Roselabs Finance Ltd
NSE: BSE: 531324
₹19.73
(-4.96%)
Wed, 04 Mar 2026, 04:34 pm
Market Cap197.3M
PE Ratio0
Dividend0
Roselabs Finance Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 87.79M | 87.81M | 86.74M | 145.12M | 417.37M | 557.00M | 835.91M | 259.36M | 309.65M | 233.01M | 292.55M | 71.25M | 12.25M | 11.93M | 2.05M | 1.84M | 1.13M | 15.18M | 2.27M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 1.54M | 2.27M | 1.31M | 13.96M | 1.89M | 10.50M | 42.12M | 2.19M | 4.09M | 6.75M | 10.03M | 4.60M | 96.00K | 103.00K | 513.00K | 277.00K | 38.00K | 681.00K | 1.16M |
| Cash & equivalents | 1.54M | 2.27M | 1.31M | 13.96M | 1.89M | 10.49M | 15.81M | 1.18M | 3.08M | 6.74M | 10.02M | 4.59M | 96.00K | 103.00K | 503.00K | 277.00K | 38.00K | 681.00K | 1.16M |
| Short term investments | — | — | — | — | 0 | 10.08K | 26.31M | 1.01M | 1.01M | 13.00K | 13.00K | 13.00K | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 |
| Total receivables, net | 57.87M | 75.49M | 83.58M | 126.92M | 276.37M | 0 | 30.63M | 15.25M | 134.82M | 129.68M | 124.66M | 57.36M | 0 | 0 | 0 | 0 | 0 | 13.40M | 0 |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 12.60M | 273.41K | 0 | 4.00M | 9.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 93.86K | 80.53K | 153.05K | 239.82K | 156.90K | 164.91K | 175.27K | 114.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.08M | 1.08M | 1.09M | 1.09M | 1.09M | 1.09M |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 979.61K | 944.08K | 1.70M | 0 | 0 | 20.60M | 34.84M | 63.44M | 15.86M | 5.80M | 8.72M | 9.29M | 12.16M | 10.75M | 456.00K | 469.00K | 0 | 11.00K | 12.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 482.20M | 792.62M | 215.83M | 252.60M | 204.65M | 285.41M | 73.75M | 40.78M | 44.94M | 45.68M | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 65.06M | 198.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.26M | 43.26M | 45.66M | 49.34M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 65.06M | 198.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.26M | 43.26M | 45.66M | 49.34M |
| Total equity | 87.58M | 87.70M | 82.90M | 78.85M | 79.32M | 70.68M | 41.47M | 5.23M | 10.19M | -13.82M | -28.12M | -27.86M | -31.75M | -33.10M | -58.83M | -63.20M | -43.04M | -44.36M | -47.28M |
| Shareholders' equity | 87.58M | 87.70M | 82.90M | 78.85M | 79.32M | 70.68M | 41.47M | 5.23M | 10.19M | -13.82M | -28.12M | -27.86M | -31.75M | -33.10M | -58.83M | -63.20M | -43.04M | -44.36M | -47.28M |
| Common equity, total | 87.58M | 87.70M | 82.90M | 78.85M | 79.32M | 70.68M | 41.47M | 5.23M | 10.19M | -13.82M | -28.12M | -27.86M | -31.75M | -33.10M | -58.83M | -63.20M | -43.04M | -44.36M | -47.28M |
| Other common equity | -12.42M | -12.71M | -17.10M | 413.52K | -20.68M | -29.32M | -58.53M | 527.00K | 1.51M | 1.51M | 1.51M | 1.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 65.06M | 198.18M | 482.20M | 792.62M | 215.83M | 252.60M | 204.65M | 285.41M | 73.75M | 40.78M | 44.94M | 45.68M | 49.26M | 43.26M | 45.66M | 49.34M |
| Net debt | -1.54M | -2.27M | -1.31M | 51.10M | 196.29M | 471.69M | 750.50M | 213.64M | 248.51M | 197.91M | 275.39M | 69.15M | 40.68M | 44.84M | 45.17M | 48.98M | 43.22M | 44.97M | 48.17M |
| Change in accounts receivable | — | — | — | — | — | -154.18M | 258.91M | -810.00K | -119.19M | — | — | 120.00M | 0 | 0 | — | — | — | -13.40M | 13.39M |
| Change in taxes payable | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 0 | 0 | -135.77M | -2.30M | — | — | — | — | 101.00K | — | -3.11M | -12.44M | 567.00K | -14.12M | 13.30M | -13.51M |
| Change in other assets/liabilities | — | — | — | 0 | -149.73M | — | — | 556.15M | 78.28M | 35.46M | -76.45M | 76.24M | -16.00K | 0 | 0 | — | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 83.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 1.50M | 12.32M | 273.00K | -4.00M | 3.99M | -625 | -1.00M | 25.30M | 0 | 0 | 0 | 0 | 13.00K | 0 | -10.00K | 10.00K | 0 | 0 | 0 |
| Sale/maturity of investments | 1.50M | 12.32M | 273.00K | 0 | 3.99M | 0 | 0 | 25.30M | 0 | 0 | 0 | 0 | 13.00K | 0 | 0 | 10.00K | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -4.00M | 0 | -625 | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | — | 61.85M | 133.12M | 284.02M | 310.42M | -576.30M | 36.77M | -47.94M | 80.76M | -211.66M | 2.00M | 4.17M | 738.00K | 3.58M | -6.00M | 2.40M | 3.68M |
| Issuance/retirement of long term debt | — | — | — | 61.85M | 133.12M | 0 | 0 | 0 | 0 | -47.94M | 80.76M | 0 | 0 | 0 | 0 | — | — | 2.40M | 3.68M |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | 284.02M | 310.42M | -576.30M | 36.77M | — | — | 0 | 0 | 0 | 738.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -211.66M | 2.00M | 4.17M | — | 3.58M | -6.00M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800