Rishiroop Ltd
NSE: BSE: 526492
₹85.54
(-1.45%)
Sat, 14 Mar 2026, 11:57 pm
Market Cap795.4M
PE Ratio7.90
Dividend1.73
Rishiroop Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 124.13M | 244.48M | 247.37M | 520.10M | 614.87M | 439.79M | 355.47M | 284.70M | 383.58M | 467.00M | 602.83M | 606.49M | 405.51M | 546.00M | 843.99M | 887.05M | 766.71M | 743.61M |
| Gross profit | 12.08M | 36.15M | 42.23M | 87.45M | 102.56M | 49.85M | 39.72M | 27.79M | 35.46M | 59.77M | 113.65M | 89.62M | 30.49M | 85.01M | 168.26M | 129.72M | 92.23M | 80.10M |
| Operating expenses (excl. COGS) | 279.00K | -1.68M | -9.81M | -18.29M | -15.07M | -16.71M | -17.33M | -15.75M | -25.22M | -31.12M | -26.67M | -25.37M | -21.80M | -23.21M | -43.03M | -29.33M | -24.64M | -30.80M |
| Selling/general/admin expenses, total | — | — | -9.69M | -18.17M | -15.48M | -16.76M | -16.78M | -15.95M | -24.09M | -22.93M | -25.06M | -23.58M | -20.82M | -22.44M | -41.83M | -28.43M | -24.32M | -30.58M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -9.69M | -18.17M | -15.48M | -16.76M | -16.78M | -15.95M | -24.09M | -22.93M | -25.06M | -23.58M | -20.82M | -22.44M | -41.83M | -28.43M | -24.32M | -30.58M |
| Other operating expenses, total | 279.00K | -1.68M | -122.50K | -116.48K | 411.29K | 45.05K | -558.03K | 200.72K | -1.13M | -8.19M | -1.61M | -1.79M | -978.44K | -773.10K | -1.20M | -895.00K | -319.00K | -216.00K |
| Operating income | 12.36M | 34.47M | 32.42M | 69.16M | 87.49M | 33.13M | 22.39M | 12.05M | 10.24M | 28.65M | 86.98M | 64.25M | 8.69M | 61.80M | 125.23M | 100.40M | 67.59M | 49.30M |
| Non-operating income, total | -3.81M | -10.00M | 1.34M | 5.18M | 322.65K | 1.37M | 5.40M | 5.65M | 20.75M | 61.69M | 32.01M | 20.84M | -41.84M | 322.99M | 87.86M | 8.38M | 212.19M | 94.77M |
| Interest expense, net of interest capitalized | -3.81M | -2.77M | -405.64K | -986.83K | -669.92K | -287.99K | -1.24M | -836.17K | -1.75M | -2.51M | -2.50M | -2.59M | -2.36M | -2.43M | -1.69M | -1.76M | -1.57M | -1.40M |
| Interest capitalized | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | -7.23M | 1.74M | 6.17M | 992.57K | 3.70M | 6.64M | 8.02M | 28.49M | 16.74M | 15.28M | 12.73M | 5.30M | 239.54M | 8.48M | 1.78M | 29.90M | 22.32M |
| Non-operating interest income | — | 1.11M | 758.46K | 519.59K | 575.55K | 282.87K | 842.49K | 1.49M | 5.06M | 5.80M | 4.45M | 4.10M | 4.16M | 4.15M | 4.07M | 5.27M | 6.58M | 13.81M |
| Miscellaneous non-operating expense | 0 | -8.34M | 982.63K | 5.65M | 417.02K | 3.42M | 5.80M | 6.53M | 23.43M | 10.95M | 10.83M | 8.62M | 1.14M | 235.40M | 4.41M | -3.49M | 23.32M | 8.51M |
| Unusual income/expense | — | — | — | — | — | -2.04M | — | -1.54M | -5.99M | 47.46M | 19.23M | 10.70M | -44.78M | 85.87M | 81.07M | 8.36M | 183.86M | 73.84M |
| Pretax income | 8.55M | 24.47M | 33.75M | 74.34M | 87.81M | 34.51M | 27.79M | 17.70M | 30.99M | 90.35M | 118.99M | 85.09M | -33.15M | 384.79M | 213.09M | 108.77M | 279.78M | 144.07M |
| Taxes | -4.91M | -10.22M | -9.18M | -22.39M | -28.44M | -11.95M | -7.80M | -3.86M | -6.36M | -16.79M | -38.24M | -12.07M | 4.74M | -84.79M | -44.60M | -27.77M | -38.20M | -37.43M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.63M | 14.25M | 24.57M | 51.95M | 59.36M | 22.56M | 19.99M | 13.84M | 24.63M | 73.56M | 80.75M | 73.01M | -28.41M | 299.99M | 168.49M | 81.01M | 241.59M | 106.64M |
| Net income | 3.63M | 14.25M | 24.57M | 51.95M | 59.36M | 22.56M | 19.99M | 13.84M | 24.63M | 73.56M | 80.75M | 73.01M | -28.41M | 299.99M | 168.49M | 81.01M | 241.59M | 106.64M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.63M | 14.25M | 24.57M | 51.95M | 59.36M | 22.56M | 19.99M | 13.84M | 24.63M | 73.56M | 80.75M | 73.01M | -28.41M | 299.99M | 168.49M | 81.01M | 241.59M | 106.64M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 16.12M | 37.00M | 35.08M | 72.27M | 91.02M | 36.51M | 25.80M | 16.39M | 16.32M | 36.43M | 93.32M | 68.75M | 14.07M | 66.58M | 132.59M | 108.26M | 73.97M | 55.55M |
| EBIT | 12.36M | 34.47M | 32.42M | 69.16M | 87.49M | 33.13M | 22.39M | 12.05M | 10.24M | 28.65M | 86.98M | 64.25M | 8.69M | 61.80M | 125.23M | 100.40M | 67.59M | 49.30M |
| Total operating expenses | -111.77M | -210.02M | -214.95M | -450.94M | -527.38M | -406.66M | -333.09M | -272.65M | -373.34M | -438.35M | -515.85M | -542.24M | -396.82M | -484.20M | -718.76M | -786.65M | -699.12M | -694.31M |
| Prepaid expenses | — | — | — | — | 1.15M | 980.33K | 799.21K | 440.80K | 530.37K | 936.68K | 1.61M | 1.68M | 2.54M | 2.35M | 2.50M | 4.46M | 2.02M | 2.28M |
| Deferred income, current | — | — | — | — | — | — | 2.10K | — | — | 101.91K | 157.32K | 14.54K | 8.44K | 0 | 1.19M | 28.00K | 114.00K | 218.00K |
| Capital and operating lease obligations | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.00K | 135.00K | 3.63M | 1.92M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 4.67M | 4.69M | 4.35M | 3.91M | 3.29M | 2.89M | 1.85M | 2.84M | 7.19M | 11.11M | 840.25K | — | 7.25M | 15.79M | 17.55M | 32.72M | 48.23M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | -9.85M | -7.07M | -7.01M | -4.80M | -6.88M | -11.68M | -14.03M | -25.73M | -48.51M | -11.64M | -13.74M | -13.74M | -16.50M |
| Preferred dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800