Rubfila International Ltd
NSE: RUBFILA BSE: 500367
₹63.90
(0.90%)
Thu, 12 Mar 2026, 00:50 am
Market Cap3.43B
PE Ratio12.17
Dividend3.07
Rubfila International Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 285.06M | 316.23M | 246.03M | 373.22M | 515.71M | 782.74M | 956.21M | 993.69M | 1.24B | 1.60B | 1.64B | 1.76B | 2.15B | 2.14B | 2.58B | 3.23B | 4.77B | 4.57B | 4.70B | 5.50B |
| Gross profit | -33.99M | -15.79M | -18.41M | 8.22M | 28.74M | 61.51M | 107.86M | 150.52M | 152.61M | 253.03M | 163.07M | 213.03M | 347.96M | 266.51M | 345.45M | 654.47M | 843.94M | 601.75M | 539.40M | 625.01M |
| Operating expenses (excl. COGS) | -4.93M | -3.72M | -627.00K | -42.94M | -16.94M | -49.85M | -25.36M | -35.95M | -37.06M | -72.04M | -45.68M | -52.91M | -60.38M | -38.36M | -154.64M | -205.58M | -241.12M | -292.41M | -264.11M | -266.31M |
| Selling/general/admin expenses, total | — | — | — | — | -13.24M | -45.71M | -18.73M | -27.72M | -28.42M | -54.84M | -36.54M | -42.62M | -46.34M | -38.92M | -154.64M | -205.58M | -240.34M | -289.65M | -264.11M | -266.31M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -13.24M | -45.71M | -18.73M | -27.72M | -28.42M | -54.84M | -36.54M | -42.62M | -46.34M | -38.92M | -154.64M | -205.58M | -240.34M | -289.65M | -264.11M | -266.31M |
| Other operating expenses, total | -4.93M | -3.72M | -627.00K | -42.94M | -3.70M | -4.13M | -6.63M | -8.24M | -8.63M | -17.20M | -9.14M | -10.29M | -14.04M | 557.00K | 0 | 0 | -784.00K | -2.76M | 0 | 0 |
| Operating income | -38.92M | -19.50M | -19.04M | -34.72M | 11.81M | 11.67M | 82.50M | 114.57M | 115.55M | 180.98M | 117.39M | 160.13M | 287.59M | 228.14M | 190.81M | 448.89M | 602.82M | 309.34M | 275.29M | 358.70M |
| Non-operating income, total | -5.25M | -26.63M | -134.35M | -59.64M | 214.12M | 9.81M | 245.21M | 20.29M | 24.17M | 23.19M | 14.39M | 33.09M | 37.68M | 11.31M | 31.04M | 1.62M | -1.36M | 43.12M | 50.75M | 38.94M |
| Interest expense, net of interest capitalized | -15.06M | -33.47M | -56.90M | -63.55M | -738.00K | -22.00K | 0 | 0 | 0 | -75.00K | -1.50M | -1.86M | -2.25M | -851.00K | 0 | -2.54M | -2.20M | -1.51M | -3.20M | -1.23M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.07M | 6.00M | 4.74M | 4.67M | 16.05M | 9.24M | 16.81M | 20.41M | 23.83M | 19.27M | 11.15M | 25.73M | 39.96M | 33.03M | 22.81M | 19.03M | 18.75M | 58.13M | 65.94M | 52.18M |
| Non-operating interest income | 716.00K | 183.00K | 214.00K | 383.00K | 2.15M | 233.00K | 5.09M | 13.91M | 12.34M | 9.69M | 13.88M | 27.23M | 39.26M | 39.89M | 21.98M | 20.79M | 29.59M | 28.47M | 35.10M | 43.75M |
| Miscellaneous non-operating expense | 6.35M | 5.81M | 4.53M | 4.29M | 13.90M | 9.01M | 11.72M | 6.49M | 11.49M | 9.59M | -2.73M | -1.50M | 698.00K | -13.75M | 825.00K | -1.76M | -10.85M | 29.66M | 30.84M | 8.43M |
| Unusual income/expense | 2.73M | 843.00K | -82.19M | -756.00K | 198.81M | 590.00K | 228.40M | -120.00K | 348.00K | 4.00M | 4.74M | 9.22M | -37.00K | -20.87M | 8.23M | -14.86M | -17.90M | -13.50M | -12.00M | -12.00M |
| Pretax income | -44.18M | -46.13M | -153.39M | -94.35M | 225.93M | 21.48M | 327.71M | 134.85M | 139.73M | 204.18M | 131.78M | 193.22M | 325.26M | 239.45M | 221.85M | 450.51M | 601.46M | 352.46M | 326.04M | 397.65M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.86M | -46.84M | -68.29M | -51.50M | -67.99M | -114.51M | -62.44M | -56.07M | -116.24M | -155.03M | -92.93M | -72.05M | -103.26M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -44.18M | -46.13M | -153.39M | -94.35M | 225.93M | 21.48M | 327.71M | 133.00M | 92.89M | 135.89M | 80.28M | 125.23M | 210.75M | 177.01M | 168.74M | 334.27M | 446.43M | 259.53M | 253.99M | 294.39M |
| Net income | -44.18M | -46.13M | -153.39M | -94.35M | 225.93M | 21.48M | 327.71M | 133.00M | 92.89M | 135.89M | 80.28M | 125.23M | 210.75M | 177.01M | 168.74M | 334.27M | 446.43M | 259.53M | 253.99M | 294.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -44.18M | -46.13M | -153.39M | -94.35M | 225.93M | 21.48M | 327.71M | 133.00M | 92.89M | 135.89M | 80.28M | 125.23M | 210.75M | 177.01M | 168.74M | 334.27M | 446.43M | 259.53M | 253.99M | 294.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -8.72M | 10.76M | 11.02M | -6.78M | 39.84M | 39.91M | 110.22M | 142.54M | 146.30M | 208.24M | 146.45M | 190.09M | 323.21M | 259.49M | 253.32M | 512.05M | 674.80M | 395.63M | 381.37M | 468.36M |
| EBIT | -38.92M | -19.50M | -19.04M | -34.72M | 11.81M | 11.67M | 82.50M | 114.57M | 115.55M | 180.98M | 117.39M | 160.13M | 287.59M | 228.14M | 190.81M | 448.89M | 602.82M | 309.34M | 275.29M | 358.70M |
| Total operating expenses | -323.99M | -335.73M | -265.06M | -407.94M | -503.90M | -771.08M | -873.71M | -879.12M | -1.13B | -1.42B | -1.52B | -1.60B | -1.86B | -1.91B | -2.39B | -2.78B | -4.16B | -4.26B | -4.42B | -5.15B |
| Prepaid expenses | 1.59M | 1.63M | 1.67M | 387.00K | 606.00K | 639.00K | 958.00K | 29.05M | 59.34M | 62.91M | 34.25M | 841.00K | 864.00K | 2.00M | 3.21M | 4.15M | 4.39M | 5.72M | 5.69M | 6.45M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.09M | — | 9.12M | 6.80M | 4.62M | 4.03M | 10.60M | 31.73M | 10.81M | 24.55M | 13.12M | 14.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.56M | 4.34M | 4.34M | 11.83M | 10.25M | 10.25M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | — | — | 30.32M | 32.68M | 33.80M | 38.08M | 39.35M | 53.67M | 33.59M | 102.05M | 78.42M | 95.80M | 115.37M | 121.33M | 134.26M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00K | 25.00K | 34.00K | 50.00K | 130.00K | 250.00K | 370.00K | 410.00K | 510.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.93M | -30.34M | -39.01M | -26.01M | -39.01M | -54.51M | -56.92M | -59.36M | -70.55M | -94.97M | -65.12M | -65.12M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800