RPG Life Sciences Ltd
NSE: RPGLIFE BSE: 532983
₹1857.70
(-0.37%)
Fri, 10 Apr 2026, 02:41 am
Market Cap30.6B
PE Ratio15.16
Dividend1.08
RPG Life Sciences Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.44B | 1.18B | 0 | 1.40B | 1.60B | 1.84B | 1.89B | 2.16B | 2.28B | 2.33B | 2.52B | 2.89B | 3.38B | 3.25B | 3.70B | 3.84B | 4.38B | 5.10B | 5.79B | 6.50B |
| Gross profit | 749.84M | 407.57M | -1.05M | 519.23M | 583.86M | 710.33M | 587.30M | 592.60M | 548.30M | 452.40M | 714.20M | 818.80M | 954.40M | 866.00M | 1.05B | 1.17B | 1.45B | 1.70B | 2.07B | 2.45B |
| Operating expenses (excl. COGS) | -450.45M | -221.83M | -278.00K | -372.26M | -386.09M | -504.44M | -543.10M | -584.60M | -594.70M | -516.20M | -647.30M | -691.80M | -770.80M | -721.40M | -659.90M | -677.20M | -747.30M | -822.20M | -972.30M | -1.06B |
| Selling/general/admin expenses, total | 0 | — | — | -343.36M | -362.23M | -471.99M | -512.80M | -547.80M | -559.90M | -449.50M | -565.70M | -660.40M | -745.20M | -705.60M | -643.90M | -663.70M | -731.30M | -806.00M | -953.20M | -1.05B |
| Research & development | 0 | — | 0 | 0 | 0 | -42.97M | -57.00M | -73.70M | 0 | — | -94.70M | -108.10M | -76.70M | -75.00M | -76.06M | -69.20M | -72.20M | -72.20M | -75.90M | -66.50M |
| Selling/general/admin expenses, other | — | — | — | -343.36M | -362.23M | -429.02M | -455.80M | -474.10M | -559.90M | -449.50M | -471.00M | -552.30M | -668.50M | -630.60M | -567.85M | -594.50M | -659.10M | -733.80M | -877.30M | -984.60M |
| Other operating expenses, total | -450.45M | -221.83M | -278.00K | -28.91M | -23.86M | -32.45M | -30.30M | -36.80M | -34.80M | -66.70M | -81.60M | -31.40M | -25.60M | -15.80M | -16.00M | -13.50M | -16.00M | -16.20M | -19.10M | -12.00M |
| Operating income | 299.39M | 185.74M | -1.32M | 146.97M | 197.77M | 205.89M | 44.20M | 8.00M | -46.40M | -63.80M | 66.90M | 127.00M | 183.60M | 144.60M | 385.40M | 497.30M | 705.20M | 874.70M | 1.10B | 1.39B |
| Non-operating income, total | -23.28M | -91.58M | -267.12M | -69.28M | -52.25M | -31.27M | -26.80M | -2.60M | 696.10M | 73.80M | 17.00M | 18.40M | 20.00M | 5.90M | -20.90M | 38.50M | 26.50M | 42.10M | 78.50M | 942.40M |
| Interest expense, net of interest capitalized | -180.17M | -115.69M | -783.00K | -86.12M | -81.39M | -57.83M | -64.10M | -74.70M | -23.20M | -27.20M | -24.90M | -36.40M | -47.20M | -48.60M | -27.60M | -17.90M | -14.10M | -11.50M | -14.40M | -15.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 156.89M | 24.11M | -266.34M | 16.83M | 30.54M | 26.56M | 37.30M | 72.10M | 76.20M | 54.90M | 40.20M | 53.10M | 66.20M | 54.50M | 59.70M | 56.40M | 40.60M | 39.20M | 45.70M | 84.80M |
| Non-operating interest income | — | 10.25M | 139.00K | 138.00K | 421.00K | 243.00K | 200.00K | 800.00K | 1.10M | 1.60M | 300.00K | 4.00M | 100.00K | 1.20M | 1.70M | 3.20M | 13.30M | 27.30M | 14.20M | 32.10M |
| Miscellaneous non-operating expense | 156.89M | 13.85M | -266.48M | 16.70M | 30.12M | 26.32M | 37.10M | 71.30M | 75.10M | 53.30M | 39.90M | 49.10M | 66.10M | 53.30M | 58.00M | 53.20M | 27.30M | 11.90M | 31.50M | 52.70M |
| Unusual income/expense | — | — | — | — | -1.40M | — | — | — | 643.10M | 46.10M | 1.70M | 1.70M | 1.00M | 0 | -53.00M | 0 | 0 | 14.40M | 47.20M | 873.50M |
| Pretax income | 276.11M | 94.16M | -268.45M | 77.69M | 145.51M | 174.62M | 17.40M | 5.40M | 649.70M | 10.00M | 83.90M | 145.40M | 203.60M | 150.50M | 364.50M | 535.80M | 731.70M | 916.80M | 1.18B | 2.33B |
| Taxes | -18.70M | -11.50M | -29.65M | -11.61M | -37.55M | -47.49M | -8.90M | 38.70M | -115.70M | 0 | 0 | -24.50M | -69.10M | -42.40M | -74.40M | -135.80M | -216.90M | -240.40M | -301.80M | -496.40M |
| Non-controlling/minority interest | 0 | 0 | -21.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 257.41M | 82.66M | -298.12M | 66.08M | 107.96M | 127.12M | 8.50M | 44.10M | 534.00M | 10.00M | 83.90M | 120.90M | 134.50M | 108.10M | 290.10M | 400.00M | 514.80M | 676.40M | 876.60M | 1.83B |
| Net income | 257.41M | 82.66M | -298.12M | 66.08M | 107.96M | 127.12M | 8.50M | 44.10M | 534.00M | 10.00M | 116.20M | 136.30M | 134.50M | 108.10M | 290.10M | 400.00M | 514.80M | 676.40M | 876.60M | 1.83B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 257.41M | 82.66M | -298.12M | 66.08M | 107.96M | 127.12M | 8.50M | 44.10M | 534.00M | 10.00M | 116.20M | 136.30M | 134.50M | 108.10M | 290.10M | 400.00M | 514.80M | 676.40M | 876.60M | 1.83B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 355.24M | 233.39M | -1.32M | 241.15M | 289.59M | 301.10M | 146.40M | 106.70M | 59.70M | 49.80M | 151.30M | 240.10M | 327.00M | 297.80M | 549.00M | 662.00M | 861.80M | 1.03B | 1.27B | 1.60B |
| EBIT | 299.39M | 185.74M | -1.32M | 146.97M | 197.77M | 205.89M | 44.20M | 8.00M | -46.40M | -63.80M | 66.90M | 127.00M | 183.60M | 144.60M | 385.40M | 497.30M | 705.20M | 874.70M | 1.10B | 1.39B |
| Total operating expenses | -1.14B | -989.45M | -1.32M | -1.26B | -1.40B | -1.64B | -1.85B | -2.15B | -2.33B | -2.39B | -2.45B | -2.76B | -3.20B | -3.11B | -3.31B | -3.34B | -3.68B | -4.23B | -4.69B | -5.11B |
| Prepaid expenses | — | 96.70M | 97.20M | — | — | — | 75.30M | — | 127.40M | — | — | 31.40M | 39.10M | — | — | 600.00K | 800.00K | 39.50M | 30.50M | 24.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.10M | 6.70M | 3.90M | 5.90M | 7.30M | 29.30M | 27.20M | 38.90M | 24.60M | 17.90M | 18.40M | 29.10M |
| Capital and operating lease obligations | 0 | 6.70M | 0 | 24.57M | 17.85M | 11.99M | 1.30M | 2.50M | 1.00M | 1.50M | 1.60M | 1.20M | 1.20M | 19.50M | 13.00M | 6.60M | 2.90M | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 38.79M | — | 49.01M | 64.04M | 75.00M | 84.80M | 93.20M | 98.00M | 89.50M | 93.20M | 91.50M | 122.70M | 130.80M | 98.50M | 90.20M | 79.80M | 67.00M | 114.20M | 56.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 2.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -35.92M | -21.55M | -16.83M | -14.74M | -21.38M | -26.10M | -13.00M | -22.90M | -38.20M | -47.50M | 0 | -55.30M | -47.90M | -127.70M | 0 | -119.10M | -158.80M | -198.50M | -264.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800