29M | 36.91M | 80.10M | 75.90M | 30.44M | 61.28M | 73.93M | 35.80M | 78.39M | 130.92M | 138.08M | 144.89M | 258.31M | 193.77M | 129.23M |
| Total receivables, net | — | 18.68M | 39.72M | 54.72M | 95.65M | 82.05M | 62.34M | 52.14M | 70.34M | 81.84M | 95.40M | 87.41M | 90.53M | 115.10M | 154.36M | 130.06M | 108.86M | 118.15M |
| Accounts receivable - trade, net | — | 16.72M | 36.41M | 51.57M | 87.87M | 74.25M | 54.52M | 43.19M | 69.14M | 80.65M | 94.20M | 86.26M | 86.27M | 113.13M | 152.50M | 127.78M | 106.27M | 113.49M |
| Other receivables | — | 1.96M | 3.31M | 3.14M | 7.78M | 7.80M | 7.82M | 8.95M | 1.20M | 1.19M | 1.19M | 1.16M | 4.26M | 1.97M | 1.87M | 2.28M | 2.59M | 4.66M |
| Total inventory | — | 38.38M | 54.81M | 124.49M | 131.70M | 69.95M | 72.84M | 46.66M | 87.81M | 120.45M | 151.04M | 123.76M | 113.98M | 180.54M | 160.87M | 104.28M | 96.40M | 141.53M |
| Other current assets, total | — | 2.30M | 3.89M | 5.99M | 8.61M | 4.14M | 600.35K | 56.46K | 9.33M | 20.39M | 25.06M | 33.72M | 27.51M | 20.39M | 7.24M | 4.65M | 3.72M | 17.98M |
| Total non-current assets | — | 24.94M | 31.21M | 36.75M | 25.16M | 23.53M | 39.56M | 98.89M | 383.56M | 466.41M | 393.04M | 401.81M | 308.81M | 455.32M | 585.62M | 607.06M | 946.75M | 1.08B |
| Long term investments | — | 25.00K | 10.09M | 10.03M | 25.00K | 1.52M | 19.12M | 66.81M | 288.47M | 374.23M | 307.27M | 320.22M | 221.03M | 434.26M | 558.67M | 583.62M | 923.49M | 1.06B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 10.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 25.00K | 25.00K | 10.03M | 25.00K | 1.52M | 19.12M | 66.81M | 288.47M | 374.23M | 307.27M | 320.22M | 221.03M | 434.26M | 558.67M | 583.62M | 923.49M | 1.06B |
| Net property/plant/equipment | — | 21.95M | 21.12M | 26.72M | 24.24M | 20.99M | 20.44M | 30.45M | 88.41M | 85.48M | 80.97M | 17.05M | 18.50M | 14.46M | 25.28M | 21.68M | 22.40M | 18.16M |
| Gross property/plant/equipment | — | 61.48M | 63.21M | 71.50M | 72.11M | 72.23M | 75.04M | 91.30M | 165.59M | 93.26M | 94.82M | 33.38M | 38.89M | 37.62M | 49.94M | 54.20M | 56.98M | 57.84M |
| Deferred tax assets | — | 2.96M | — | — | — | — | — | 1.63M | 4.71M | 5.45M | 2.03M | — | 4.14M | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22M | 3.23M | 3.96M | 4.94M | 0 | 50.00K | 33.00K | 834.00K |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22M | — | 3.96M | 4.94M | 0 | 50.00K | 33.00K | 834.00K |
| Other long term assets, total | — | 0 | 0 | 0 | 891.11K | 1.01M | 0 | 0 | 1.98M | 1.26M | 1.54M | 61.32M | 61.19M | 1.65M | 1.67M | 1.71M | 823.00K | 917.00K |
| Short term debt | — | 5.39M | 1.90M | 0 | 1.39M | 1.32M | 152.87K | 0 | 0 | 0 | 0 | 0 | 4.01M | 2.04M | 216.00K | 2.25M | 1.96M | 2.35M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 1.32M | 152.87K | 0 | 0 | 0 | 0 | 0 | 4.01M | 2.04M | 216.00K | 2.25M | 1.96M | 2.35M |
| Short term debt excl. current portion of LT debt | — | 5.39M | 1.90M | 0 | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 20.31M | 50.25M | 92.63M | 111.05M | 61.59M | 53.02M | 25.47M | 58.59M | 95.09M | 91.20M | 78.19M | 79.74M | 57.27M | 117.27M | 100.37M | 87.59M | 131.63M |
| Income tax payable | — | 328.11K | 2.22M | 1.73M | 2.14M | 2.23M | 1.29M | 1.61M | 1.01M | 1.35M | 2.23M | 1.18M | 0 | 2.53M | 31.00K | 0 | — | — |
| Long term debt | — | 2.24M | 1.32M | 4.03M | 1.47M | 152.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.00K | 135.00K | 3.63M | 1.92M |
| Long term debt excl. lease liabilities | — | 2.24M | 1.32M | 4.03M | 1.47M | 152.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.00K | 135.00K | 3.63M | 1.92M |
| Total equity | — | 59.80M | 77.05M | 119.91M | 168.97M | 184.20M | 196.87M | 203.11M | 549.11M | 631.37M | 607.47M | 666.15M | 612.05M | 864.55M | 937.29M | 1.00B | 1.23B | 1.32B |
| Shareholders' equity | — | 59.80M | 77.05M | 119.91M | 168.97M | 184.20M | 196.87M | 203.11M | 549.11M | 631.37M | 607.47M | 666.15M | 612.05M | 864.55M | 937.29M | 1.00B | 1.23B | 1.32B |
| Common equity, total | — | 59.80M | 77.05M | 119.91M | 168.97M | 184.20M | 196.87M | 203.11M | 478.07M | 631.37M | 607.47M | 666.15M | 612.05M | 864.55M | 937.29M | 1.00B | 1.23B | 1.32B |
| Other common equity | — | 7.65M | 24.89M | 67.75M | 116.81M | 132.05M | 27.37M | 28.37M | 29.37M | 32.93M | 59.62M | 60.32M | 60.37M | 161.39M | 169.28M | 172.80M | 177.66M | 180.30M |
| Total debt | — | 7.63M | 3.22M | 4.03M | 2.86M | 1.47M | 152.87K | 0 | 0 | 0 | 0 | 0 | 4.01M | 2.04M | 599.00K | 2.38M | 5.59M | 4.26M |
| Net debt | — | -2.81M | -13.36M | -11.64M | -39.38M | -83.32M | -90.76M | -46.06M | -76.74M | -88.61M | -54.66M | -107.30M | -158.84M | -168.46M | -178.79M | -287.87M | -211.83M | -160.92M |
| Change in accounts receivable | — | 4.59M | -22.66M | -17.54M | -44.42M | 17.94M | — | — | — | — | — | -1.66M | 5.86M | -28.46M | -17.23M | 25.35M | 25.10M | -19.16M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -17.79M | 30.88M | 45.80M | 15.57M | -49.77M | — | — | — | — | — | — | — | — | — | -18.58M | -11.94M | 46.75M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 6.55M | -5.43M | 504.47K | 24.44M | -31.65M | -11.65M | -59.79K | -22.88M | 68.97M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | — | 0 | 120.00K | 2.47M | 144.44K | — | 203.07K | 6.67K | 651.00K | 0 | 260.00K | 75.00K | 777.89K | 272.57M | 9.00K | 0 | 489.00K | 5.00K |
| Purchase/sale of investments, net | — | 0 | -10.06M | 60.69K | -23.55M | -44.95M | -318.14K | -7.47M | 73.62K | -10.00M | 128.76M | -42.51M | -9.17M | -113.44M | -46.70M | -131.47M | -68.38M | 7.86M |
| Sale/maturity of investments | — | 0 | 0 | 10.06M | 107.91M | 72.06M | 119.15M | 135.39M | 278.16M | 185.59M | 366.71M | 128.57M | 114.74M | 299.27M | 59.01M | 19.80M | 290.30M | 169.49M |
| Purchase of investments | — | 0 | -10.06M | -10.00M | -131.46M | -117.01M | -119.47M | -142.87M | -278.09M | -195.59M | -237.95M | -171.08M | -123.91M | -412.71M | -105.70M | -151.27M | -358.68M | -161.64M |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -25.34M | -4.40M | 800.83K | -667.97K | -1.39M | -1.32M | -152.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | -25.34M | -4.40M | 800.83K | -667.97K | -1.39M | -1.32M | -152.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | -9.85M | -7.07M | -7.01M | -4.80M | -6.88M | -11.68M | -14.03M | -25.73M | -48.51M | -11.64M | -13.74M | -13.74M | -16.50M |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800