No results for ‘’
RPP Infra Projects Ltd
NSE: RPPINFRA BSE: 533284
₹63.90
(1.05%)
Mon, 22 Jun 2026, 05:43 am
Market Cap (in Cr)320.54
PE Ratio24.68
Dividend0.77
RPP Infra Projects Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.71M | -2.79M | -4.75M | -34.37M | -31.57M | -39.50M | -84.44M | -142.70M | -163.40M | -170.80M | -191.70M | -168.10M | -192.90M | -245.00M | -226.80M | -189.50M | -139.80M | -133.40M | -120.20M | -115.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 225.69M | 355.69M | 484.35M | 514.18M | 823.25M | 1.97B | 2.96B | 2.88B | 3.06B | 4.18B | 3.92B | 4.84B | 5.27B | 6.05B | 5.89B | 6.34B | 7.62B | 7.80B | 8.33B | 9.53B |
| Total current assets | 156.25M | 230.75M | 337.34M | 372.81M | 582.53M | 1.63B | 2.36B | 2.34B | 2.51B | 3.58B | 3.43B | 4.49B | 4.91B | 5.44B | 5.31B | 5.69B | 6.30B | 6.26B | 6.79B | 6.84B |
| Cash and short term investments | 26.15M | 33.48M | 42.46M | 56.74M | 74.51M | 301.84M | 270.16M | 142.70M | 655.90M | 305.20M | 412.20M | 405.30M | 922.90M | 486.50M | 519.70M | 1.07B | 417.90M | 377.80M | 394.50M | 223.80M |
| Cash & equivalents | 26.15M | 33.48M | 42.46M | 56.74M | 74.51M | 153.87M | 148.39M | 16.40M | 495.50M | 143.10M | 250.10M | 405.30M | 922.90M | 486.50M | 519.70M | 1.07B | 417.90M | 377.80M | 394.50M | 223.80M |
| Short term investments | — | — | — | — | — | 147.97M | 121.76M | 126.30M | 160.40M | 162.10M | 162.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 14.89M | 55.58M | 110.44M | 64.01M | 110.96M | 991.50M | 1.92B | 2.09B | 1.78B | 3.20B | 2.59B | 3.38B | 2.80B | 3.68B | 3.21B | 3.25B | 3.73B | 2.95B | 2.67B | 2.86B |
| Accounts receivable - trade, net | 14.48M | 45.50M | 80.34M | 51.61M | 84.08M | 936.03M | 1.70B | 1.79B | 937.20M | 3.20B | 2.59B | 3.21B | 2.66B | 1.72B | 1.64B | 3.04B | 3.59B | 2.81B | 2.54B | 2.73B |
| Other receivables | 417.00K | 10.08M | 30.10M | 12.40M | 26.89M | 55.47M | 223.67M | 295.30M | 846.50M | 700.00K | 400.00K | 175.50M | 136.70M | 1.95B | 1.57B | 213.50M | 137.70M | 137.30M | 137.40M | 126.10M |
| Total inventory | 5.10M | 7.60M | 7.68M | 9.89M | 11.39M | 9.18M | 124.96M | 63.30M | 15.90M | 26.30M | 39.30M | 65.00M | 178.20M | 203.70M | 243.10M | 217.20M | 264.70M | 152.80M | 399.00M | 702.40M |
| Other current assets, total | 110.11M | 134.09M | 176.76M | 242.17M | 385.67M | 177.78M | 48.65M | 42.00M | 51.40M | 41.10M | 387.00M | 613.80M | 1.01B | 1.06B | 1.33B | 1.09B | 1.83B | 2.79B | 3.32B | 3.04B |
| Total non-current assets | 69.44M | 124.93M | 147.01M | 141.36M | 240.72M | 347.87M | 596.20M | 546.30M | 551.50M | 598.80M | 481.30M | 358.00M | 357.10M | 615.60M | 580.00M | 651.90M | 1.32B | 1.54B | 1.54B | 2.69B |
| Long term investments | 4.22M | 3.75M | 3.75M | 1.52M | 784.00K | 884.28K | 10.09M | 11.30M | 37.60M | 161.40M | 169.30M | 4.60M | 1.40M | 1.10M | 900.00K | 700.00K | 1.10M | 715.50M | 698.10M | 968.00M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 8.26M | 9.50M | 26.20M | 149.20M | 166.10M | 185.30M | — | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 990.00K | 1.00M | 3.00M | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.22M | 3.75M | 3.75M | 1.52M | 784.00K | 884.28K | 834.93K | 800.00K | 8.40M | 9.20M | 3.20M | 4.60M | 1.40M | 1.10M | 900.00K | 700.00K | 1.10M | 715.50M | 698.10M | 968.00M |
| Net property/plant/equipment | 65.21M | 121.18M | 143.26M | 139.84M | 238.24M | 287.19M | 532.06M | 494.20M | 496.00M | 420.00M | 287.50M | 324.50M | 304.30M | 556.60M | 515.90M | 510.80M | 640.80M | 691.70M | 665.00M | 1.01B |
| Gross property/plant/equipment | 113.48M | 179.56M | 215.68M | 227.00M | 346.38M | 430.95M | 743.64M | 786.30M | 856.30M | 646.40M | 541.30M | 588.50M | 631.60M | 939.70M | 966.10M | 991.70M | 1.17B | 1.23B | 1.21B | 1.52B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 4.40M | 9.40M | 12.40M | 21.80M | 0 | — | — | — | — | 0 | 25.50M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 680.13K | 500.00K | 3.00M | 2.80M | 2.80M | 2.80M | 4.00M | 28.80M | 5.30M | 3.30M | 2.80M | 3.40M | 3.50M | 3.30M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 3.20M | 2.70M | 2.70M | 2.70M | 2.70M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 680.13K | 500.00K | 300.00K | 100.00K | 100.00K | 100.00K | 1.30M | 26.10M | 2.60M | 100.00K | 100.00K | 700.00K | 800.00K | 600.00K |
| Other long term assets, total | — | — | — | — | — | 20.13M | 16.32M | 11.30M | 0 | 0 | 7.60M | 9.20M | 7.60M | 0 | 32.00M | 92.30M | 625.00M | 94.70M | 140.40M | 95.30M |
| Short term debt | — | — | — | — | — | 225.68M | 792.42M | 856.00M | 823.00M | 1.03B | 665.90M | 807.60M | 1.33B | 704.30M | 625.40M | 546.10M | 620.40M | 475.80M | 208.10M | 308.70M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 140.17M | 108.50M | 109.60M | 247.50M | 75.80M | 231.00M | 699.60M | 123.10M | 126.10M | 117.00M | 0 | 0 | 0 | 5.20M |
| Short term debt excl. current portion of LT debt | — | — | — | — | — | 225.68M | 652.25M | 747.50M | 713.40M | 780.00M | 590.10M | 576.60M | 627.80M | 581.20M | 499.30M | 429.10M | 620.40M | 475.80M | 208.10M | 303.50M |
| Accounts payable | 41.45M | 52.61M | 48.35M | 121.97M | 245.79M | 460.42M | 453.85M | 399.50M | 218.30M | 1.07B | 844.90M | 1.31B | 835.20M | 1.31B | 1.15B | 1.31B | 1.19B | 1.04B | 1.25B | 1.62B |
| Income tax payable | — | — | — | — | — | 51.08M | 55.75M | 42.90M | 54.20M | 54.50M | 76.40M | 82.80M | 91.90M | 58.70M | 48.70M | 60.80M | 11.30M | 10.10M | 80.50M | 1.40M |
| Long term debt | 64.78M | 137.99M | 197.47M | 160.96M | 283.11M | 193.51M | 129.20M | 148.50M | 148.90M | 74.90M | 143.10M | 168.40M | 118.10M | 587.00M | 344.50M | 579.60M | 318.10M | 318.50M | 201.80M | 131.50M |
| Long term debt excl. lease liabilities | 64.78M | 137.99M | 197.47M | 160.96M | 283.11M | 193.51M | 129.20M | 148.50M | 148.90M | 74.90M | 143.10M | 168.40M | 118.10M | 587.00M | 344.50M | 579.60M | 318.10M | 318.50M | 201.80M | 131.50M |
| Total equity | 69.07M | 86.77M | 142.54M | 174.67M | 247.16M | 863.69M | 1.09B | 1.20B | 1.55B | 1.71B | 1.87B | 2.09B | 2.20B | 2.41B | 2.62B | 2.86B | 3.37B | 3.65B | 4.25B | 5.30B |
| Shareholders' equity | 69.07M | 86.77M | 142.54M | 174.67M | 247.16M | 863.69M | 1.09B | 1.20B | 1.55B | 1.71B | 1.87B | 2.09B | 2.20B | 2.41B | 2.62B | 2.86B | 3.37B | 3.65B | 4.25B | 5.30B |
| Common equity, total | 69.07M | 86.77M | 142.54M | 174.67M | 247.16M | 863.69M | 1.09B | 1.20B | 1.55B | 1.71B | 1.87B | 2.09B | 2.20B | 2.41B | 2.62B | 2.86B | 3.37B | 3.65B | 4.25B | 5.30B |
| Other common equity | 58.93M | 76.63M | 115.36M | 147.50M | 82.16M | 241.15M | 468.31M | 577.00M | 95.70M | 98.00M | 81.30M | 35.90M | 41.70M | 40.30M | 24.70M | 90.20M | 111.70M | 126.00M | 116.30M | 85.00M |
| Total debt | 64.78M | 137.99M | 197.47M | 160.96M | 283.11M | 419.18M | 921.62M | 1.00B | 971.90M | 1.10B | 809.00M | 976.00M | 1.45B | 1.29B | 969.90M | 1.13B | 938.50M | 794.30M | 409.90M | 440.20M |
| Net debt | 38.63M | 104.50M | 155.01M | 104.22M | 208.60M | 117.34M | 651.47M | 861.80M | 316.00M | 797.20M | 396.80M | 570.70M | 522.60M | 804.80M | 450.20M | 52.90M | 520.60M | 416.50M | 15.40M | 216.40M |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | -702.40M | 1.18B | -519.40M | 79.10M | 83.40M | -609.50M | 287.60M | 304.40M | -260.40M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 513.90M | -476.00M | 475.40M | -157.10M | 153.00M | -113.20M | -104.00M | 202.90M | 375.10M |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | -164.60M | -191.60M | -61.00M | 141.50M | -178.30M | -736.80M | 225.60M | -223.40M | 964.10M | -247.20M | -869.20M | -532.50M |
| Sale of fixed assets & businesses | 733.00K | 1.35M | 5.87M | 4.25M | 7.28M | 2.42M | 28.93M | 12.00M | 11.20M | 65.10M | 98.10M | 0 | 2.50M | — | 0 | 0 | 6.50M | 51.90M | 48.80M | 155.80M |
| Purchase/sale of investments, net | -293.00K | 473.00K | 0 | 2.23M | 736.00K | -100.00K | -890.00K | 0 | -1.40M | 0 | 0 | 0 | 0 | 300.00K | -100.00K | 300.00K | 0 | 0 | 0 | -67.50M |
| Sale/maturity of investments | 0 | 473.00K | 0 | 2.23M | 736.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 0 | 300.00K | 0 | 0 | 0 | 0 |
| Purchase of investments | -293.00K | 0 | 0 | 0 | 0 | -100.00K | -890.00K | 0 | -1.40M | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | -67.50M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -3.52M | 900.00K | 3.10M | -59.60M | -25.80M | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 100.00K |
| Issuance/retirement of debt, net | -4.65M | 73.20M | 59.49M | -36.51M | 122.15M | 136.08M | 502.44M | 114.50M | -33.70M | -7.40M | -121.80M | 41.80M | 800.00K | 422.30M | -324.30M | 164.80M | -183.70M | -248.90M | -311.10M | -101.80M |
| Issuance/retirement of long term debt | -4.65M | 73.20M | 59.49M | -36.51M | 122.15M | 68.38M | 75.86M | 19.30M | 400.00K | -74.00M | 68.10M | 0 | 0 | 422.30M | -324.30M | 0 | 0 | 0 | 73.30M | -42.80M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 67.70M | 426.57M | 95.20M | -34.10M | 66.60M | -189.90M | -13.40M | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 41.80M | 800.00K | — | — | 164.80M | -183.70M | -248.90M | -384.40M | -59.00M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.30M | -13.60M | -13.60M | -13.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 129.00K | 222.00K | -1.03M | -399.00K | 1.35M | -906.42K | 6.04M | 100.00K | 0 | 0 | 700.00K | 0 | 0 | 0 | 0 | 84.50M | 284.90M | 43.50M | 100.00K | 0 |